MIRA INFORM REPORT
|
Report Date : |
21.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
SHENZHEN
MEGA CAPITAL ENTERPRISE CO., LTD. |
|
|
|
|
Registered Office : |
Room B&D, 17th
Floor, Times Fortune Building, No.
88 Fuhua Road, Futian District, Shenzhen,
Guangdong Province 518026 PR |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
11.03.2003 |
|
|
|
|
Com. Reg. No.: |
440301102989549 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Subject includes establishing enterprise; domestic
commerce, goods and materials supply and marketing; information consulting;
import and export business |
|
|
|
|
No. of Employees |
29 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
CHINA - ECONOMIC OVERVIEW
Since the late 1970s China
has moved from a closed, centrally planned system to a more market-oriented one
that plays a major global role - in 2010 China became the world's largest exporter.
Reforms began with the phasing out of collectivized agriculture, and expanded
to include the gradual liberalization of prices, fiscal decentralization,
increased autonomy for state enterprises, growth of the private sector,
development of stock markets and a modern banking system, and opening to
foreign trade and investment. China has implemented reforms in a gradualist
fashion. In recent years, China has renewed its support for state-owned
enterprises in sectors considered important to "economic security,"
explicitly looking to foster globally competitive industries. After keeping its
currency tightly linked to the US dollar for years, in July 2005 China moved to
an exchange rate system that references a basket of currencies. From mid 2005 to
late 2008 cumulative appreciation of the renminbi against the US dollar was
more than 20%, but the exchange rate remained virtually pegged to the dollar
from the onset of the global financial crisis until June 2010, when Beijing
allowed resumption of a gradual appreciation and expanded the daily trading
band within which the RMB is permitted to fluctuate. The restructuring of the
economy and resulting efficiency gains have contributed to a more than tenfold
increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis
that adjusts for price differences, China in 2013 stood as the second-largest
economy in the world after the US, having surpassed Japan in 2001. The dollar
values of China's agricultural and industrial output each exceed those of the
US; China is second to the US in the value of services it produces. Still, per
capita income is below the world average. The Chinese government faces numerous
economic challenges, including: (a) reducing its high domestic savings rate and
correspondingly low domestic consumption; (b) facilitating higher-wage job
opportunities for the aspiring middle class, including rural migrants and
increasing numbers of college graduates; (c) reducing corruption and other
economic crimes; and (d) containing environmental damage and social strife
related to the economy's rapid transformation. Economic development has
progressed further in coastal provinces than in the interior, and by 2011 more
than 250 million migrant workers and their dependents had relocated to urban areas
to find work. One consequence of population control policy is that China is now
one of the most rapidly aging countries in the world. Deterioration in the
environment - notably air pollution, soil erosion, and the steady fall of the
water table, especially in the North - is another long-term problem. China
continues to lose arable land because of erosion and economic development. The
Chinese government is seeking to add energy production capacity from sources
other than coal and oil, focusing on nuclear and alternative energy
development. Several factors are converging to slow China's growth, including
debt overhang from its credit-fueled stimulus program, industrial overcapacity,
inefficient allocation of capital by state-owned banks, and the slow recovery
of China's trading partners. The government's 12th Five-Year Plan, adopted in
March 2011 and reiterated at the Communist Party's "Third Plenum"
meeting in November 2013, emphasizes continued economic reforms and the need to
increase domestic consumption in order to make the economy less dependent in
the future on fixed investments, exports, and heavy industry. However, China
has made only marginal progress toward these rebalancing goals. The new
government of President XI Jinping has signaled a greater willingness to
undertake reforms that focus on China's long-term economic health, including
giving the market a more decisive role in allocating resources
|
Source
: CIA |
Company
name and address
SHENZHEN MEGA CAPITAL ENTERPRISE
CO., LTD.
room
B&D, 17th floor, TIMES FORTUNE BUILDING
NO. 88
FUHUA ROAD, FUTIAN DISTRICT, SHENZHEN
GUANGDONG
PROVINCE 518026 PR CHINA
TEL: 86
(0) 755-23963999/83252068
FAX: 86
(0) 755-82197028
EXECUTIVE
SUMMARY
Date of Registration : MARch 11, 2003
REGISTRATION NO. : 440301102989549
LEGAL FORM : Limited Liability Company
REGISTERED CAPITAL :
CNY 2,000,000
staff : 29
BUSINESS CATEGORY :
TRADING
Revenue :
CNY 78,470,000 (AS OF DEC. 31,
2013)
EQUITIES :
CNY -20,000 (AS OF DEC. 31, 2013)
WEBSITE : www.sunrayintl.com
E-MAIL :
info@sunrayintl.com
PAYMENT : AVERAGE
Recommended Credit Limit: c.o.d.
MARKET CONDITION : fair
FINANCIAL CONDITION : poor
OPERATIONAL TREND :
FAIR
GENERAL REPUTATION : fair
EXCHANGE RATE : CNY 6.24 = USD 1
Adopted abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL
TREND & GENERAL REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
LEGAL
STATUS & HISTORY
SC was
established as a limited liabilities company of PRC with State Administration
of Industry & Commerce (SAIC) under registration No.: 440301102989549 on March 11,
2003.
SC’s Organization Code Certificate
No.: 74663701-6
SC’s Tax No.: 440301746637016
SC’s Customs Registration No.:
4403168271
SC’s registered capital: CNY 2,000,000
SC’s paid-in capital: CNY 2,000,000
Registration Change Record:-
|
Date |
Change of Contents |
Before the change |
After the change |
|
|
Registered Capital |
CNY 500,000 |
CNY 1,000,000 |
|
Company Name |
Shenzhen Jinmaowei Chemical Co.,
Ltd. |
Shenzhen Mega Capital Enterprise
Co., Ltd. |
|
|
|
Registered Capital |
CNY 1,000,000 |
CNY 2,000,000 |
|
Registration No. |
4403012107473 |
40301102989549 |
Current Co search indicates SC’s shareholders & chief
executives are as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Xu Xiaohong |
10 |
|
Xu Hongwei |
90 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative,
Chairman, and General Manager |
Xu Hongwei |
|
Supervisor |
Xu
Xiaohong |
RECENT
DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER
CHART & BACKGROUND
Name %
of Shareholding
Xu Hongwei 90
Xu Xiaohong 10
MANAGEMENT
Xu Hongwei, Legal
Representative, Chairman and General Manager
----------------------------------------------------------------------------------------------------
Ø
Gender: M
Ø Qualification:
University
Ø Working experience
(s):
At present, working in SC as legal
representative, chairman and general manager
Also working in Shanghai Mega Capital
Industrial Development Co., Ltd. as legal representative
Xu Xiaohong, Supervisor
--------------------------------------------
Ø
Gender: F
BUSINESS
OPERATION
SC’s registered business scope includes establishing enterprise;
domestic commerce, goods and materials supply and marketing; information
consulting; import and export business.
SC is mainly engaged in international trade.
SC’s
products mainly include: natural rubber, carbon black, silica, rubber chemicals,
plastic chemicals, carcass materials, etc.
SC sources its products 60% from domestic market and 40% from overseas market. SC sells 70% of its products in domestic market and 30% to overseas market.
The buying terms of SC include Check, T/T, L/C and Credit of
30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60
days.
Staff & Office:
--------------------------
SC is
known to have approx. 29 staff
at present.
SC rents an area
as its operating office, but the detailed information is unknown.
RELATED
COMPANY
n
Shanghai Mega Capital Industrial Development Co.,
Ltd.
------------------------------------
Date of Registration: February 14, 2006
Registration No.: 310105000297716
Legal Form: Limited Liability
Company
n
Mega Capital (Hong Kong) Limited
--------------------------
Registration No.: 0813151
Date of Registration: September 6, 2002
Legal Form: Private
n
Qingdao Blossom Well Tech Co. Ltd.
------------------------------
Date of Registration: March 19, 2012
Registration No.: 370200230028464
Legal Form: Limited Liability
Company
Registered Capital: CNY 10,000,000
PAYMENT
Overall payment appraisal:
( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment experience (through current enquiry with SC's
suppliers), our delinquent payment and our debt collection record concerning
SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent payment record: None in our
database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
The bank
information of SC is not filed in SAIC.
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
As
of Dec. 31, 2013 |
|
980 |
1,140 |
4,520 |
|
|
Notes receivable |
0 |
0 |
0 |
|
Accounts
receivable |
3,290 |
390 |
1,990 |
|
Advances to
suppliers |
3,980 |
2,690 |
10,380 |
|
Other receivable |
0 |
0 |
0 |
|
Inventory |
1,560 |
550 |
3,660 |
|
Non-current
assets within one year |
0 |
0 |
0 |
|
Other current
assets |
1,690 |
0 |
200 |
|
|
------------------ |
------------------ |
------------------ |
|
Current assets |
11,500 |
4,770 |
20,750 |
|
Fixed assets |
220 |
100 |
60 |
|
Long-term
prepaid expenses |
0 |
0 |
0 |
|
Deferred income
tax assets |
0 |
0 |
0 |
|
Other
non-current assets |
80 |
70 |
70 |
|
|
------------------ |
------------------ |
------------------ |
|
Total assets |
11,800 |
4,940 |
20,880 |
|
|
============= |
============= |
============= |
|
Short-term loans |
4,240 |
0 |
7,580 |
|
Notes payable |
0 |
0 |
0 |
|
Accounts payable |
2,980 |
1,030 |
2,100 |
|
Advances from
clients |
0 |
0 |
0 |
|
Other payable |
1,970 |
3,370 |
10,570 |
|
Other current
liabilities |
190 |
140 |
650 |
|
|
------------------ |
------------------ |
------------------ |
|
Current
liabilities |
9,380 |
4,540 |
20,900 |
|
Non-current
liabilities |
1,990 |
500 |
0 |
|
|
------------------ |
------------------ |
------------------ |
|
Total
liabilities |
11,370 |
5,040 |
20,900 |
|
Equities |
430 |
-100 |
-20 |
|
|
------------------ |
------------------ |
------------------ |
|
Total
liabilities & equities |
11,800 |
4,940 |
20,880 |
|
|
============= |
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As of Dec. 31,
2012 |
As of Dec. 31,
2013 |
|
Revenue |
49,350 |
78,470 |
|
Cost of sales |
47,150 |
74,430 |
|
Sales expense |
650 |
1,090 |
|
Management expense |
1,640 |
1,980 |
|
Finance expense |
420 |
610 |
|
Profit before
tax |
-520 |
70 |
|
Less: profit tax |
0 |
0 |
|
-520 |
70 |
Important Ratios
=============
|
|
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
As
of Dec. 31, 2013 |
|
*Current ratio |
1.23 |
1.05 |
0.99 |
|
*Quick ratio |
1.06 |
0.93 |
0.82 |
|
*Liabilities
to assets |
0.96 |
1.02 |
1.00 |
|
*Net profit
margin (%) |
-- |
-1.05 |
0.09 |
|
*Return on
total assets (%) |
-- |
-10.53 |
0.34 |
|
*Inventory /
Revenue ×365 |
-- |
5 days |
18 days |
|
*Accounts
receivable / Revenue ×365 |
-- |
3 days |
10 days |
|
*Revenue /
Total assets |
-- |
9.99 |
3.76 |
|
*Cost of sales
/ Revenue |
-- |
0.96 |
0.95 |
FINANCIAL
COMMENTS
PROFITABILITY:
AVERAGE
l The revenue of SC appears average in its line.
l SC’s net profit
margin is average in 2013.
l SC’s return on
total assets is average in 2013.
l
SC’s cost of sales is fairly high, comparing with
its revenue.
LIQUIDITY:
AVERAGE
l
The current ratio of SC is maintained in a fair
level.
l
SC’s quick ratio is maintained in a normal level.
l
The inventory of SC is maintained in an average
level.
l
The accounts receivable of SC is maintained in an
average level.
l
SC’s short-term loans are in an average level in
2013.
l
SC’s revenue is in an average
level, comparing with the size of its total assets.
LEVERAGE:
POOR
l
The debt ratio of SC is high.
l
The risk for SC to go bankrupt is fairly high.
Overall financial
condition of the SC: Poor.
CONCLUSIONS
SC is considered small-sized in its line with
poor financial conditions.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.74 |
|
|
1 |
Rs.98.77 |
|
Euro |
1 |
Rs.80.52 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.