MIRA INFORM REPORT

 

 

Report Date :

22.05.2014

 

IDENTIFICATION DETAILS

 

Name :

TITAN BIOTECH LIMITED (TRANSFER FROM DELHI TO RAJASTHAN)  (w.e.f. 12.09.1995)

 

 

Formerly Known As :

TITAN MEDICARES LIMITED

 

 

Registered Office :

A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi - 301019, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.02.1992

 

 

Com. Reg. No.:

17-013387

 

 

Capital Investment / Paid-up Capital :

Rs. 70.387 Millions

 

 

CIN No.:

[Company Identification No.]

L74999RJ1992PLC013387

 

 

PAN No.:

[Permanent Account No.]

AAACT0078J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Biological Peptones, Extracts and Dehydrated Culture.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 580000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is good.

 

The company’s financial position is favorable and acceptable.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

SE 3 A

Rating Explanation

High financial strength and moderate performance capability

Date

July 4, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahendra Singh

Designation :

Accounts Executive

Contact No.:

91-143-222073

Date :

08.05.2014

 

 

LOCATIONS

 

Registered Office / Factory  1 :

A-902 A, RIICO Industrial Area, Phase-Iii, Bhiwadi – 301019, Rajasthan, India

Tel. No. :

91-1493-222073 / 221337 / 225323

Fax No. :

Not Available

E-Mail :

marketing@titanbiotechltd.com

titanbiotech@yahoo.co.in

hrd@titanbiotechltd.com

Website :

http://www.titanbiotechltd.com

 

 

Corporate Office :

A-2/3, IIIrd Floor, Lusa Tower, Azadpur Commercial Complex, Delhi - 110033, India

Tel. No. :

91-11-27677960 / 27674615 / 27670742 / 47020100 (30 lines)

Fax No. :

91-11-27674181

E-Mail :

info@titanbiotechltd.com

marketing@titanbiotechltd.com

customercare@titanbiotechltd.com

export@titanbiotechltd.com

 

 

Factory 2 :

E-540,Chopanki, Bhiwadi - 301019, Rajasthan, India

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Naresh Kumar Singla

Designation :

Managing Director

Address :

373, Sainik Vihar, Pitampura, Delhi – 110034, India

Date of Birth/Age :

05.05.1959

Qualification :

Graduate

Date of Appointment :

01.10.2012

DIN No. :

00027448

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC018979

CONNOISSEUR MANAGEMENT SERVICES PRIVATE LIMITED

Director

16/08/1984

16/08/1984

-

Active

NO

2

L67190DL1993PLC052050

TITAN SECURITIES LIMITED

Director

08/02/1993

08/02/1993

-

Active

NO

3

U24233DL1993PLC052051

TITAN MEDIA LIMITED

Director

08/02/1993

08/02/1993

16/05/2011

Active

NO

4

U74899DL1994PLC062144

TANITA LEASING & FINANCE LIMITED

Director

17/10/1994

17/10/1994

-

Active

NO

5

U74899DL1995PTC071668

TEE EER SECURITIES AND FINANCIAL SERVICES PRIVATE LIMITED

Director

30/12/1995

30/12/1995

-

Active

NO

6

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Managing director

01/10/2012

01/05/2002

-

Active

NO

7

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

15/11/2011

15/11/2011

-

Active

NO

 

 

Name :

Mr. Suresh Chand Singla

Designation :

Managing director

Address :

TU-40, Pitampura, Delhi – 110034, India

Date of Birth/Age :

26.07.1960

Qualification :

Graduate

Date of Appointment :

01.10.2012

DIN No. :

00027706

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24233DL1993PLC052051

TITAN MEDIA LIMITED

Director

08/02/1993

08/02/1993

16/05/2011

Active

NO

2

L67190DL1993PLC052050

TITAN SECURITIES LIMITED

Director

01/10/2006

01/10/1993

-

Active

NO

3

U74899DL1995PTC071668

TEE EER SECURITIES AND FINANCIAL SERVICES PRIVATE LIMITED

Director

30/12/1995

30/12/1995

-

Active

NO

4

U74899DL1984PTC018979

CONNOISSEUR MANAGEMENT SERVICES PRIVATE LIMITED

Director

21/07/2004

21/07/2004

-

Active

NO

5

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Managing director

01/10/2012

01/10/2006

-

Active

NO

6

U74899DL1994PLC062144

TANITA LEASING & FINANCE LIMITED

Director

06/12/2006

06/12/2006

-

Active

NO

7

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

15/11/2011

15/11/2011

-

Active

NO

 

 

Name :

Mrs. Manju Singla

Designation :

Director

Address :

TU-40, Pitampura, Delhi – 110034, India

Date of Birth/Age :

06.07.1964

Qualification :

Graduate

Date of Appointment :

23.06.2001

DIN No. :

00027790

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PLC062144

TANITA LEASING & FINANCE LIMITED

Whole-time director

01/10/2012

17/10/1994

-

Active

NO

2

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Director

23/06/2001

23/06/2001

-

Active

NO

3

L67190DL1993PLC052050

TITAN SECURITIES LIMITED

Managing director

01/10/2012

25/11/2002

-

Active

NO

4

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

15/11/2011

15/11/2011

-

Active

NO

 

 

Name :

Mr. Sachin Gupta

Designation :

Director

Address :

5, Rail Vihar, Opposite 16 Sharda Niketan, Pitampura, Delhi – 110034, India

Date of Birth/Age :

31.07.1978

Qualification :

Graduate

Date of Appointment :

31.03.2005

DIN No. :

00082550

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Director

31/03/2005

31/03/2005

-

Active

NO

2

U51102DL2007PTC159046

Ocean Glass Art Private Limited

Director

09/02/2007

09/02/2007

-

Active

NO

3

U18109DL2007PTC162193

OMEGA LIFE STYLES PRIVATE LIMITED

Director

16/04/2008

16/04/2008

12/11/2010

Active

NO

4

U36100DL2009PTC194910

OCEAN GLASS WORKS PRIVATE LIMITED

Director

06/10/2009

06/10/2009

-

Active

NO

5

U33110RJ2011PLC037007

PEPTECH BIOSCIENCES LIMITED

Director

26/06/2012

26/06/2012

-

Active

NO

 

 

Name :

Mr. Praveen Somani

Designation :

Director

Address :

AD/86/B, Shalimar Bagh, Delhi – 110088, India

Date of Birth/Age :

18.08.1966

Qualification :

Graduate

Date of Appointment :

30.09.2010

DIN No. :

02424925

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65920HR1995PTC032889

ICE-HEAT FINVEST PRIVATE LIMITED

Director

08/11/1995

08/11/1995

-

Active

NO

2

U65921DL1997PTC262868

PSE HOLDINGS AND FINLEASE PRIVATE LIMITED

Director

27/11/2008

27/11/2008

-

Active

NO

3

U70101DL2009PTC186935

SAMBHAVANA BUILDPROP PRIVATE LIMITED

Director

23/01/2009

23/01/2009

21/09/2012

Active

NO

4

L74999RJ1992PLC013387

TITAN BIOTECH LTD. (TRANSFER FROM DELHI TO RAJ.)

Director

30/09/2010

30/09/2010

-

Active

NO

5

U70102DL2011PTC212686

Palash Projects Private Limited

Director

17/01/2011

17/01/2011

-

Active

NO

6

U70200DL2011PTC214068

Shrim Projects Private Limited

Additional director

22/12/2011

22/12/2011

-

Active

NO

 

Name :

Mr. Hitesh Kohli

Designation :

Director

 

Name :

Mr. Raja Singla

Designation :

Director

 

Name :

Ms. Supriya Singla

Designation :

Director

 

Name :

Mr. Parvesh Goel

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Charanjit Singh Arora

Designation :

Secretary

Address :

House No.4, Pocket A-1, Sector 3, Rohini, Delhi – 110085, India

Date of Birth/Age :

03.03.1973

Date of Appointment :

01.07.2004

PAN No.:

ABQPA3700Q

 

Name :

Mr. Mahendra Singh

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

553613

7.87

Bodies Corporate

2874716

40.84

Sub Total

3428329

48.71

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3428329

48.71

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

687465

9.77

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2777805

39.46

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

70527

1.00

Any Others (Specify)

74574

1.06

Non Resident Indians

8926

0.13

Hindu Undivided Families

64337

0.91

Clearing Members

1311

0.02

Sub Total

3610371

51.29

Total Public shareholding (B)

3610371

51.29

Total (A)+(B)

7038700

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

(1) Promoter and Promoter Group

0

0.00

(2) Public

0

0.00

Sub Total

0

0.00

Total (A)+(B)+(C)

7038700

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Biological Peptones, Extracts and Dehydrated Culture.

 

 

Products :

Item Code No. (ITC Code)

Product Description

35040009

Biological Extracts

35040001

Biological Products

35040009

Dehydrated Culture Media

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Pakistan

·         Nigeria

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

Punjab and Sind Bank

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long Term Borrowings

 

 

Term Loans From Banks

0.000

0.525

Short Term Borrowings

 

 

Loans Repayable on Demand

15.753

7.477

Total

15.753

8.002

 

Note :

Long Term Borrowings

 

Nature of security for secured borrowings: The secured loans from banks consists of Vehicle loans secured against hypothecation of Vehicles.

 

Short Term Borrowings

 

Nature of security for secured borrowings: The secured loans from banks consists of Working Capital Limits which is secured against hypothecation of present and future Inventory and book debts of the company and collaterally secured by way of Equitable Mortgage by deposit of Title Deeds in respect of immovable property situated at Bhiwadi (Rajasthan) and by personal guarantee of Directors.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deepika setia and Company

Chartered Accountants

Address :

190, 3rd Floor, Mukherjee Nagar, Delhi- 110009, India

PAN No. :

AADFD4720F

 

 

Associates :

·         Titan Securities Limited

             CIN No.: L67190DL1993PLC052050

·       Tanita Leasing and Finance Limited

·       Tee Eer Securities and Financial Services Private Limited

·       Peptech Biosciences Limited

      CIN No.: U33110RJ2011PLC037007

·         Connoisseur Management Services Private Limited

      CIN No.: U74899DL1984PTC018979

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Millions

2000000

Preference Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Total

 

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7038700

Equity Shares

Rs.10/- each

Rs. 70.387 Millions

 

 

 

 

 

Reconciliation of Shares outstanding at the beginning and at the end of year are given below:

 

Particulars

No. of Shares

Amount in Millions

Equity share outstanding at  the beginning of the year 

7038700

70.387

Add: Equity share issued during the year

---

---

Equity share outstanding at  the end of the year 

7038700

70.387

 

Detail of shareholder holding more than 5 percent shares of the Company as on reporting date are given below:

 

Particulars

No. of Shares

Percentage

of Holding

S. Udit Securities Limited

618177

8.78

Titan Securities Limited

1678059

23.84

Tanita Leasing and Finance Limited

527829

7.50

Ace Securities Private Limited

----

----

A V B Shares Trading Private Limited

1,000,000

14.21

Connoisseur Management Services Private Limited

360,000

5.11

 

 

Share options granted under the Employee Share Option Scheme:

 

The Company has not granted stock options to its employees under Employee Stock Option Scheme during the year under audit.

 

Detail of shares allotted without payment being received in cash during five years immediately preceding the Balance Sheet date are given below:

 

The Company has not allotted any fully paid up equity shares without payment being received in cash and by way of bonus shares nor has bought back any class of equity shares during the period of five years immediately preceding the balance sheet date.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

70.387

70.387

55.387

(b) Reserves & Surplus

74.271

67.331

39.912

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

144.658

137.718

95.299

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

20.063

9.685

20.053

(b) Deferred tax liabilities (Net)

1.419

1.593

1.704

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

21.482

11.278

21.757

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15.753

7.477

7.298

(b) Trade payables

15.793

47.115

15.077

(c) Other current liabilities

12.318

5.622

3.075

(d) Short-term provisions

13.035

6.214

10.228

Total Current Liabilities (4)

56.899

66.428

35.678

 

 

 

 

TOTAL

223.039

215.424

152.734

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.035

38.076

38.156

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

67.220

59.387

43.775

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.499

0.499

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.616

1.839

1.985

(e) Other Non-current assets

0.160

0.240

0.320

Total Non-Current Assets

105.530

100.041

84.236

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

54.277

55.875

40.670

(c) Trade receivables

25.634

36.482

17.611

(d) Cash and cash equivalents

19.767

4.024

2.633

(e) Short-term loans and advances

4.356

19.002

7.584

(f) Other current assets

13.475

0.000

0.000

Total Current Assets

117.509

115.383

68.498

 

 

 

 

TOTAL

223.039

215.424

152.734

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

270.758

225.178

186.818

 

 

Other Income

2.195

1.320

0.289

 

 

TOTAL                                     (A)

272.953

226.498

187.107

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

173.444

157.801

123.426

 

 

Employee benefit expense

16.926

13.304

10.649

 

 

Other expenses

51.393

38.760

33.601

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

2.862

(6.532)

(0.045)

 

 

Exceptional Items

1.372

0.000

0.000

 

 

TOTAL                                     (B)

245.997

203.333

167.631

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

26.956

23.165

19.476

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.572

1.009

0.685

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

23.384

22.156

18.791

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.583

3.633

3.278

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

19.801

18.523

15.513

 

 

 

 

 

Less

TAX                                                                  (H)

6.685

6.103

5.297

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

13.116

12.420

10.216

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

Gross Receipts from Export Sales

69.819

56.151

 

 

Advance Received Against Orders

9.201

0.509

 

 

TOTAL EARNINGS

79.020

56.660

31.746

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material & others

59.488

17.731

NA

 

TOTAL IMPORTS

59.488

17.731

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.86

1.76

1.84

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.81
5.48

5.46

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.31
8.23

8.30

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.75
11.91

14.24

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14
0.13

0.16

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25
0.12

0.29

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.07
1.74

1.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

55.387

70.387

70.387

Reserves & Surplus

39.912

67.331

74.271

Share Application money pending allotment

0.000

0.000

0.000

Net worth

95.299

137.718

144.658

 

 

 

 

long-term borrowings

20.053

9.685

20.063

Short term borrowings

7.298

7.477

15.753

Total borrowings

27.351

17.162

35.816

Debt/Equity ratio

0.287

0.125

0.248

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.3.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

186.818

225.178

270.758

 

 

20.533

20.242

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.3.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

186.818

225.178

270.758

Profit After Tax

10.216

12.420

13.116

 

5.47%

5.52%

4.84%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90258363

18/06/2012 *

30,000,000.00

Punjab and Sind Bank

Azadpur, New Delhi - 110033, India

B44001626

2

90070156

16/12/1997 *

4,000,000.00

Punjab and Sind Bank

Azadpur, New Delhi - 110033, India

-

 

* Date of charge modification

 

FUTURE PLANS

 

The company is contemplating to participate in important exhibitions, seminars, and conferences, trade shows etc. in the current year in India as well as Abroad including Arab Lab, CPHI India etc. and will launch aggressive marketing and advertisement to tap the market.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The company is in the Biotech Industry and it provides biological peptones, extract and dehydrated culture media as raw material to the health care and other industries. All these products are basically conducive to growth of micro organisms and their primary use is in the development and growth of micro organisms in clinical diagnosis, production of vaccines, antibiotics etc. and also for checking the bacterial contamination in foods and water samples, department of microbiological botany in medical colleges and universities and tissue culture laboratories. Biotech industry is growing at a rapid pace. The growth prospects of the company are very bright. The Company also participate in many exhibitions for business promotion.

 

 

OUTLOOK

 

The Biotech industry is expected to grow steadily over the next few years as the focus of the government is also on health care and well being of the people. The people are also becoming more health conscious. The people are becoming more and more aware of new health products in the market and they are taking maximum advantage from the same. They expect that the performance of the Company will improve over the next few years in terms of the sale and profitability. The growth in the Biotech industry will add further impetus to the growth of our industry. The company has developed dehydrated culture media, Media Basis and special type of peptones and hydrolysates for vaccines production and other users.

 

 

UNSECURED LOANS

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long term borrowings

 

 

Loans and Advances from Related Parties

20.063

9.160

Total

20.063

9.160

 

 

FIXED ASSETS

 

·         Land

Buildings

Factory Building

Other Building

Plant and Equipment

Factory Equipments

Furniture and Fixtures

Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.77

UK Pound

1

Rs.99.02

Euro

1

Rs.80.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.