|
Report Date : |
22.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
HUNTSMAN INTERNATIONAL ( |
|
|
|
|
Registered
Office : |
Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400 072,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
27.02.2001 |
|
|
|
|
Com. Reg. No.: |
11-131020 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.868.540 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24117MH2001PTC131020 |
|
|
|
|
TIN No.: |
24073404996 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH05154C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACH9149J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Trader, Importer and
Exporter of Specialty Chemicals and Other Chemical Products. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 15184000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of the Huntsman Corporation of USA. It is an established company having satisfactory track record. The management of the company has changed its financial year from (30th
September, 2012 to 31st March, 2013) ranging from October
2012-March 2013 for 6 months. The company is performing well. General financial position of the
company is good. Trade relations are reported as fair. Business is active. Payment
terms are reported as usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long term fund based limits: A- |
|
Rating Explanation |
Adequate degree of safety it carry low credit risk. |
|
Date |
January, 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short term limits: A2+ |
|
Rating Explanation |
Strong degree of safety it carry very low credit risk. |
|
Date |
January, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Aparna |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-40506565 |
LOCATIONS
|
Registered Office : |
Lighthall, B-Wing, Saki Vihar Road, Andheri (East), Mumbai – 400 072,
Maharashtra, India |
|
Tel. No.: |
91-22-40506565/ 40506556 |
|
Fax No.: |
91-22-40506300 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
E Wing, Tax Center, Saki Village, Chadivali Farm Road, Andheri (East),
Mumbai – 400 072, Maharashtra, India |
|
|
|
|
Polyurethanes Office : |
Casa Modia, D28/7, TTC, MIDC Industrial Area, Turbhe, District Thane,
Navi Mumbai – 400 705. Maharashtra, India |
|
Tel. No.: |
91-22-66678800 to 66678899 |
|
Fax No.: |
91-22-66678804/ 8805 |
|
|
|
|
Huntsman Textile Effects : |
S-113, 1st Floor, Salcon Aurum Jasola, District Centre,
Plot No.4, New Delhi – 110 025, India |
|
|
|
|
Factory 1: |
Plot No.1/1, TTC Industrial Area, Thane Belapur Road, P.O. Box 12, Koparkhairane,
Navi Mumbai – 400 709, Maharashtra, India
|
|
Tel. No.: |
91-22-27780000/ 83 |
|
Fax No.: |
91-22-27780084/ 5 |
|
Area : |
5000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory 2: |
Located at: · Pune |
DIRECTORS
AS ON 10.07.2013
|
Name : |
Mr. Stephen James Stilliard |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
10 Prinsep Link, #12-18, Singapore 187948 |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.03.1952 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
27.11.2013 |
|||||||||||||||||||||||||||
|
DIN No.: |
03475786 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Ms. Vinita Sangappa Korti |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
701, C Wing, Palash Tower, Veera Desai Road, Near Country Club, Andheri
(West), Mumbai – 400 053, Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.12.1982 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
10.07.2013 |
|||||||||||||||||||||||||||
|
DIN No.: |
06519967 |
|||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Ms. Pranali Namdeo Dhumal |
|
Designation : |
Secretary |
|
Address : |
B/2, 601, Raunak Park CHS Limited, Kokani Pada Pokhran Road No.2,
Thane – 400 602, Maharashtra, Indai |
|
Date of Birth/Age : |
29.08.1987 |
|
Date of Appointment : |
08.07.2013 |
|
PAN No.: |
AQJPD2700R |
|
E-Mail : |
|
|
|
|
|
Name : |
Mr. Ajay Kanwar |
|
Designation : |
Commercial Director (SAME) |
|
Date of Birth/Age : |
42 Years |
|
Qualification: |
B. Sc. and B. Tech |
|
Experience: |
20 Years |
|
|
|
|
Name : |
Mr. Alok Biyani |
|
Designation : |
Performance Director, Global Marketing/ Planning and Finance Director, Asia-Pacific |
|
Date of Birth/Age : |
45 Years |
|
Qualification: |
B.Com, C.A. |
|
Experience: |
17 Years |
|
|
|
|
Name : |
Kurt Girod |
|
Designation : |
Director Projects |
|
Date of Birth/Age : |
65 Years |
|
Qualification: |
Master Degree - Textile Chemistry, Dyeing and Finishing, Diploma – Textile Laboratory |
|
Experience: |
40 Years |
|
|
|
|
Name : |
Mr. Umesh Sharma |
|
Designation : |
Director Planning |
|
Date of Birth/Age : |
48 Years |
|
Qualification: |
PGDM |
|
Experience: |
21 Years |
|
|
|
|
Name : |
Ms. Aparna |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 10.07.2013
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Huntsman Investments (Netherlands) B.V.,
Netherlands |
86844274 |
99.99 |
|
Huntsman Netherlands B.V., Netherlands |
10000 |
0.01 |
|
Total |
86854274 |
100.00 |
%20PRIVATE%20LIMITED%20-%20268718%2022-May-2014_files/image002.gif)
AS ON 10.12.2013
|
Names of Allottee |
|
No. of Shares |
|
Huntsman Investments (Netherlands) B.V.,
Netherlands |
|
32219712 |
|
Total |
|
32219712 |
AS ON 10.07.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Trader, Importer and
Exporter of Specialty Chemicals and Other Chemical Products. |
|
|
|
|
Products : |
· Polyoi · Isocyan Ate · Chemicals |
|
|
|
|
Exports : |
|
|
Products : |
· Finished goods |
|
Countries : |
· Japan · Germany · USA · Pakistan · Bangladesh, etc. |
|
|
|
|
Imports : |
|
|
Products : |
· Raw Materials |
|
Countries : |
· Brazil · China · Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
PRODUCTION STATUS (AS ON 31.03.2011):
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Polyol and Performance Chemicals |
MT |
21,936 |
15,134.88* |
|
Dyes and Chemicals |
MT |
N.A |
6034.04** |
(*Note: excludes 163.04 MT quantity of polyol reprocessed.)
(** represents goods manufactured on job work basis by other parties)
GENERAL INFORMATION
|
Suppliers : |
Not Divulged |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
End Users Name of customers : Not Divulged |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe
Parade, Mumbai – 400 005, Maharashtra, India (Tel. No.: 91-22-66553355) ·
Axis Bank Limited, Trishul, 3rd Floor, Opposite
Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006, Gujarat,
India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells LLP Chartered Accountants |
|
Address : |
Indiabulls Finance
Centre, Tower 3, 27th -32nd Floor, Senapati Bapat Marg,
Elphinstone Road (West), Mumbai, India |
|
Tel. No.: |
91-22-66679000 |
|
Fax No.: |
91-22-66679025 |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Holding Company : |
Huntsman Investments (Netherlands) B.V., Netherlands |
|
|
|
|
Associates : |
·
Huntsman Polyurethanes Australia Pty. Limited ·
Huntsman (Germany) GmbH ·
Huntsman Holland BV ·
Huntsman Chemical Trading (Shanghai) Limited ·
Huntsman (Singapore) Pte Limited ·
Huntsman (Holdings) UK Unlimited ·
Huntsman (Europe) BVBA. ·
Huntsman (Taiwan) Limited ·
Huntsman (Thailand) Limited ·
Huntsman International Polyurethanes USA ·
Huntsman International (Hong Kong) Limited ·
Huntsman International LLC ·
Huntsman Corporation Australia Pty ·
Pt. Huntsman Indonesia, Indonesia ·
Huntsman Quimica Brazil Limited, Brazil ·
Huntsman Textile Effects France, France ·
Huntsman Advance Materials HK. Limited, Hong Kong ·
Huntsman Japan KK, Japan ·
Huntsman International Mexico, Mexico ·
Huntsman Tioxide (Europe) Limited ·
Huntsman Textile Effects (Guangdong) Co, Limited, China ·
Huntsman (Singapore) Pte Limited, Singapore ·
Huntsman Argentina SRL, Argentina ·
Huntsman Textiles Effects (Gautemala) S. De R.I. ·
Huntsman Tekstil Urunleri Kimya, Turkey ·
Huntsman Advance Materials (Switzerland) GmbH, Basle ·
Huntsman Effects Textiles (Chile) LTDA, Chile ·
Huntsman Colombia Ltda, Colombia ·
Huntsman Textile Effects (Panama) ·
Huntsman Advance Materials KK, Japan ·
Huntsman Textile Effects (Qingdao) Co. Limited, China ·
Huntsman Advanced Materials (India) Private Limited ·
Huntsman Italy SRL ·
Petro Araldite Private Limited ·
Huntsman Textile Effects (Landhi Karachi) ·
Huntsman Surface Sciences UK Limited, UK ·
Huntsman (Asia Pacific) Pte Limited |
CAPITAL STRUCTURE
AFTER 10.07.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
167000000 |
Equity Shares |
Rs.10/- each |
Rs.1670.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
119073986 |
Equity Shares |
Rs.10/- each |
Rs.1190.740
millions |
|
|
|
|
|
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
167000000 |
Equity Shares |
Rs.10/- each |
Rs.1670.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
86854274 |
Equity Shares |
Rs.10/- each |
Rs.868.540
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
01.10.2012 to
31.03.2013 (6 months) |
01.04.2011 to
30.09.2012 (18 months) |
01.04.2010 to
31.03.2011 (12 months) |
|
I.
EQUITY AND
LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
868.540 |
868.540 |
756.850 |
|
(b) Reserves & Surplus |
2927.350 |
2864.340 |
2400.570 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
3795.890 |
3732.880 |
3157.420 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
1470.000 |
1470.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
44.100 |
0.000 |
|
(d) Long-term provisions |
46.400 |
43.180 |
21.540 |
|
Total Non-current
Liabilities (3) |
1516.400 |
1557.280 |
21.540 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
410.270 |
368.180 |
686.040 |
|
(b) Trade payables |
3490.660 |
2810.710 |
1448.740 |
|
(c) Other current liabilities |
256.050 |
188.410 |
129.870 |
|
(d) Short-term provisions |
8.620 |
14.760 |
2.560 |
|
Total Current
Liabilities (4) |
4165.600 |
3382.060 |
2267.210 |
|
|
|
|
|
|
TOTAL |
9477.890 |
8672.220 |
5446.170 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
607.130 |
349.220 |
147.770 |
|
(ii) Intangible Assets |
0.260 |
0.630 |
39.340 |
|
(iii) Capital work-in-progress |
142.890 |
357.430 |
163.320 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1149.500 |
1149.500 |
542.480 |
|
(c) Deferred tax assets (net) |
100.670 |
97.650 |
63.270 |
|
(d) Long-term Loan and Advances |
444.080 |
460.100 |
211.190 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2444.530 |
2414.530 |
1167.370 |
|
|
|
|
|
|
(2) Current
assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1987.770 |
1821.330 |
1291.350 |
|
(c) Trade receivables |
2533.600 |
2317.900 |
1812.500 |
|
(d) Cash and cash equivalents |
105.510 |
147.760 |
110.180 |
|
(e) Short-term loans and advances |
2248.330 |
1872.670 |
1037.150 |
|
(f) Other current assets |
158.150 |
98.030 |
27.620 |
|
Total Current
Assets |
7033.360 |
6257.690 |
4278.800 |
|
|
|
|
|
|
TOTAL |
9477.890 |
8672.220 |
5446.170 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
01.10.2012 to
31.03.2013 (6 months) |
01.04.2011 to
30.09.2012 (18 months) |
01.04.2010 to
31.03.2011 (12 months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
14754.370 |
7232.270 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
6057.220 |
14754.370 |
7232.270 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
6523.230 |
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
5986.670 (including depreciaiton) |
14820.310 (including depreciaiton) |
6523.230 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
709.040 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
200.980 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
70.550 |
(65.940) |
508.060 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
7.540 |
(34.380) |
210.870 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
63.010 |
(31.560) |
297.190 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
1388.150 |
1419.710 |
1122.520 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1451.160 |
1388.150 |
1419.710 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Export |
|
1235.310 |
685.860 |
|
|
|
Commission on indent Sales |
|
|
50.987 |
|
|
|
Other Earnings |
|
|
41.933 |
|
|
TOTAL EARNINGS |
418.160 |
1235.310 |
778.780 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Finished Goods |
NA |
NA |
3805.313 |
|
|
|
Capital Goods |
NA |
NA |
7.138 |
|
|
TOTAL IMPORTS |
NA |
NA |
3812.451 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.73 |
(0.36) |
4.30 |
|
KEY RATIOS
|
PARTICULARS |
|
01.10.2012 to
31.03.2013 (6 months) |
01.04.2011 to
30.09.2012 (18 months) |
01.04.2010 to
31.03.2011 (12 months) |
|
PAT / Total Income |
(%) |
1.04 |
(0.21) |
4.11
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.87 |
(0.98) |
10.86
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02 |
(0.02) |
0.16
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.50
|
0.49 |
0.22
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.69 |
1.85 |
1.89
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
30.09.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
756.850 |
868.540 |
868.540 |
|
Reserves & Surplus |
2400.570 |
2864.340 |
2927.350 |
|
Net worth |
3157.420 |
3732.880 |
3795.890 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
1470.000 |
1470.000 |
|
Short term borrowings |
686.040 |
368.180 |
410.270 |
|
Total borrowings |
686.040 |
1,838.180 |
1,880.270 |
|
Debt/Equity ratio |
0.217 |
0.492 |
0.495 |
%20PRIVATE%20LIMITED%20-%20268718%2022-May-2014_files/image010.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
30.09.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
7232.270 |
14754.370 |
6057.220 |
|
|
|
104.007 |
(58.946) |
%20PRIVATE%20LIMITED%20-%20268718%2022-May-2014_files/image012.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
30.09.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
7232.270 |
14754.370 |
6057.220 |
|
Profit |
297.190 |
(31.560) |
63.010 |
|
|
4.11% |
(0.21%) |
1.04% |
%20PRIVATE%20LIMITED%20-%20268718%2022-May-2014_files/image014.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
Unsecured Loans |
31.03.2013 (Rs.
in Millions) |
30.09.2012 (Rs.
in Millions) |
|
SHORT-TERM
BORROWINGS |
|
|
|
Loans and advances from others |
200.000 |
200.000 |
|
Total
|
200.000 |
200.000 |
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10281407 |
03/01/2013 * |
550,000,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD FLOOR,
OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
B66558842 |
|
2 |
10167867 |
25/06/2013 * |
568,000,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD FLOOR,
OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
B79769113 |
|
3 |
10164228 |
25/06/2013 * |
568,000,000.00 |
AXIS BANK LIMITED |
TRISHUL, 3RD FLOOR,
OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT -
380006, INDIA |
B79769808 |
|
4 |
10165456 |
24/01/2013 * |
800,000,000.00 |
IDBI BANK LIMITED |
IDBI TOWER, WTC COMPLEX,
CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA |
B68707850 |
|
5 |
10162772 |
29/05/2009 |
270,000,000.00 |
AXIS BANK LIMITED |
209, ATLANTA, GROUND
FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA |
A63779201 |
* Date of charge modification
Note:
The registered office of the company has been shifted from E-Wing, Tax
Center, Saki Village, Chadivali Farm Road, Andheri (East), Mumbai – 400 072,
Maharashtra to the present address w.ef. 10.12.2013.
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Machinery
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipment
·
Lease Hold Building
Intangible Assets
·
Goodwill
·
Computer Software
·
Licenses and Franchise
·
Commercial Contractual Rights
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.77 |
|
|
1 |
Rs.99.02 |
|
Euro |
1 |
Rs.80.57 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.