MIRA INFORM REPORT

 

 

Report Date :

21.05.2014

 

IDENTIFICATION DETAILS

 

Name :

TRAVEL POST PRIVATE LIMITED

 

 

Registered Office :

5, Sahni Niwas, 3rd Road, Khar (West), Mumbai - 400052, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.07.1933

 

 

Com. Reg. No.:

11-072751

 

 

Capital Investment / Paid-up Capital :

Rs. 29.902 Millions

 

 

CIN No.:

[Company Identification No.]

U63040MH1993PTC072751

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT05285A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Tours and Travel Services.

 

 

No. of Employees :

44 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration company’s small scale of business operation and increased in external borrowing of the company over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Princy Mathew

Designation :

Accounts Manager

Contact No.:

91-22-67199999

Date :

20.05.2014

 

 

LOCATIONS

 

Registered Office/ Head Office :

5, Sahni Niwas, 3rd Road, Khar (West), Mumbai - 400052, Maharashtra, India 

Tel. No.:

91-22-67199999 / 26485000

Fax No.:

91-22-26055250

E-Mail :

princy@efh.co.in

prafull@travelpostindia.com

tellmemore@travelpostindia.com

nadya@equinofunholidays.com

info@travelpostindia.com

Website :

http://www.travelpostindia.com 

Location :

Owned

 

 

Branch Office :

2/3, Krishna Chambers, North Main Road, Koregaon Park, Pune-411001, Maharashtra, India

Tel. No.:

91-20 - 26114000/ 56025353

Fax No.:

91-20 - 5603 2463

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Tejani Sadruddin Nasrulla

Designation :

Managing Director 

Address :

A-53/54, Cozihom, 251, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

02.02.1959

Date of Appointment :

08.07.1993

DIN No.:

01846295

 

 

Name :

Mr. Tejani Nasrulla Bilkish

Designation :

Director

Address :

A-53/54, Cozihom, 251, Pali Hill, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

12.03.1967

Date of Appointment :

08.07.1993

DIN No.:

01846259

 

 

KEY EXECUTIVES

 

Name :

Ms. Princy Mathew

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Tejani Sadruddin Nasrulla        

 

265902

Tejani Nasrulla Bilkish

 

33118

 

 

 

Total

 

299020

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Tours and Travel Services.

 

 

Terms :

 

Selling :

Cash, Advance Payment, Cheque

 

 

Purchasing :

Cash, Advance Payment, Cheque

 

 

GENERAL INFORMATION

 

No. of Employees :

44 (Approximately)

 

 

Bankers :

·         Development Credit Bank Limited, 301, Delta Plaza, 414, Veer Savarkar Marg, Prabhadevi,, Mumbai - 400025, Maharashtra, India

·         Indian Overseas Bank, 273 Radhaswami Apartments Tps III, P. B. No. 6683, 36th Road, Bandra (West), Mumbai - 400050, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Development credit bank limited

12.019

13.681

HDFC bank limited

0.000

0.026

 

 

 

Short term borrowings

 

 

Development credit bank limited

16.906

13.431

 

 

 

Total

28.925

27.138

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

I Nagindas and Company

Chartered Accountants

Address :

190, Reghuleela Mall, Kandivali (West), Mumbai - 400067, Maharashtra, India

Tel. No.:

91-22-28010274/ 28993791

Mobile No.:

91-9819487500

E-Mail :

inshah16@yahoo.co.in

PAN No.:

AADPS2141K

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

299020

Equity Shares

Rs.100/- each

Rs. 29.902 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

29.902

29.902

29.902

(b) Reserves & Surplus

28.728

27.722

25.932

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.630

57.624

55.834

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.886

26.421

28.699

(b) Deferred tax liabilities (Net)

0.271

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

29.157

26.421

28.699

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.906

13.431

8.335

(b) Trade payables

33.888

37.924

27.970

(c) Other current liabilities

7.201

7.090

5.396

(d) Short-term provisions

1.812

1.513

1.263

Total Current Liabilities (4)

59.807

59.958

42.964

 

 

 

 

TOTAL

147.594

144.003

127.497

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

89.591

89.886

86.390

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.575

1.575

1.575

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

91.166

91.461

87.965

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

40.142

40.304

24.839

(d) Cash and cash equivalents

3.928

3.998

4.019

(e) Short-term loans and advances

9.673

5.598

6.740

(f) Other current assets

2.685

2.642

3.934

Total Current Assets

56.428

52.542

39.532

 

 

 

 

TOTAL

147.594

144.003

127.497

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

30.543

38.618

36.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

29.077

36.579

35.231

 

 

 

 

 

 

PROFIT BEFORE TAX

1.466

2.039

1.767

 

 

 

 

 

Less

TAX                                                                 

0.460

0.249

0.763

 

 

 

 

 

 

PROFIT AFTER TAX

1.006

1.790

1.004

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.36

5.99

3.36

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

31.000

 

 

 

 

 

The above information has been parted by Ms. Princy Mathew

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.29

4.64

2.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.00

1.43

1.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.04

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.78

0.69

0.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.88

0.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

29.902

29.902

29.902

Reserves & Surplus

25.932

27.722

28.728

Net worth

55.834

57.624

58.630

 

 

 

 

long-term borrowings

28.699

26.421

28.886

Short term borrowings

8.335

13.431

16.906

Total borrowings

37.034

39.852

45.792

Debt/Equity ratio

0.663

0.692

0.781

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

36.998

38.618

30.543

 

 

4.379

(20.910)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

36.998

38.618

30.543

Profit

1.004

1.790

1.006

 

2.71%

4.64%

3.29%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS

(Rs. In Millions)

Particulars

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Term loans from banks

3.781

3.781

3.781

 

 

 

 

 

3.781

3.781

3.781

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Tejani Nasrulla

8.544

9.607

Bikish Tejani

1.779

2.482

Feroze Merchant

5.919

0.000

Navroz Tejani

0.625

0.625

 

 

 

Total

16.867

12.714

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10447165

22/08/2013

2,500,000.00

INDIAN OVERSEAS BANK

273 RADHASWAMI APTS TPS III, P B NO 6683, 36TH RAD, BANDRA (WEST), MUMBAI, MAHARASHTRA - 400050, INDIA

B84089580

2

10373304

25/08/2012

5,000,000.00

DEVELOPMENT CREDIT BANK LIMITED

601 AND 602, PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI, MAHARASHTRA - 400013, INDIA

B56703978

3

10319072

25/08/2012 *

3,300,000.00

DEVELOPMENT CREDIT BANK LIMITED

601 AND 602, PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI, MAHARASHTRA - 400013, INDIA

B56773112

4

10249409

25/10/2010

3,500,000.00

DEVELOPMENT CREDIT BANK LIMITED

301, DELTA PLAZA, 414, VEER SAVARKAR MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 400025, INDIA

A97825939

5

10212181

09/04/2010

25,000,000.00

DEVELOPMENT CREDIT BANK LIMITED

301, DELTA PLAZA, 414, VEER SAVARKAR MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 400025, INDIA

A83118026

6

10204258

18/07/2011 *

19,500,000.00

DEVELOPMENT CREDIT BANK LIMITED

301, DELTA PLAZA, 414, VEER SAVARKAR MARG, PRABHADEVI, MUMBAI, MAHARASHTRA - 400025, INDIA

B17628538

 

* Date of charge modification

 

Fixed Assets:

 

  • Land Building
  • Office Equipments
  • Software
  • Air Conditioner
  • Motor Car
  • Furniture and Fixture
  • Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.75

UK Pound

1

Rs. 98.77

Euro

1

Rs. 80.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.