MIRA INFORM REPORT

 

 

Report Date :

22.05.2014

 

IDENTIFICATION DETAILS

 

Name :

REMI PROCESS PLANT AND MACHINERY LIMITED

 

 

Registered Office :

REMI House, Plot No.11, Cama Industrial Estate, Goregaon (East), Mumbai – 400 063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.08.1974

 

 

Com. Reg. No.:

11-017683

 

 

Capital Investment / Paid-up Capital :

Rs.17.600 millions

 

 

CIN No.:

[Company Identification No.]

L28920MH1974PLC017683

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14104G

 

 

PAN No.:

[Permanent Account No.]

AAACR0409H

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is mainly engaged
in the design and manufacture of different types of agitators.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 70000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Note: Company’s shares are not traded on BSE from last 30 days.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non Co-operative (91-22-26851998)

 

LOCATIONS

 

Registered Office :

REMI House, Plot No.11, Cama Industrial Estate, Goregaon (East), Mumbai – 400 063, Maharashtra, India

Tel. No.:

91-22-26851998/ 40589888/ 800

Fax No.:

91-22-26853868/ 66993507

E-Mail :

vsiyer@remigroup.com

remiprocess@remigroup.com

rppm_igrd@remigroup.com

Website :

http://www.remigroup.com

 

 

Factory :

Survey No.18 1/2 and 27/2, Village - Shelavali, Manor Road, Taluka Palghar, Thane – 401 404, Maharashtra, India

Tel. No.:

9525-25605090/ 91

Fax No.:

9525-25256675

E-Mail :

palghar@remigroup.com

 

 

Wind Power:

Village Brahmanwel, Taluka Sakri, District Dhule, Maharashtra, India

 

 

Branch Office :

Located At

 

·         Ahmedabad

·         Bengaluru

·         Chennai

·         Hyderabad

·         Nagpur

·         Kolkata

·         New Delhi

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Vishwambhar C. Saraf

Designation :

Chairman

 

 

Name :

Mr. Shri Rajendra C. Saraf

Designation :

Managing Director

 

 

Name :

Mr. Ramkrishna Shriya

Designation :

Director

 

 

Name :

Mr. Mukul B, Desai

Designation :

Director

 

 

Name :

Mr. Rishabh R. Saraf

Designation :

Director

 

 

Name :

Mr. Detlef Ernst Hans Klatt

Designation :

Director

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1178050

66.93

http://www.bseindia.com/include/images/clear.gifSub Total

1178050

66.93

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

1178050

66.93

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

451000

25.63

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

4950

0.28

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

126000

7.16

http://www.bseindia.com/include/images/clear.gifTrusts

126000

7.16

http://www.bseindia.com/include/images/clear.gifSub Total

581950

33.07

Total Public shareholding (B)

581950

33.07

Total (A)+(B)

1760000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

1760000

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is mainly engaged
in the design and manufacture of different types of agitators.

 

 

Products :

Item Code No. (ITC Code)

841989.08

Product Description

Process Plant and Machinery

Item Code No. (ITC Code)

271600

Product Description

Power Generation

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWING

 

 

Working Capital from State Bank of India

[Secured by hypothecation of Company's entire current assets, movable Plant and Machinery, Furniture and Fixtures, etc., and extension of equitable mortgage of Land & Building at Palghar and at Dhule and further guaranteed by two of the Directors]

45.623

37.102

Total

45.623

37.102

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Shankarlal Jain and Associates

Chartered Accountants

Address :

12, Engineering Building, 265, Princes Street, Mumbai- 400 002, Maharashtra, India

 

 

Associate Concerns :

·         Remi Edelstahl Tubulars Limited

·         Remi Elektrotechnik Limited

 

 

Relatives of key management personnel and their enterprises where transactions have taken place:

·         Rajendra Electrical Motor Industries

·         Dholishakti International

·         Remi International

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs.10/- each

Rs.18.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1760000

Equity Shares

Rs.10/- each

Rs.17.600 Millions

 

 

 

 

 

(a) Terms/ Rights Attached to Equity Shares:

 

The company has only one class of equity shares having par value of Rs. 10. Each holder of equity shares is entitled to one vote per share. The company declares and pays dividend in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing annual general meeting.

 

(b) During the year ended 31st March 2013, the amount of per share dividend recognised as distributions to equity shareholders was Rs.0.60 (31st March 2012 Rs.0.60).

 

(c) In the event of liquidation of the company, the holders of the equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

(d) Details of Shareholders Holding more than 5% Shares of the Company:

Name of the Shareholder

No. of shares

Rishabh R. Saraf

124800

Rajendra Chiranjilal H.U.F.

127200

Vishwambhar Chiranjilal H.U.F.

135200

Minakshi R. Saraf

156000

Vandana V. Saraf

260000

Shruti R. Saraf

286400

Fulidevi Saraf Family Trust

126000

Dholishakti Enterprises Private Limited

20000

Lakshminarayan Realfinvent Limited

209000

Hanuman Forging And Engineering Private Limited

220000

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

17.600

17.600

17.600

(b) Reserves & Surplus

110.008

97.226

85.922

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

127.608

114.826

103.522

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

9.695

9.765

9.708

(c) Other long term liabilities

13.578

13.360

12.262

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

23.273

23.125

21.970

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

45.623

37.102

28.675

(b) Trade payables

30.709

12.287

26.953

(c) Other current liabilities

69.676

54.703

30.834

(d) Short-term provisions

4.036

3.438

4.136

Total Current Liabilities (4)

150.044

107.530

90.598

 

 

 

 

TOTAL

300.925

245.481

216.090

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

82.868

87.284

89.179

(ii) Intangible Assets

0.542

0.722

0.608

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.192

2.120

2.126

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

85.602

90.126

91.913

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

85.000

47.500

54.500

(b) Inventories

46.991

47.003

29.538

(c) Trade receivables

64.001

7.073

25.265

(d) Cash and cash equivalents

4.659

7.564

6.374

(e) Short-term loans and advances

14.432

45.566

8.352

(f) Other current assets

0.240

0.649

0.148

Total Current Assets

215.323

155.355

124.177

 

 

 

 

TOTAL

300.925

245.481

216.090

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

297.538

168.341

158.994

 

 

Other Income

18.640

28.067

12.786

 

 

TOTAL                                     (A)

316.178

196.408

171.780

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

85.455

70.944

56.982

 

 

Purchases of Stock-in-Trade

105.059

41.418

29.195

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

11.902

(15.504)

(2.645)

 

 

Employees benefits expense

35.637

34.985

32.961

 

 

Other expenses

44.356

33.679

36.488

 

 

TOTAL                                     (B)

282.409

165.522

152.981

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

33.769

30.886

18.799

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.233

5.199

4.900

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.536

25.687

13.899

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.060

6.539

0.760

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

20.476

19.148

13.139

 

 

 

 

 

Less

TAX                                                                  (H)

6.282

6.424

4.268

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.194

12.724

8.871

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

43.738

37.241

34.601

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.000

5.000

5.000

 

 

Dividend

1.056

1.056

1.056

 

 

Tax on Dividend

0.180

0.171

0.175

 

BALANCE CARRIED TO THE B/S

51.696

43.738

37.241

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

0.218

14.809

6.157

 

TOTAL EARNINGS

0.218

14.809

6.157

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

17.871

26.140

39.060

 

TOTAL IMPORTS

17.871

26.140

39.060

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.06

7.23

5.04

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.49

6.48

5.16

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.88

11.37

8.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.80

7.80

6.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.17

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.36

0.32

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44

1.44

1.37

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

17.600

17.600

17.600

Reserves & Surplus

85.922

97.226

110.008

Net worth

103.522

114.826

127.608

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

28.675

37.102

45.623

Total borrowings

28.675

37.102

45.623

Debt/Equity ratio

0.277

0.323

0.358

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

158.994

168.341

297.538

 

 

5.879

76.747

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

158.994

168.341

297.538

Profit

8.871

12.724

14.194

 

5.58%

7.56%

4.77%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

CONTINGENT LIABILITIES NOT PROVIDED FOR: (As on 31.03.2013)

 

a)       Guarantees given by the Bankers on behalf of the Company Rs.8.790 Millions (P.Y. Rs.7.660 Millions).

b)       Letters of Credit Rs.1.572 Millions (P.Y. Rs.21.643 Millions)

c)       Sales Tax demands disputed in appeals Rs.0.013 Million (P.Y. Rs.0.063 Million).

d)       Liability in respect of Lease rent including interest thereon disputed by the Company Rs.23.487 Millions (P.Y. Rs.23.487 Millions)

e)       Demand of Excise Duty and penalty disputed in appeal Rs.0.020 Million (P.Y. Rs. NIL)

f)         Bills discounting of Rs.8.859 Millions (P.Y. Rs.1.797 Millions)

g)       Show cause notice in respect of excise duty amounting to Rs.0.524 Millions (P.Y Rs. NIL)

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10021488

01/03/2011 *

217,200,000.00

State Bank of India

Industrial Finance Branch, 2nd Floor, The Arcade, 
World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 421301, INDIA

B08596090

2

90241842

01/03/2011 *

50,000,000.00

State Bank of India

Industrial Finance Branch, 2nd Floor, The Arcade, 
World Trade Centre, Cuffe Parade, Mumbai, Maharashtra - 421301, INDIA

B08596140

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Computers

·         Office Equipment

·         Wind Mill

·         Electrical Instalation

·         Air Conditioners

·         Furniture and Fixture

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.77

UK Pound

1

Rs.99.02

Euro

1

Rs.80.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.