MIRA
INFORM REPORT
|
Report Date : |
22.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
RJ CORP LIMITED (w.e.f. 29.05.2008) |
|
|
|
|
Formerly Known
As : |
ARCTIC DRINKS LIMITED |
|
|
|
|
Registered
Office : |
F-2/7, Okhla Industrial Area, Phase-I, New Delhi – 110020 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
01.03.1980 |
|
|
|
|
Com. Reg. No.: |
55-010262 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.57.080 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U62200DL1980PLC010262 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELA12915A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA2573R |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject engages in the businesses of food beverages, medical, retail,
real estate, housing and education. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. The rating reflects company’s moderate financial risk profile and losses
that company has incurred from its operations. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
F-2/7, Okhla Industrial Area, Phase-I, New Delhi – 110020, India |
|
Tel. No.: |
91-11-41706720 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No. 31, Institutional Area, Sector 44, Gurgaon – 122002, Haryana,
India |
DIRECTORS
(AS ON 29.07.2013)
|
Name : |
Mr. Raj Pal Gandhi |
|
Designation : |
Director |
|
Address : |
P – 2/ 50 DLF City, Phase – II, Gurgaon - 122002, Haryana, India |
|
Date of Birth/Age : |
07.06.1957 |
|
Date of Appointment : |
08.11.2012 |
|
PAN No.: |
AALPG8397D |
|
DIN No.: |
00003649 |
|
|
|
|
Name : |
Mr. Ravi Kant Jaipuria |
|
Designation : |
Director |
|
Address : |
Plot No. 7A, Aurangzeb Road, New Delhi – 110011, India |
|
Date of Birth/Age : |
28.11.1954 |
|
Date of Appointment : |
08.11.2012 |
|
DIN No.: |
00003668 |
|
|
|
|
Name : |
Mr. Rajesh Chopra |
|
Designation : |
Director |
|
Address : |
13, Bhera Enclave, Paschim Vihar, New Delhi – 110087, India |
|
Date of Birth/Age : |
25.02.1960 |
|
Date of Appointment : |
20.12.2010 |
|
DIN No.: |
00003964 |
|
|
|
|
Name : |
Mr. Varun Jaipuria |
|
Designation : |
Director |
|
Address : |
Plot No. 7A, Aurangzeb Road, New Delhi – 110011, India |
|
Date of Birth/Age : |
10.11.1987 |
|
Date of Appointment : |
08.11.2012 |
|
PAN No.: |
AHAPJ9246N |
|
DIN No.: |
02465412 |
|
|
|
|
Name : |
Mr. Satya Vir Singh |
|
Designation : |
Whole-time Director |
|
Address : |
1334, Poorvanchal Complex JNU New Delhi – 110067, India |
|
Date of Birth/Age : |
22.09.1947 |
|
Date of Appointment : |
02.07.2013 |
|
DIN No.: |
06608396 |
KEY EXECUTIVES
|
Name : |
Mrs. Monika Bhardwaj |
|
Designation : |
Secretary |
|
Address : |
Flat No. 107, Pelican Nest Society, Sec – 10A, Gurgaon - 122001,
Haryana, India |
|
Date of Birth/Age : |
03.12.1977 |
|
Date of Appointment : |
01.03.2012 |
|
PAN No.: |
BAUPS0168J |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.07.2013)
|
Name of
Shareholders |
|
No of
Shares |
|
|
|
|
|
Devyani Overseas Private Limited, India |
|
2845788 |
|
Varun Jaipuria |
|
8509 |
|
Ravi Kant Jaipuria and Sons (HUF) |
|
115434 |
|
Devyani Enterprises Private Limited, India |
|
2738244 |
|
Anuj Traders Private Limited, India |
|
10 |
|
SVS India Private Limited, India |
|
10 |
|
Sellwell Foods and Beverages Private Limited, India |
|
5 |
|
|
|
|
|
Total |
|
5708000 |
(AS ON 30.09.2013)
Equity Shares Break – up
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
97.83 |
|
Directors or relatives of directors |
|
0.15 |
|
Other top fifty shareholders |
|
2.02 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject engages in the businesses of food beverages, medical, retail,
real estate, housing and education. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· Kotak Mahindra Bank Limited 15-16 UGF, Ambadeep Building, Kasturba Gandhi Marg, New Delhi - 110001, India · Indusind Bank Limited Dr. Gopal Das Bhawan, 28 Barakhamba Road, New Delhi – 110019 India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
3i Infotech Trusteeship Services Limited 3rd to 6th Floor, International Infotech Park,
Tower No.5, Vashi Railway station Complex, Vashi, Navi Mumbai – 400703,
Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
O.P. Bagla and Company Chartered Accountants |
|
Address : |
8/12, Kalkaji Extension, New Delhi - 110019, India |
|
Tel. No.: |
91-11-26436190/ 26412939/ 26239913 |
|
Fax No.: |
91-11-26239912 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFO1030A |
|
|
|
|
Enterprises Owned
or significantly influenced by key management personnel : |
·
Devyani Enterprises Private Limited ·
Devyani Overseas Private Limited ·
ParkView City Limited ·
Varun Beverages Limited ·
Varun Bevarages (Zambia) Limited ·
Varun Beverages Mozambique Limitada. ·
South Yaara Landholding Pty. Limited ·
Devyani Food Industries Limited ·
Arctic International Private Limited,
Mauritius ·
AB Inbev India Private Limited ·
Devyani International Limited ·
Cryo Banks India International Private
Limited |
|
|
|
|
Subsidiaries : |
·
Lineage Healthcare Limited, India |
CAPITAL STRUCTURE
(AS ON 29.07.2013)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9500000 |
Equity Shares |
Rs.10/- each |
Rs.95.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5708000 |
Equity Shares |
Rs.10/- each |
Rs.57.080
Millions |
|
|
|
|
|
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
57.080 |
57.080 |
55.000 |
|
(b) Reserves & Surplus |
971.940 |
994.640 |
931.730 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1)+(2) |
1,029.020 |
1,051.720 |
986.730 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
2,004.000 |
1,497.000 |
839.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
185.490 |
35.490 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
2,189.490 |
1,532.490 |
839.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade payables |
202.760 |
134.610 |
105.460 |
|
(c) Other current
liabilities |
699.450 |
859.340 |
379.400 |
|
(d) Short-term provisions |
0.230 |
0.080 |
13.570 |
|
Total Current Liabilities (4) |
902.440 |
994.030 |
498.430 |
|
|
|
|
|
|
TOTAL |
4,120.950 |
3,578.240 |
2,324.160 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
224.450 |
231.160 |
235.340 |
|
(ii) Intangible Assets |
0.130 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.730 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1,650.000 |
750.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
415.550 |
477.710 |
315.660 |
|
(e) Other Non-current assets |
109.550 |
86.560 |
25.010 |
|
Total Non-Current Assets |
2,400.410 |
1,545.430 |
576.010 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
1,487.250 |
1,901.540 |
1,617.450 |
|
(c) Trade receivables |
50.280 |
46.230 |
39.210 |
|
(d) Cash and cash
equivalents |
42.710 |
42.960 |
22.040 |
|
(e) Short-term loans and
advances |
67.590 |
41.980 |
67.000 |
|
(f) Other current assets |
72.710 |
0.100 |
2.450 |
|
Total Current Assets |
1,720.540 |
2,032.810 |
1,748.150 |
|
|
|
|
|
|
TOTAL |
4,120.950 |
3,578.240 |
2,324.160 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
1,636.020 |
1,490.190 |
1,885.730 |
|
|
|
Other Income |
10.510 |
0.110 |
65.890 |
|
|
|
TOTAL (A) |
1,646.530 |
1,490.300 |
1,951.620 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of Stock-in-Trade |
949.700 |
1,515.500 |
1,466.100 |
|
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
414.290 |
(284.090) |
204.360 |
|
|
|
Employees benefits expense |
12.470 |
6.930 |
4.270 |
|
|
|
Power and Fuel |
0.000 |
0.000 |
0.000 |
|
|
|
Exceptional Item |
(17.000) |
0.000 |
0.000 |
|
|
|
Other expenses |
93.110 |
122.320 |
77.710 |
|
|
|
TOTAL (B) |
1,452.570 |
1,360.660 |
1,752.440 |
|
|
|
|
|
|
|
|
Less |
PROFIT/(LOSS)
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
193.960 |
129.640 |
199.180 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
203.150 |
153.000 |
127.560 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(9.190) |
(23.360) |
71.620 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.040 |
3.930 |
3.880 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX (E-F) (G) |
(13.230) |
(27.290) |
67.740 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
9.450 |
11.720 |
6.070 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX (G-H) (I) |
(22.680) |
(39.010) |
61.670 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(3.98) |
(7.09) |
19.29 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(1.38) |
(2.62) |
3.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(0.81) |
(1.83) |
3.59 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.54) |
(0.96) |
2.91 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.01) |
(0.03) |
0.07 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.95 |
1.42 |
0.85 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.91 |
2.05 |
3.51 |
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
55.000 |
57.080 |
57.080 |
|
Reserves & Surplus |
931.730 |
994.640 |
971.940 |
|
Net worth |
986.730 |
1051.720 |
1029.020 |
|
|
|
|
|
|
long-term borrowings |
839.000 |
1497.000 |
2004.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
839.000 |
1497.000 |
2004.000 |
|
Debt/Equity ratio |
0.850 |
1.423 |
1.947 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from
Operations |
1,885.730 |
1,490.190 |
1,636.020 |
|
|
|
(20.975) |
9.786 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from Operations |
1,885.730 |
1,490.190 |
1,636.020 |
|
Profit |
61.670 |
(39.010) |
(22.680) |
|
|
3.27% |
(2.62%) |
(1.39%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
----- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm / promoter
involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if
available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating, if available |
No |
CONTINGENT LIABILITIES
|
Particulars |
31.03.2013 |
31.03.2012 |
|
|
(Rs. In
Millions) |
|
|
-Counter guarantees issued to Bankers in
respect of guarantees issued by them. |
0.550 |
0.550 |
|
-Guarantees issued on behalf of a Limited
Company/Private limited company. |
7341.30 |
4645.30 |
|
-Claims against the Company not
acknowledged as debt (other than those dealt with separately in the notes on
accounts.) |
95.60 |
NIL |
INDEX OF CHARGES:
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10361390 |
09/06/2012 * |
900,000,000.00 |
KOTAK MAHINDRA PRIME
LIMITED |
36-38A NARIMAN BHAVAN,,
227, NARIMAN POINT,, MUMB |
B44061075 |
|
2 |
10266914 |
14/01/2011 * |
400,000,000.00 |
KOTAK MAHINDRA PRIME
LIMITED |
36-38A NARIMAN BHAVAN,,
227, NARIMAN POINT,, MUMB |
B06982243 |
|
3 |
10190819 |
18/12/2009 * |
50,000,000.00 |
KOTAK MAHINDRA BANK
LIMITED |
15-16, UGF, AMBADEEP BUILDING,
KASTURBA GANDHI MA |
A76356344 |
|
4 |
10191630 |
18/12/2009 * |
730,000,000.00 |
KOTAK MAHINDRA PRIME
LIMITED |
36-38A NARIMAN BHAVAN,,
227, NARIMAN POINT,, MUMB |
A76047000 |
|
5 |
10191622 |
18/12/2009 * |
400,000,000.00 |
KOTAK MAHINDRA PRIME
LIMITED |
36-38A NARIMAN BHAVAN,,
227, NARIMAN POINT,, MUMB |
A76047232 |
|
6 |
10016035 |
01/09/2010 * |
354,900,000.00 |
KOTAK MAHINDRA BANK
LIMITED |
15-16 UPPER GROUND FLOOR,
AMBADEEP BUILDING, 14, |
A94827565 |
|
7 |
90052541 |
25/02/1995 * |
2,500,000.00 |
BANK OF BARODA |
M.G. ROAD, AGRA, Uttar
Pradesh, INDIA |
- |
|
8 |
90052451 |
25/02/1995 * |
9,800,000.00 |
BANK OF BARODA |
M.G. ROAD, AGRA, Uttar
Pradesh, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
· Land
· Building
· Tube well
· Plant and Machinery
· Generating Set
· Furniture and Fixture
· Electric Fitting and Appliances
· Vehicles
· Marketing Assets
· Containers
· Computers
· Office Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.77 |
|
|
1 |
Rs.99.02 |
|
Euro |
1 |
Rs.80.57 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
NIT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.