MIRA INFORM REPORT

 

 

Report Date :

21.05.2014

 

IDENTIFICATION DETAILS

 

Name :

KRISH  STAR  CO., LTD

 

 

Registered Office :

Unit  H-I,  34th  Floor,  Gems  Tower, 1249/211  Charoenkrung  Road, Suriyawongse,  Bangrak, Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Year of Establishment :

2006

 

 

Com. Reg. No.:

0105549106182

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Engaged  in  importing  and  distributing  various  kinds  of  gemstones,  precious  stones  and  diamonds [loose  white  diamond]  for  jewelry  production  industry,  as  well  as exporting  of  local  jewelry  products.

 

 

No of Employees :

5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately  High Risk

C1

High Risk

 

C2

Very High Risk

 

D


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

Source : CIA

 


 

COMPANY NAME

 

KRISH  STAR  CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           UNIT  H-I,  34th  FLOOR,  GEMS  TOWER,

                                                                        1249/211  CHAROENKRUNG  ROAD,

                                                                        SURIYAWONGSE,  BANGRAK,

                                                                        BANGKOK  10500,  THAILAND

TELEPHONE                                        :           [66]   2267-2353-4,  089  668-7312

FAX                                                      :           [66]   2267-2355

E-MAIL  ADDRESS                               :           salekrishstar@hotmail.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                    :           2006

REGISTRATION  NO.                           :           0105549106182

TAX  ID  NO.                                         :           3032356831

CAPITAL REGISTERED                        :           BHT.  8,000,000

CAPITAL PAID-UP                                :           BHT.  8,000,000

SHAREHOLDER’S  PROPORTION        :           THAI       :   51.00%

                                                                        INDIAN   :   49.00%

FISCAL YEAR CLOSING DATE             :           DECEMBER  31             

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                         :           MR.  SIDDHANT  PRAVIN  SHAH,  INDIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           5

LINES  OF  BUSINESS                         :           DIAMONDS,  GEMSTONES  AND  JEWELRY  PRODUCTS

                                                                        IMPORTER,  EXPORTER   AND  DISTRIBUTOR

 

 


CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                         :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH NORMAL  BUSINESS  ENGAGMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE           

 

 

 

HISTORY

 

The  subject  was  established  on  September  4,  2006  as  a  private  limited  company  under  the  name  style  KRISH  STAR  CO., LTD.,  by  Thai  and  Indian  groups, with  the  business  objective  to  import  and  distribute  diamonds,  gemstones  and  jewelry  products. It  currently  employs  5  staff.  

 

The subject’s registered  address is Unit H-I, 34th Flr., Gems  Tower, 1249/211  Charoenkrung Rd., Suriyawongse,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Siddhant  Pravin  Shah

[x]

Indian

38

Mr. Arun  Gupta

 

Indian

42

Mr. Nikhil  Siddhant  Shah

 

Indian

-

 

 

 

AUTHORIZED  PERSON

 

Only  the  mentioned  director  [x]  can  sign  of  both  of  the  rest  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

 

MANAGEMENT

 

Mr. Siddhant  Pravin  Shah  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  38  years  old.

 

 

Mr. Nikhil  Siddhant Shah  is  the  Head  of  Marketing.

He  is  Indian  nationality.

 

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  various  kinds  of  gemstones,  precious  stones  and  diamonds [loose  white  diamond]  for  jewelry  production  industry,  as  well  as exporting  of  local  jewelry  products.

 

 

PURCHASE

 

90%  of  the  products  is  imported  from  India  and  Hong  Kong,  the  remaining  10%  is  purchased  from  local  suppliers.

 

 

SALES [LOCAL]

 

Diamonds  and gemstones  are  sold  locally  by  wholesale  to  manufacturers  and  traders.

 

 

EXPORT

 

Jewelry  products  are  exported  to  the  countries  in  Southeast  Asia.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  to  for  the  past  two  years.

 

 

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term of  30-60  days.

Imports  are  by  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co., Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  5  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located   in  a  prime  commercial   area.

 

 

COMMENT

 

The  subject  was  formed  in  2006  as  an  importer  and  distributor of diamonds  and   gems  stones  as well  as  exporter  of  jewelry  products. Subject  reported  moderate  business in 2012.   Consumption  of  luxury  products  in  2013  has  grown  at  slow  pace  due  to  low  consumer  spending,  and  expected  to  continue at  the  beginning  of  the  year  2014  from  the  political  unrest  at  the  moment.  Nevertheless, the  subject’s  business  remains  positive  and  profitable.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  2,000,000  divided  into  20,000  shares  of  Bht.  100    each.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  4,000,000  on  August  22,  2007

            Bht.  8,000,000  on  July  19,  2011

 

The  latest  registered  capital  was  increased  to  Bht. 8,000,000  divided  into  80,000  shares  of  Bht.  100  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

[as  at  April  30,  2013] 

 

       NAME

HOLDING

%

 

 

 

Mr. Siddhant  Pravin  Shah

Nationality:  Indian

Address     :  34th  Floor,  Gems  Tower,  1249/211 

                     Charoenkrung Rd.,  Suriyawongse,  Bangrak,

                     Bangkok

28,000

35.00

Mrs. Kamolluk  Sukree

Nationality:  Thai

Address     :  72/579  Soi  Salathammasop  15,  Salathammasop,

                     Taweewattana,  Bangkok

20,400

25.50

Mr. Adisorn  Prakobkij

Nationality:  Thai

Address     :  40  Maesod-maedao  Rd.,  Maesod,  Tak

20,400

25.50

Mr. Arun  Gupta

Nationality:  Indian

Address     :  34th  Floor,  Gems  Tower,  1249/211 

                     Charoenkrung  Rd.,  Suriyawongse,  Bangrak,

                     Bangkok

11,200

14.00

 

Total  Shareholders  :   4

 

 

Share  Structure  [as  at  April  30,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

2

40,800

51.00

Foreign - Indian

2

39,200

49.00

 

Total

 

4

 

80,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr.  Vacharin  Kongsawat  No.  6313

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash   in  hand  &  at  Bank              

310,708.94

573,884.64

1,138,653.31

Trade  Accounts  & Other Receivable

37,899,052.57

36,726,353.50

22,130,605.54

Inventories                     

59,803,566.85

19,366,465.35

4,364,450.98

 

Total  Current  Assets                

 

98,013,328.36

 

56,666,703.49

 

27,634,709.83

 

 

 

 

Fixed Assets                  

1,150,565.23

41,854.00

20,286.17

Other Non-current  Assets

103,000.00

103,000.00

103,000.00

 

Total  Assets                 

 

99,266,893.59

 

56,811,557.49

 

27,757,996.00

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2012

2011

2010

 

 

 

 

Trade  Accounts  Payable

83,430,948.18

43,209,190.39

20,089,475.67

Short-term  Loans

-

-

1,224,000.00

Current Portion of Hire-purchase Payable

236,792.52

-

-

Accrued  Income Tax    

283,184.39

355,607.99

425,464.96

 

Total Current Liabilities

 

83,950,925.09

 

43,564,798.38

 

21,738,940.63

 

Hire-purchase Payable, Net  of

  Current  Portion

 

 

532,783.17

 

 

-

 

 

-

Long-term Loans

1,800,000.00

2,100,000.00

-

 

Total  Liabilities            

 

86,283,708.26

 

45,664,798.38

 

21,738,940.63

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  value 

  authorized,  issued  and  fully 

  paid  share  capital  80,000  shares  in

  2012 & 2011;   40,000  shares  in  2010

  respectively

 

 

 

 

8,000,000.00

 

 

 

 

8,000,000.00

 

 

 

 

4,000,000.00

 

Capital  Paid                     

 

8,000,000.00

 

8,000,000.00

 

4,000,000.00

Retained  Earning- Unappropriated

4,983,185.33

3,146,759.11

2,019,055.37

 

Total  Shareholders' Equity

 

12,983,185.33

 

11,146,759.11

 

6,019,055.37

 

Total  Liabilities  & Shareholders' 

  Equity

 

 

99,266,893.59

 

 

56,811,557.49

 

 

27,757,996.00

 

 

PROFIT & LOSS ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales-Local Income                                

17,204,741.35

10,672,728.69

8,484,863.20

Sales-Foreign  Income

26,559,884.96

24,302,164.63

22,617,883.40

Sales  Income  [ tax-exempt]

28,939,410.82

31,863,880.79

15,226,413.29

Gain on Exchange Rate

1,248,788.69

-

1,617,078.85

Other  Income                

631.43

300.00

105,873.82

Interest  Income

73.56

104.25

124.00

 

Total  Revenues           

 

73,953,530.81

 

66,839,178.36

 

48,052,236.56

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

65,983,618.48

60,194,329.47

41,043,373.14

Selling Expenses

1,008,991.40

780,728.01

1,473,088.14

Administrative  Expenses

4,555,470.27

4,180,809.15

3,267,887.31

 

Total Expenses             

 

71,548,080.15

 

65,155,866.63

 

45,784,348.59

 

Profit / [Loss]  before Financial Cost &

   Income Tax

 

 

2,405,450.66

 

 

1,683,311.73

 

 

2,267,887.97

Financial Cost

[5,840.00]

-

-

 

Profit / [Loss]  before  Income Tax

 

2,399,610.66

 

1,683,311.73

 

2,267,887.97

Income  Tax

[563,184.44]

[555,607.99]

[475,464.96]

 

Net  Profit / [Loss]

 

1,836,426.22

 

1,127,703.74

 

1,792,423.01

Retained  Earning,  beginning  of  year

3,146,759.11

2,019,055.37

226,632.36

 

Retained  Earning,  end  of  year

 

4,983,185.33

 

3,146,759.11

 

2,019,055.37

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.17

1.30

1.27

QUICK RATIO

TIMES

0.46

0.86

1.07

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

63.19

1,596.95

2,283.78

TOTAL ASSETS TURNOVER

TIMES

0.73

1.18

1.67

INVENTORY CONVERSION PERIOD

DAYS

330.81

117.43

38.81

INVENTORY TURNOVER

TIMES

1.10

3.11

9.40

RECEIVABLES CONVERSION PERIOD

DAYS

190.27

200.56

174.35

RECEIVABLES TURNOVER

TIMES

1.92

1.82

2.09

PAYABLES CONVERSION PERIOD

DAYS

461.51

262.01

178.66

CASH CONVERSION CYCLE

DAYS

59.57

55.98

34.51

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

90.76

90.06

88.59

SELLING & ADMINISTRATION

%

7.65

7.42

10.23

INTEREST

%

0.01

-

-

GROSS PROFIT MARGIN

%

10.96

9.94

15.13

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.31

2.52

4.90

NET PROFIT MARGIN

%

2.53

1.69

3.87

RETURN ON EQUITY

%

14.14

10.12

29.78

RETURN ON ASSET

%

1.85

1.98

6.46

EARNING PER SHARE

BAHT

22.96

14.10

44.81

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.87

0.80

0.78

DEBT TO EQUITY RATIO

TIMES

6.65

4.10

3.61

TIME INTEREST EARNED

TIMES

411.89

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

8.78

44.27

 

OPERATING PROFIT

%

42.90

(25.78)

 

NET PROFIT

%

62.85

(37.08)

 

FIXED ASSETS

%

2,649.00

106.32

 

TOTAL ASSETS

%

74.73

104.67

 

 

 

 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 8.78%. Turnover has increased from THB 66,838,774.11 in 2011 to THB 72,704,037.13 in 2012. While net profit has increased from THB 1,127,703.74 in 2011 to THB 1,836,426.22 in 2012. And total assets has increased from THB 56,811,557.49 in 2011 to THB 99,266,893.59 in 2012.                  

 

                       

 

PROFITABILITY : EXCELLENT

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

10.96

Impressive

Industrial Average

0.61

Net Profit Margin

2.53

Impressive

Industrial Average

0.03

Return on Assets

1.85

Impressive

Industrial Average

0.89

Return on Equity

14.14

Impressive

Industrial Average

4.08

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. Gross Profit Margin is  10.96%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 2.53%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets high ratio is 1.85%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 14.14%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY

 

ACCEPTABLE

 

 

 

LIQUIDITY RATIO

 

Current Ratio

1.17

Satisfactory

Industrial Average

1.32

Quick Ratio

0.46

 

 

 

Cash Conversion Cycle

59.57

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.17 times in 2012, decrease from 1.3 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.46 times in 2012, decrease from 0.86 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 60 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.87

Acceptable

Industrial Average

0.77

Debt to Equity Ratio

6.65

Risky

Industrial Average

3.43

Times Interest Earned

411.89

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 411.9 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.87 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

 

 

 

ACTIVITY : ACCEPTABLE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

63.19

Impressive

Industrial Average

-

Total Assets Turnover

0.73

Deteriorated

Industrial Average

34.63

Inventory Conversion Period

330.81

 

 

 

Inventory Turnover

1.10

Deteriorated

Industrial Average

89.31

Receivables Conversion Period

190.27

 

 

 

Receivables Turnover

1.92

Deteriorated

Industrial Average

44.32

Payables Conversion Period

461.51

 

 

 

 

The company's Account Receivable Ratio is calculated as 1.92 and 1.82 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 117 days at the end of 2011 to 331 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 3.11 times in year 2011 to 1.1 times in year 2012.

 

The company's Total Asset Turnover is calculated as 0.73 times and 1.18 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

 

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 

 

Key Areas

Score

Weight

Weighted Score

LIQUIDITY RATIO

1.78

25.00

44.50

ACTIVITY RATIO

1.00

20.00

20.00

PROFITABILITY RATIO

4.00

25.00

100.00

LEVERAGE RATIO

1.78

10.00

17.80

ANNUAL GROWTH

4.00

20.00

80.00

Total Weight (excluding - - Score)

 

100.00

 

 

 

 

262.30

 

4 - EXCELLENT

3 - IMPRESSIVE

2 - SATISFACTORY

1 - ACCEPTABLE

0 - RISKY


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.74

UK Pound

1

Rs. 98.77

Euro

1

Rs. 80.52

 

INFORMATION DETAILS

 

Report Prepared by :

PDT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.