|
Report Date : |
22.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
TITAN BIOTECH LIMITED (TRANSFER FROM DELHI TO RAJASTHAN) (w.e.f. 12.09.1995) |
|
|
|
|
Formerly Known
As : |
TITAN MEDICARES LIMITED |
|
|
|
|
Registered
Office : |
A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi - 301019, Rajasthan |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation
: |
18.02.1992 |
|
|
|
|
Com. Reg. No.: |
17-013387 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 70.387 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74999RJ1992PLC013387 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT0078J |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Biological Peptones, Extracts and
Dehydrated Culture. |
|
|
|
|
No. of Employees
: |
500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 580000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is good. The company’s financial position is favorable and acceptable. Trade relations are reported as fair. Business is active. Payment terms
are reported to be usually correct and as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1 million
Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
SE 3 A |
|
Rating Explanation |
High financial strength and moderate performance capability |
|
Date |
July 4, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Mahendra Singh |
|
Designation : |
Accounts Executive |
|
Contact No.: |
91-143-222073 |
|
Date : |
08.05.2014 |
LOCATIONS
|
Registered Office / Factory 1 : |
A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi – 301019,
Rajasthan, India |
|
Tel. No. : |
91-1493-222073 / 221337 / 225323 |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
A-2/3, IIIrd Floor, Lusa Tower, Azadpur Commercial
Complex, Delhi - 110033, India |
|
Tel. No. : |
91-11-27677960 / 27674615 / 27670742 / 47020100 (30 lines) |
|
Fax No. : |
91-11-27674181 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
E-540,Chopanki, Bhiwadi - 301019, Rajasthan, India |
DIRECTORS
As on 31.03.2013
|
Name : |
Mr. Naresh Kumar Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
373, Sainik Vihar, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1959 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00027448 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Suresh Chand Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
TU-40, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.07.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00027706 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Manju Singla |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
TU-40, Pitampura, Delhi – 110034, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.07.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.06.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00027790 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sachin Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
5, Rail Vihar, Opposite 16 Sharda Niketan, Pitampura, Delhi – 110034,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
31.07.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
00082550 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Somani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
AD/86/B, Shalimar Bagh, Delhi – 110088, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.08.1966 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No. : |
02424925 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Hitesh Kohli |
|
Designation : |
Director |
|
Name : |
Mr. Raja Singla |
|
Designation : |
Director |
|
Name : |
Ms. Supriya Singla |
|
Designation : |
Director |
|
Name : |
Mr. Parvesh Goel |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. Charanjit Singh Arora |
|
Designation : |
Secretary |
|
Address : |
House No.4, Pocket A-1, Sector 3, Rohini, Delhi – 110085, India |
|
Date of Birth/Age : |
03.03.1973 |
|
Date of Appointment : |
01.07.2004 |
|
PAN No.: |
ABQPA3700Q |
|
Name : |
Mr. Mahendra Singh |
|
Designation : |
Accounts Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2014
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
553613 |
7.87 |
|
|
2874716 |
40.84 |
|
|
3428329 |
48.71 |
|
|
|
|
|
Total
shareholding of Promoter and Promoter Group (A) |
3428329 |
48.71 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
687465 |
9.77 |
|
|
|
|
|
|
2777805 |
39.46 |
|
|
70527 |
1.00 |
|
|
74574 |
1.06 |
|
|
8926 |
0.13 |
|
|
64337 |
0.91 |
|
|
1311 |
0.02 |
|
|
3610371 |
51.29 |
|
Total
Public shareholding (B) |
3610371 |
51.29 |
|
Total
(A)+(B) |
7038700 |
100.00 |
|
(C) Shares
held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total
(A)+(B)+(C) |
7038700 |
0.00 |
%20-%20266620%2022-May-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Biological Peptones, Extracts and Dehydrated Culture. |
||||||||
|
|
|
||||||||
|
Products : |
|
||||||||
|
|
|
||||||||
|
Exports : |
|
||||||||
|
Products : |
Finished Goods |
||||||||
|
Countries : |
·
Pakistan ·
Nigeria |
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Selling : |
L/C and Credit |
||||||||
|
|
|
||||||||
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
No. of Employees : |
500 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Punjab and Sind Bank |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Note : Long Term
Borrowings Nature of security for secured borrowings: The secured loans from banks
consists of Vehicle loans secured against hypothecation of Vehicles. Short Term
Borrowings Nature of security for secured borrowings: The secured loans
from banks consists of Working Capital Limits which is secured against
hypothecation of present and future Inventory and book debts of the company
and collaterally secured by way of Equitable Mortgage by deposit of Title
Deeds in respect of immovable property situated at Bhiwadi (Rajasthan) and by
personal guarantee of Directors. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deepika setia and Company Chartered Accountants |
|
Address : |
190, 3rd Floor, Mukherjee Nagar, Delhi- 110009, India |
|
PAN No. : |
AADFD4720F |
|
|
|
|
Associates : |
·
Titan Securities Limited CIN No.:
L67190DL1993PLC052050 · Tanita Leasing and Finance Limited · Tee Eer Securities and Financial Services Private Limited · Peptech Biosciences Limited CIN No.: U33110RJ2011PLC037007 ·
Connoisseur
Management Services Private Limited CIN No.: U74899DL1984PTC018979 |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs. 80.000 Millions |
|
2000000 |
Preference Shares |
Rs.10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
7038700 |
Equity Shares |
Rs.10/- each |
Rs. 70.387 Millions |
|
|
|
|
|
Reconciliation
of Shares outstanding at the beginning and at the end of year are given below:
|
Particulars |
No. of Shares |
Amount in Millions |
|
Equity share outstanding at the
beginning of the year |
7038700 |
70.387 |
|
Add: Equity share issued during the year |
--- |
--- |
|
Equity share outstanding at the
end of the year |
7038700 |
70.387 |
Detail of
shareholder holding more than 5 percent shares of the Company as on reporting
date are given below:
|
Particulars |
No. of Shares |
Percentage of Holding |
|
S. Udit Securities Limited |
618177 |
8.78 |
|
Titan Securities Limited |
1678059 |
23.84 |
|
Tanita Leasing and Finance Limited |
527829 |
7.50 |
|
Ace Securities Private Limited |
---- |
---- |
|
A V B Shares Trading Private Limited |
1,000,000 |
14.21 |
|
Connoisseur Management Services Private Limited |
360,000 |
5.11 |
Share options
granted under the Employee Share Option Scheme:
The Company has not
granted stock options to its employees under Employee Stock Option Scheme
during the year under audit.
Detail of shares
allotted without payment being received in cash during five years immediately
preceding the Balance Sheet date are given below:
The Company has
not allotted any fully paid up equity shares without payment being received in
cash and by way of bonus shares nor has bought back any class of equity shares
during the period of five years immediately preceding the balance sheet date.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
70.387 |
70.387 |
55.387 |
|
(b) Reserves & Surplus |
74.271 |
67.331 |
39.912 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
144.658 |
137.718 |
95.299 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
20.063 |
9.685 |
20.053 |
|
(b) Deferred tax liabilities (Net) |
1.419 |
1.593 |
1.704 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
21.482 |
11.278 |
21.757 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
15.753 |
7.477 |
7.298 |
|
(b) Trade payables |
15.793 |
47.115 |
15.077 |
|
(c) Other current
liabilities |
12.318 |
5.622 |
3.075 |
|
(d) Short-term provisions |
13.035 |
6.214 |
10.228 |
|
Total Current Liabilities (4) |
56.899 |
66.428 |
35.678 |
|
|
|
|
|
|
TOTAL |
223.039 |
215.424 |
152.734 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
36.035 |
38.076 |
38.156 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
67.220 |
59.387 |
43.775 |
|
(iv) Intangible
assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.499 |
0.499 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.616 |
1.839 |
1.985 |
|
(e) Other Non-current assets |
0.160 |
0.240 |
0.320 |
|
Total Non-Current Assets |
105.530 |
100.041 |
84.236 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
54.277 |
55.875 |
40.670 |
|
(c) Trade receivables |
25.634 |
36.482 |
17.611 |
|
(d) Cash and cash
equivalents |
19.767 |
4.024 |
2.633 |
|
(e) Short-term loans and
advances |
4.356 |
19.002 |
7.584 |
|
(f) Other current assets |
13.475 |
0.000 |
0.000 |
|
Total Current Assets |
117.509 |
115.383 |
68.498 |
|
|
|
|
|
|
TOTAL |
223.039 |
215.424 |
152.734 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
270.758 |
225.178 |
186.818 |
|
|
|
Other Income |
2.195 |
1.320 |
0.289 |
|
|
|
TOTAL (A) |
272.953 |
226.498 |
187.107 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
173.444 |
157.801 |
123.426 |
|
|
|
Employee benefit expense |
16.926 |
13.304 |
10.649 |
|
|
|
Other expenses |
51.393 |
38.760 |
33.601 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
2.862 |
(6.532) |
(0.045) |
|
|
|
Exceptional Items |
1.372 |
0.000 |
0.000 |
|
|
|
TOTAL (B) |
245.997 |
203.333 |
167.631 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
26.956 |
23.165 |
19.476 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
3.572 |
1.009 |
0.685 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
23.384 |
22.156 |
18.791 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
3.583 |
3.633 |
3.278 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
19.801 |
18.523 |
15.513 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
6.685 |
6.103 |
5.297 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
13.116 |
12.420 |
10.216 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
Gross Receipts from Export Sales |
69.819 |
56.151 |
|
|
|
|
Advance Received Against Orders |
9.201 |
0.509 |
|
|
|
|
TOTAL EARNINGS |
79.020 |
56.660 |
31.746 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Material & others |
59.488 |
17.731 |
NA |
|
|
TOTAL IMPORTS |
59.488 |
17.731 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
1.86 |
1.76 |
1.84 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
4.81
|
5.48
|
5.46 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.31
|
8.23
|
8.30 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.75
|
11.91
|
14.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14
|
0.13
|
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.25
|
0.12
|
0.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.07
|
1.74
|
1.92 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
55.387 |
70.387 |
70.387 |
|
Reserves & Surplus |
39.912 |
67.331 |
74.271 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
95.299 |
137.718 |
144.658 |
|
|
|
|
|
|
long-term borrowings |
20.053 |
9.685 |
20.063 |
|
Short term borrowings |
7.298 |
7.477 |
15.753 |
|
Total
borrowings |
27.351 |
17.162 |
35.816 |
|
Debt/Equity
ratio |
0.287 |
0.125 |
0.248 |
%20-%20266620%2022-May-2014_files/image009.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.3.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Revenue from Operations |
186.818 |
225.178 |
270.758 |
|
|
|
20.533 |
20.242 |
%20-%20266620%2022-May-2014_files/image011.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.3.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Revenue from Operations |
186.818 |
225.178 |
270.758 |
|
Profit After Tax |
10.216 |
12.420 |
13.116 |
|
|
5.47% |
5.52% |
4.84% |
%20-%20266620%2022-May-2014_files/image013.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
No |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
90258363 |
18/06/2012 * |
30,000,000.00 |
Punjab and Sind
Bank |
Azadpur, New Delhi - 110033, India |
B44001626 |
|
2 |
90070156 |
16/12/1997 * |
4,000,000.00 |
Punjab and Sind
Bank |
Azadpur, New Delhi - 110033, India |
- |
* Date of charge modification
FUTURE PLANS
The company is
contemplating to participate in important exhibitions, seminars, and
conferences, trade shows etc. in the current year in India as well as Abroad
including Arab Lab, CPHI India etc. and will launch aggressive marketing and
advertisement to tap the market.
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
INDUSTRY STRUCTURE
AND DEVELOPMENT
The company is in
the Biotech Industry and it provides biological peptones, extract and
dehydrated culture media as raw material to the health care and other
industries. All these products are basically conducive to growth of micro
organisms and their primary use is in the development and growth of micro
organisms in clinical diagnosis, production of vaccines, antibiotics etc. and
also for checking the bacterial contamination in foods and water samples,
department of microbiological botany in medical colleges and universities and
tissue culture laboratories. Biotech industry is growing at a rapid pace. The
growth prospects of the company are very bright. The Company also participate
in many exhibitions for business promotion.
OUTLOOK
The Biotech industry
is expected to grow steadily over the next few years as the focus of the
government is also on health care and well being of the people. The people are
also becoming more health conscious. The people are becoming more and more
aware of new health products in the market and they are taking maximum
advantage from the same. They expect that the performance of the Company will
improve over the next few years in terms of the sale and profitability. The
growth in the Biotech industry will add further impetus to the growth of our
industry. The company has developed dehydrated culture media, Media Basis and
special type of peptones and hydrolysates for vaccines production and other
users.
UNSECURED LOANS
|
Particulars |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Long term
borrowings |
|
|
|
Loans and Advances from Related Parties |
20.063 |
9.160 |
|
Total |
20.063 |
9.160 |
FIXED ASSETS
· Land
Buildings
Factory
Building
Other
Building
Plant
and Equipment
Factory
Equipments
Furniture
and Fixtures
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.77 |
|
|
1 |
Rs.99.02 |
|
Euro |
1 |
Rs.80.57 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
NB |
New Business |
|
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.