MIRA INFORM REPORT

 

 

Report Date :

22.05.2014

 

IDENTIFICATION DETAILS

 

Name :

K J FASHIONS AND DESIGNERS PRIVATE LIMITED

 

 

Registered Office :

Gyan Chaman, 1-8-283/284, P G Road, Siddhi Colony, Secunderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

25.01.2007

 

 

Com. Reg. No.:

01-052516

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74999AP2007PTC052516

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDK03624F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Not Available

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials after 2010 with government department.

 

As per financials of 2010, external borrowing of the company is huge.

 

Business is active. Payment terms are unknown.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Gyan Chaman, 1-8-283/284, P G Road, Siddhi Colony, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

cvreddy_associates@hotmail.com

 

 

DIRECTORS

 

As on: 30.09.2010

 

Name :

Mr. Purshotam Chimandas Jhamnani

Designation :

Director

Address :

1-8-283/284, Sindhi Colony, Secunderabad – 500003, Andhra Pradesh, India 

Date of Birth/Age :

24.09.1957

Date of Appointment :

25.01.2007

DIN No.:

01683296

 

 

Name :

Jaya Purshottam Jhamnani

Designation :

Director

Address :

1-8-283/284, Sindhi Colony, Secunderabad – 500003, Andhra Pradesh, India 

Date of Birth/Age :

24.06.1960

Date of Appointment :

25.01.2007

DIN No.:

01683312

 

 

Name :

Mr. Rohit Purshotham Jhamnani

Designation :

Director

Address :

1-8-283/284, Sindhi Colony, Secunderabad – 500003, Andhra Pradesh, India 

Date of Birth/Age :

28.12.1981

Date of Appointment :

30.09.2007

DIN No.:

01809326

 

 

Name :

Mr. Karan Purshotham Jhamnani

Designation :

Director

Address :

1-8-283/284, Sindhi Colony, Secunderabad – 500003, Andhra Pradesh, India 

Date of Birth/Age :

02.11.1985

Date of Appointment :

30.09.2007

DIN No.:

01809339

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2010

 

Names of Shareholders

 

No. of Shares

Purshotam Chimandas Jhamnani

 

5000

Jaya Purshottam Jhamnani

 

5000

 

 

 

Total

 

10000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2010

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Not Available

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

·         Oriental Bank of Commerce, #126, S.D. Road, Secunderabad - 500003, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2010

As on

31.03.2009

Term Loan from Oriental Bank of Commerce

1.145

1.562

Hire Purchase Loans from Banks 

0.844

0.688

 

 

 

Total

1.989

2.250

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

CP Rank and Company

Chartered Accountants

Address :

104, Mittal Chamers, 2-2-51, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-66710865/ 40100230

Mobile No.:

91-9248080865/ 9848280865

Fax No.:

91-40-40100230

E-Mail :

cpranka@gmail.com

PAN No.:

AACPR2183H

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.731

0.686

0.000

4] (Accumulated Losses)

0.000

0.000

(0.398)

NETWORTH

1.831

0.786

 (0.298)

LOAN FUNDS

 

 

 

1] Secured Loans

1.989

2.250

2.775

2] Unsecured Loans

19.357

5.916

6.717

TOTAL BORROWING

21.346

8.166

9.492

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

23.177

8.952

9.194

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

16.883

8.631

6.759

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

1.171

0.395

0.163

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

36.716

0.000

0.000

 

Sundry Debtors

0.129

0.775

0.192

 

Cash & Bank Balances

2.197

1.238

0.795

 

Other Current Assets

0.001

2.593

0.000

 

Loans & Advances

3.871

0.000

1.561

Total Current Assets

42.914

4.606

2.548

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

35.808

3.943

0.167

 

Other Current Liabilities

0.000

0.000

0.090

 

Provisions

1.992

0.750

0.036

Total Current Liabilities

37.800

4.693

0.293

Net Current Assets

5.114

(0.087)

2.255

 

 

 

 

MISCELLANEOUS EXPENSES

0.009

0.013

0.017

 

 

 

 

TOTAL

23.177

8.952

9.194

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

40.851

8.593

3.978

 

 

Other Income

1.371

0.122

0.239

 

 

TOTAL                                     (A)

42.222

8.715

4.217

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase/ Decrease in Stock 

(36.716)

0.000

0.000

 

 

Cost of Material Purchased 

56.853

0.000

0.000

 

 

Selling and Administrative Expense

11.187

4.295

2.503

 

 

Preliminary Expenses Written of  

0.004

0.004

0.004

 

 

TOTAL                                     (B)

31.328

4.299

2.507

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

10.894

4.416

1.710

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.610

0.802

0.746

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.284

3.614

0.964

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.724

2.012

1.390

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.560

1.602

(0.426)

 

 

 

 

 

Less

TAX                                                                  (H)

0.516

0.517

(0.093)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.044

1.085

(0.333)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.687

(0.398)

(0.065)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.731

0.687

(0.398)

 

 

 

 

 

 

Earnings Per Share (Rs.)

104.40

108.00

(33.35)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.47

12.45

(7.90)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.82

18.64

(10.71)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.61

12.10

(4.58)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.85

2.04

1.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

11.66

10.39

(31.85)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

0.98

8.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2008

31.03.2009

31.03.2010

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

0.000

0.686

1.731

Net worth

0.100

0.786

1.831

 

 

 

 

Secured Loans

2.775

2.250

1.989

Unsecured Loans

6.717

5.916

19.357

Total borrowings

9.492

8.166

21.346

Debt/Equity ratio

94.920

10.389

11.658

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2008

31.03.2009

31.03.2010

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3.978

8.593

40.851

 

 

116.013

375.399

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2008

31.03.2009

31.03.2010

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3.978

8.593

40.851

Profit

(0.333)

1.085

1.044

 

(8.37%)

12.63%

2.56%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2010

As on

31.03.2009

From Directors

11.336

1.392

From Others

8.021

4.524

 

 

 

Total

19.357

5.916

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10386141

30/10/2012

9,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B61971636

2

10075576

01/10/2007

2,000,000.00

ORIENTAL BANK OF COMMERCE

#126, S.D. ROAD, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

A26876649

3

10075531

28/09/2007

3,500,000.00

ORIENTAL BANK OF COMMERCE

#126, S.D. ROAD, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

A26876391

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.77

UK Pound

1

Rs.99.02

Euro

1

Rs.80.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUV

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.