MIRA INFORM REPORT

 

 

Report Date :

22.05.2014

 

IDENTIFICATION DETAILS

 

Name :

V LINK SYSTEMS PRIVATE LIMITED

 

 

Registered Office :

No.11, M.K. Reddy Street, West Tambaram, Chennai – 600 045, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.03.2008

 

 

Com. Reg. No.:

18-067105

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 millions

 

 

CIN No.:

[Company Identification No.]

U74999TN2008PTC067105

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading and dealing of servicing wireless telecommunication products. 

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 35000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Purshottam

Designation :

Admin Office

Contact No.:

91-9003281189

Date :

19.05.2014

 

 

LOCATIONS

 

Registered Office / Warehouse :

No.11, M.K. Reddy Street, West Tambaram, Chennai – 600 045, Tamilnadu, India

Tel. No.:

91-44-28172735/ 739/ 742

Mobile No.:

91-9003281189 (Mr. Purshottam)

Fax No.:

91-44-28171035

E-Mail :

rsk@vlinksys.com

srikanth_rangachari@yahoo.co.in

Website :

http://www.vlinksystems.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ramanathan Venkatramakrishnan

Designation :

Director

Address :

No.58, Home Finders Court, Chromepet, Chennai – 600 044, Tamilnadu, India

Date of Birth/Age :

24.06.1968

Date of Appointment :

01.06.2009

DIN No.:

01655332

 

 

Name :

Mrs. Senthil Nathan Leeladevi

Designation :

Director

Address :

No.C-89, Thiru-Vika Kudil, Anna Nagar East, Chennai – 600 102, Tamilnadu, India

Date of Appointment :

29.03.2008

DIN No.:

01655972

 

 

Name :

Mr. Chandrasekaran Senthil Nathan

Designation :

Director

Address :

No.C-89, Thiru-Vika Kudil, Anna Nagar East, Chennai – 600 102, Tamilnadu, India

Date of Birth/Age :

31.07.1963

Date of Appointment :

01.06.2009

DIN No.:

01669323

 

 

Name :

Mr. Srikanth Rangachari

Designation :

Director

Address :

No.11, M.K. Reddy Street, West Tambaram, Chennai – 600 045, Tamilnadu, India

Date of Birth/Age :

19.03.1969

Date of Appointment :

01.06.2009

DIN No.:

02078393

 

 

Name :

Mrs. Roopa Vaidyanathan

Designation :

Director

Address :

No.58, Home Finders Court, Chromepet, Chennai – 600 044, Tamilnadu, India

Date of Appointment :

29.03.2008

DIN No.:

02112634

 

 

KEY EXECUTIVES

 

Name :

Mr. Purshottam

Designation :

Admin Office

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

S. Leeladevi

 

12500

Roopa Vaidhyanathan

 

12500

Srikanth Rangachari

 

75000

R. Venkatramakrishnan

 

75000

C. Senthilnathan

 

75000

Total

 

250000

 

 

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading and dealing of servicing wireless telecommunication products. 

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees : 

100 (Approximately)

 

 

Bankers :

·         State Bank of India, 16, Whannels Road, Egmore, Chennai – 600 008, Tamilnadu, India

·         Citi Bank N.A., 163, Anna Salai, Second Floor, Chennai – 600 002, Tamilnadu, India

·         ABN Amro Bank, Chetpet, Chennai – 600 031, Tamilnadu, India

·         Standard Chartered Bank, T. Nagar, Chennai – 600 017, Tamilnadu, India

·         The Hongkong and Shanghai Banking Corporation Limited, 96, Dr. Radhakrishnan Salai, Chennai, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Deferred payment liabilities

(Secured by hypothecation of Cars taken on loan from SBI, Mahalingapuram Branch, Chennai- 34)

0.186

0.425

SHORT-TERM BORROWINGS

 

 

From Banks - CITI Bank Anna Salai , Chennai Account No.0710035008 MICR 600037002

(Secured By Sundry Debtors and Inventories)

2.584

2.504

Total

2.770

2.929

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

C.N. Jayachandran

Chartered Accountants

Address :

Room No.2, Third Floor, Catholic Centre, 64, Armenian Street, Chennai – 600 001, Tamilnadu, India

Tel. No.:

91-44-25387204

PAN No.:

AACPJ4169R

 

 

Enterprise that are under common with Reporting Enterprise :

·         V Link Systems, Chennai

·         Prosys Celnet Private Limited, New Delhi

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity Shares

Rs.10/- each

Rs.12.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs.2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

0.100

(b) Reserves & Surplus

6.383

4.145

3.391

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

8.883

6.645

3.491

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.186

0.425

1.303

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.910

0.600

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.096

1.025

1.303

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

2.584

2.504

0.000

(b) Trade payables

25.737

31.571

18.006

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

2.044

1.111

1.913

Total Current Liabilities (4)

30.365

35.186

19.919

 

 

 

 

TOTAL

40.344

42.856

24.713

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.736

1.000

1.072

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.006

0.007

0.009

Total Non-Current Assets

0.742

1.007

1.081

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

13.043

12.433

8.506

(c) Trade receivables

23.894

27.058

12.247

(d) Cash and cash equivalents

0.813

0.264

0.528

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

1.852

2.094

2.351

Total Current Assets

39.602

41.849

23.632

 

 

 

 

TOTAL

40.344

42.856

24.713

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

114.177

88.872

75.377

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

3.197

1.105

3.676

 

 

 

 

 

Less

TAX                             

0.959

0.350

1.133

 

 

 

 

 

 

PROFIT AFTER TAX

2.238

0.755

2.543

 

 

 

 

 

 

VALUE OF IMPORTS ON CIF BASIS

9.217

27.391

26.309

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.95

3.02

254.30

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

2.80

1.24

4.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.92

2.58

14.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.17

1.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.31

0.44

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.19

1.19

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

2.500

2.500

Reserves & Surplus

3.391

4.145

6.383

Net worth

3.491

6.645

8.883

 

 

 

 

long-term borrowings

1.303

0.425

0.186

Short term borrowings

0.000

2.504

2.584

Total borrowings

1.303

2.929

2.770

Debt/Equity ratio

0.373

0.441

0.312

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

75.377

88.872

114.177

 

 

17.903

28.474

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

75.377

88.872

114.177

Profit

2.543

0.755

2.238

 

3.37%

0.85%

1.96%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Nature of Operations:

 

The Company was incorporated in India on 29th March 2008 to carry on the business of sale and dealing in Telecommunication Product. Communication products Frequency Modulation, and other wireless communication equipments.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10442111

08/08/2013 *

50,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, NO 192, KARUMUTHUNILAYAM, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B86078813

2

10253928

11/12/2010

310,000.00

STATE BANK OF INDIA

16, WHANNELS ROAD, EGMORE, CHENNAI, TAMILNADU - 
600008, INDIA

B00778837

3

10253935

11/12/2010

310,000.00

STATE BANK OF INDIA

16, WHANNELS ROAD, EGMORE, CHENNAI, TAMILNADU - 
600008, INDIA

B00819565

 

* Date of charge modification

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.77

UK Pound

1

Rs.99.02

Euro

1

Rs.80.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.