MIRA INFORM REPORT

 

 

Report Date :

23.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BABA VISHWAKARMA ENGINEERING CO. PRIVATE LIMITED

 

 

Registered Office :

G-3, Karam Pura, New Delhi - 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.03.1999

 

 

Com. Reg. No.:

55-098964

 

 

Capital Investment / Paid-up Capital :

Rs. 16.399 Millions

 

 

CIN No.:

[Company Identification No.]

U29254DL1999PTC098964

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Sugar Mill Machinery, Cane preparation, Conveyor

 

 

No. of Employees :

Not divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 122000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial with government department for the year 2012 and 2013.

 

As per previous financial of 2011, the rating reflects moderate financial risk profile marked by thin profitability margins and low reserves of the company.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term ratings BB

Rating Explanation

Moderate risk of default and high credit risk

Date

11.02.2013

 

 

Rating Agency Name

CRISIL

Rating

Short term ratings A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

11.02.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Pramod

Designation :

Accountant

Contact No.:

91-9910373423

Date :

13.05.2014

 

 

LOCATIONS

 

Registered Office :

G-3, Karma Pura, New Delhi - 110015, India

Tel. No.:

Not available

Mobile No.:

91-9910373423 (Mr. Pramod)

Fax No.:

Not available

E-Mail :

anilvaishea@yahoo.co.in

Website :

www.babavishwakarmaengg.com

 

 

Factory 1 :

C-201, Industrial Area, Bulandshahr Road, Ghaziabad- 201009, Uttar Pradesh, India

Tel. No.:

91-120-2866451/ 52

Fax No.:

91-120-416976

 

 

DIRECTORS

 

As on: 30.09.2011

 

Name :

Mr. Sunder Lal

Designation :

Director

Address :

KF-27, Kavinagar, Ghaziabad- 201002, Uttar Pradesh, India

Date of Birth :

15.07.1925

Date of Appointment :

23.03.1999

DIN No.:

02415111

 

 

Name :

Mr. Jugal Kishore Kamboj

Designation :

Director

Address :

KF-27, Kavinagar, Ghaziabad- 201002, Uttar Pradesh, India

Date of Appointment :

23.03.1999

DIN No.:

00987289

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29254DL1999PTC098964

BABA VISHWAKARMA ENGINEERING COMPANY PRIVATE LIMITED

Director

23-03-99

23-03-99

26-11-13

Active

NO

2

U27101DL2006PTC154973

NINE ENGINEERS PRIVATE LIMITED

Director

25-10-06

25-10-06

23-03-11

Active

NO

 

 

Name :

Mr. Anupam Kamboj

Designation :

Director

Address :

KF-27, Kavinagar, Ghaziabad- 201002, Uttar Pradesh, India

Date of Appointment :

23.03.1999

DIN No.:

01072171

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29254DL1999PTC098964

BABA VISHWAKARMA ENGINEERING COMPANY PRIVATE LIMITED

Director

23-03-99

23-03-99

-

Active

NO

2

U27101DL2006PTC154973

NINE ENGINEERS PRIVATE LIMITED

Director

25-10-06

25-10-06

23-03-11

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.03.2011

 

Names of Shareholders

 

No. of Shares

 Sunder Lal

 

18300

Jugal Kishore Kamboj

 

101823

Anupam Kamboj

 

108968

Savita Kamboj

 

13188

Priyanka Kamboj

 

1706

Loveena Arora

 

5000

Latika Sanger

 

5000

Total

 

253985

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Sugar Mill Machinery, Cane preparation, Conveyor

 

 

Products :

Product

ITC Code

Sugar Mill Machinery Parts

8438

Wheel Shafts

8483

 

·         Swing Hammer Fibrizor

·         Head Stock for GRPF

·         Horizontal Air Cooled Crystallizer

·         Toothed Under Feed Roller

·         Calandria for Pan

·         Mill House Machines

·         Boiling House Equipment

·         Boiling House Installation

·         Sugar Mills

 

 

Terms :

 

Selling :

Advance Payment and Credit

 

 

Purchasing :

Advance Payment and Credit

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

Not divulged

 

 

Bankers :

·         Bank of India, BRIA Branch, GT Road Ghaziabad, Uttar Pradesh, India

·         Centurion Bank of Punjab Limited, B222-223, Sector- 16, Noida-201301, Uttar Pradesh, India

·         Lord Krishna Bank Limited, Ghaziabad Branch, Ghaziabad – 201009, Uttar Pradesh, India

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2011

As on

31.03.2010

Bank of India (Previous year with HDFC Bank)

61.371

34.883

Car Loan

0.308

0.7520

Others

6.335

15.111

Total

68.014

50.746

Note:

1)       Secured against hypothecation of Stocks and Book Debts and Machinery. Also collaterally secured by first charge on all fixed Assets of the company situated at C-201, B.S. Road Industrial Area, Ghaziabad and personal guarantee of all the directors of the company.

2)       Secured Against hypothecation of Car.

3)       Secured against personal guarantee of Directors.

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Anil Vaish and Company

Chartered Accountants

Address :

C-98, RDC, Raj Nagar, Ghaziabad- 201002, Uttar Pradesh , India

Tel. No.:

91-0120-2822234/ 2822235

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

253985

Equity Shares

Rs.100/- each

Rs.25.398 Millions

 

 

As on: 31.03.2011

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

163985

Equity Shares

Rs.100/- each

Rs.16.399 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

16.399

10.399

10.399

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

14.344

13.986

13.442

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

30.743

24.385

23.841

LOAN FUNDS

 

 

 

1] Secured Loans

68.014

50.746

58.430

2] Unsecured Loans

0.299

0.963

1.426

TOTAL BORROWING

68.313

51.709

59.856

DEFERRED TAX LIABILITIES

0.308

0.435

0.646

 

 

 

 

TOTAL

99.364

76.529

84.343

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19.438

22.300

25.195

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

70.609

40.623

10.900

 

Sundry Debtors

59.757

44.953

84.228

 

Cash & Bank Balances

2.704

0.329

2.168

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

18.737

22.145

21.048

Total Current Assets

151.807

108.501

118.344

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

54.138

34.852

54.880

 

Other Current Liabilities

16.835

18.401

3.348

 

Provisions

0.042

0.590

1.020

Total Current Liabilities

71.923

53.843

59.238

Net Current Assets

79.884

54.208

59.106

 

 

 

 

MISCELLANEOUS EXPENSES

0.042

0.021

0.042

 

 

 

 

TOTAL

99.364

76.529

84.343

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

160.328

89.919

214.907

 

 

Other Income

5.336

3.828

3.065

 

 

TOTAL                                     (A)

165.664

93.747

217.971

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

115.887

59.067

176.604

 

 

Consumable Stores

8.191

3.907

5.597

 

 

Manufacturing Expenses

14.879

7.864

9.672

 

 

Employee Remuneration and Other Benefits

6.134

5.312

6.619

 

 

Selling Expenses

1.809

0.274

0.757

 

 

Other Expenses

3.859

2.963

4.228

 

 

TOTAL                                     (B)

150.759

79.387

203.477

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

14.905

14.360

14.494

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.839

9.403

9.924

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

5.066

4.957

4.570

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.435

4.042

4.465

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.631

0.915

0.105

 

 

 

 

 

Less

TAX                                                                  (H)

1.273

0.371

(0.150)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.358

0.544

0.255

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

13.986

13.442

13.187

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

14.344

13.442

13.442

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.18

5.23

2.45

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.22

0.58

0.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.02

1.02

0.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.95

0.70

0.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.22

2.12

2.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.11

2.02

1.99

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.399

10.399

16.399

Reserves & Surplus

13.442

13.986

14.344

Net worth

23.841

24.385

30.743

 

 

 

 

long-term borrowings

58.430

50.746

63.014

Short term borrowings

1.426

0.963

0.299

Total borrowings

59.856

51.709

63.313

Debt/Equity ratio

2.511

2.121

2.059

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

214.907

89.919

160.328

 

 

(58.159)

78.303

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2009

31.03.2010

31.03.2011

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

214.907

89.919

160.328

Profit

0.255

0.544

0.358

 

0.12%

0.60%

0.22%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

No

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

During the year, the sales of the company have increased to Rs. 160.328 Millions as compared to Rs. 89.919 Millions in 2009-2010, showing an Increase of 78.30% p.a. However Net Profit after tax of the company have decreased to Rs. 0.357 million as compared to Rs. 0.544 Million in 2009-10 showing a decrease of 34.38% p.a. mainly due to increase in interest cost and higher provision for income tax.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10389146

19/10/2012

1,000,000.00

BANK OF INDIA

BRIA BRANCH, GT ROAD, GHAZIABAD, Uttar Pradesh - 201001, INDIA

B63037618

2

10320585

02/12/2011

15,000,000.00

BANK OF INDIA

B.R.I.A BRANCH, GT ROAD, GHAZIABAD, Uttar Pradesh  - 201001, INDIA

B26584029

3

10295332

17/06/2011

2,000,000.00

Bank Of India

BRIA Branch, GT Road, Ghaziabad, Uttar Pradesh - 
201001, INDIA

B16234015

4

10296450

17/06/2011

2,000,000.00

Bank Of India

BRIA Branch, GT Road, Ghaziabad, Uttar Pradesh - 
201001, INDIA

B16238800

5

10236622

06/07/2013 *

25,000,000.00

Bank of India

BRIA Branch, GT Road, Ghaziabad, Uttar Pradesh - 
201001, INDIA

B82607508

6

10234317

06/07/2013 *

40,000,000.00

Bank of India

BRIA Branch, GT Road, Ghaziabad, Uttar Pradesh - 
201001, INDIA

B82836529

7

10234313

06/07/2013 *

60,000,000.00

Bank of India

BRIA Branch, GT Road, Ghaziabad, Uttar Pradesh - 
201001, INDIA

B82638305

8

10236777

06/07/2013 *

125,000,000.00

Bank of India

BRIA Branch, GT Road, Ghaziabad, Uttar Pradesh - 
201001, INDIA

B82639345

9

10234320

09/08/2010

1,500,000.00

BANK OF INDIA

BRIA BRANCH, GT. ROAD,, GHAZIABAD, Uttar Pradesh - 201001, INDIA

A91949321

10

90050102

07/10/2003

2,500,000.00

STATE BANK OF INDIA

SIB BRANCH NAVYUG MARKET,GHAZIABAD, Uttar Pradesh , INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOAN                                                                                                             (Rs. In Millions)

Particulars

As on

31.03.2011

As on

31.03.2010ss

Loans from Directors and relatives

0.183

0.846

Loans from others

0.116

0.117

Total

0.299

0.963

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Motor Cars

·         Computer

·         Air Conditioner

·         Scooter/ Motor Cycles

·         Generator

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.57

UK Pound

1

Rs.98.87

Euro

1

Rs.80.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SBN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.