MIRA INFORM REPORT

 

 

Report Date :

23.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BIOTAVIA LABS PRIVATE LIMITED (w.e.f.11.12.2006)

 

 

Formerly Known As :

ACTAVIA LABS PRIVATE LIMITED

 

 

Registered Office :

972, Aggarwal Millennium Tower II, Netaji Subhash Place, Pitampura, New Delhi -110034

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.09.2006

 

 

Com. Reg. No.:

55-154528

 

 

Capital Investment / Paid-up Capital :

Rs. 25.600 Millions

 

 

CIN No.:

[Company Identification No.]

U85121DL2006PTC154528

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELB09462F

 

 

PAN No.:

[Permanent Account No.]

AAFCA9442A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, Marketing, Importing and Indenting of high quality Active Pharmaceutical Ingredients (APIs) and Intermediates.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company possesses a favourable financial profile marked by an adequate networth base and liquidity alongwith an acceptable gearing.

 

Management has seen an increase in its sales volume and has maintained its net profitability during FY2013.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ravi Varshney

Designation :

Accounts Manager

Contact No.:

91-11-47063600

Date :

20.05.2014

 

 

LOCATIONS

 

Registered/ Corporate Office :

972, Aggarwal Millennium Tower II, Netaji Subhash Place, Pitampura, New Delhi -110034, India

Tel. No.:

91-11-47063600

Fax No.:

91-11-47063601/ 02

E-Mail :

infolabs@biotavia.com

ravi.varshney@biotavia.com

Website :

http://www.biotavia.com

 

 

Godown :

C-29, Temple Colony, Samaypur, Delhi, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Sachin Goel

Designation :

Director

Address :

C-52, Rohit Kunj, Pitampura, Delhi – 110034, India

Date of Birth/Age :

26.11.1973

Date of Appointment :

30.12.2013

PAN No.:

AAEPG2497B

DIN No.:

00161762

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL2005PTC136241

SIGNATURE BUILD-WELL PRIVATE LIMITED

Director

13/05/2005

13/05/2005

13/08/2013

Active

NO

2

U85121DL2006PTC154528

BIOTAVIA LABS PRIVATE LIMITED

Director

30/12/2013

29/09/2006

-

Active

NO

3

U24233DL2006PLC150738

BIOTAVIA PHARM LIMITED

Director

27/12/2007

20/02/2007

-

Active

NO

4

U74120DL2007PTC165026

BIOTAVIA HEALTHCARE PRIVATE LIMITED

Director

21/06/2007

21/06/2007

-

Active

NO

5

U24233DL2007PTC167770

KIMIA BIOSCIENCES PRIVATE LIMITED

Director

05/09/2007

05/09/2007

-

Active

NO

6

U45400DL2010PTC199485

BIOTAVIA BUILDCON PRIVATE LIMITED

Director

24/02/2010

24/02/2010

-

Active

NO

 

 

Name :

Mr. Sameer Goel

Designation :

Director

Address :

C-52, Rohit Kunj, Pitampura, Delhi – 110034, India

Date of Birth/Age :

02.05.1975

Date of Appointment :

29.09.2006

PAN No.:

AAEPG2496G

DIN No.:

00161786

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL2003PTC123302

ZENESES BIOSCIENCES PRIVATE LIMITED

Director

03/12/2003

03/12/2003

-

Active

NO

2

U85121DL2006PTC154528

BIOTAVIA LABS PRIVATE LIMITED

Director

29/09/2006

29/09/2006

-

Active

NO

3

U24233DL2007PTC167770

KIMIA BIOSCIENCES PRIVATE LIMITED

Director

05/09/2007

05/09/2007

-

Active

NO

4

U17200DL2009PTC192022

KUNDAN TEXFAB PRIVATE LIMITED

Director

08/07/2009

08/07/2009

08/11/2013

Active

NO

5

U45400DL2010PTC199485

BIOTAVIA BUILDCON PRIVATE LIMITED

Director

24/02/2010

24/02/2010

-

Active

NO

6

U35990DL2010PTC200047

NOVA TRANSBUILD SOLUTIONS PRIVATE LIMITED

Director

12/03/2010

12/03/2010

-

Active

NO

7

U55101DL2011PTC213730

SKY INDIA KITCHEN PRIVATE LIMITED

Director

10/02/2011

10/02/2011

04/03/2013

Active

NO

8

U70109DL2011PTC212597

SKY INDIA INFRAPROMOTERS PRIVATE LIMITED

Additional director

15/05/2013

06/06/2012

-

Active

NO

9

U74120DL2007PTC165026

BIOTAVIA HEALTHCARE PRIVATE LIMITED

Director

01/11/2013

01/11/2013

-

Active

NO

10

U27205DL2014PTC263051

SG BULLION IMPEX PRIVATE LIMITED

Director

06/01/2014

06/01/2014

-

Active

NO

 

 

Name :

Mr. Vipul Goel

Designation :

Director

Address :

C-52, Rohit Kunj, Pitampura, Delhi – 110034, India

Date of Birth/Age :

30.05.1978

Date of Appointment :

30.12.2013

PAN No.:

AAOPG9045R

DIN No.:

00064274

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239DL2003PTC123302

ZENESES BIOSCIENCES PRIVATE LIMITED

Director

03/12/2003

03/12/2003

-

Active

NO

2

U24233DL2006PLC150738

BIOTAVIA PHARM LIMITED

Director

09/07/2006

09/07/2006

-

Active

NO

3

U74120DL2007PTC165026

BIOTAVIA HEALTHCARE PRIVATE LIMITED

Director

21/06/2007

21/06/2007

02/11/2013

Active

NO

4

U85121DL2006PTC154528

BIOTAVIA LABS PRIVATE LIMITED

Director

30/12/2013

10/04/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi Varshney

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Sachin Goel

1645000

64.26

Sameer Goel

215000

8.40

Vandana Goel

50000

1.95

Deepa Goel

50000

1.95

Zeneses Biosciences Private Limited, India

200000

7.81

Biotavia Pharm Limited, India

400000

15.63

 

 

 

Total

 

2560000

100.00

 

 

 

 

AS ON 29.09.2012

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

23.44

Directors or relatives of directors

76.56

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, Marketing, Importing and Indenting of high quality Active Pharmaceutical Ingredients (APIs) and Intermediates.

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

v      ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

v      HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

0.822

3.138

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

0.000

48.151

 

 

 

Total

 

0.822

51.289

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Charnalia Bhatia and Gandhi

Chartered Accountants

Address :

93, Pocket-II, Jasola, New Delhi – 110025, India

Tel. No.:

91-11-47366600

Fax No.:

91-11-47366604

E-Mail :

cbgcpa@gmail.com

Income-tax PAN of auditor or auditor's firm :

AAAFB3778L

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,560,000

Equity Shares

Rs. 10/- each

Rs. 25.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.600

25.600

25.600

(b) Reserves & Surplus

60.308

58.567

117.615

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

85.908

84.167

143.215

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

49.749

53.638

86.797

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

49.749

53.638

86.797

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

48.151

0.000

(b) Trade payables

102.575

8.675

93.579

(c) Other current liabilities

1.785

1.464

4.178

(d) Short-term provisions

0.638

0.675

2.700

Total Current Liabilities (4)

104.998

58.965

100.457

 

 

 

 

TOTAL

240.655

196.770

330.469

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.474

6.562

8.579

(ii) Intangible Assets

0.000

0.000

62.480

(iii) Capital work-in-progress

0.000

0.376

0.100

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.228

12.500

11.000

(c) Deferred tax assets (net)

0.449

0.336

0.125

(d)  Long-term Loan and Advances

17.575

5.350

15.300

(e) Other Non-current assets

0.027

0.028

0.000

Total Non-Current Assets

28.753

25.152

97.584

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.918

37.328

35.080

(c) Trade receivables

189.812

115.732

157.349

(d) Cash and cash equivalents

11.963

11.384

35.639

(e) Short-term loans and advances

8.016

6.981

4.616

(f) Other current assets

0.193

0.193

0.201

Total Current Assets

211.902

171.618

232.885

 

 

 

 

TOTAL

240.655

196.770

330.469

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

776.641

415.111

842.826

 

 

Other Income

6.489

2.552

1.618

 

 

TOTAL                                     (A)

783.130

417.663

844.444

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of Stock-in-Trade

 

381.267

798.558

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(2.249)

(27.336)

 

 

Employees benefits expense

 

6.959

6.270

 

 

Other expenses

 

21.474

53.164

 

 

TOTAL                                     (B)

779.627

407.451

830.656

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(Including Financial and Depreciation Expenses)

10.212

13.788

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

4.056

2.855

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

6.156

10.933

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2.260

2.079

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.503

3.896

8.854

 

 

 

 

 

Less

TAX                                                                  (H)

1.762

0.464

2.543

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.741

3.432

6.311

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.68

1.34

2.47

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.22

0.82

0.75

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.45

0.94

1.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.49

2.12

2.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.58

1.21

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.02

2.91

2.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

25.600

25.600

25.600

Reserves & Surplus

117.615

58.567

60.308

Net worth

143.215

84.167

85.908

 

 

 

 

long-term borrowings

86.797

53.638

49.749

Short term borrowings

0.000

48.151

0.000

Total borrowings

86.797

101.789

49.749

Debt/Equity ratio

0.606

1.209

0.579

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

842.826

415.111

776.641

 

 

(50.748)

87.092

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

842.826

415.111

776.641

Profit

6.311

3.432

1.741

 

0.75%

0.83%

0.22%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10324118

21/06/2013 *

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B78907664

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

17.102

25.075

Other loans and advances

31.825

25.425

 

 

 

Total

 

48.927

50.500

 

 

REVIEW OF OPERATIONS AND PROGRESS OF COMPANY’S PROJECT:

 

During the year, the company has achieved sales and other Income which stood at Rs. 783.130 Millions compared to Rs. 417.663 Millions in the previous year.


FIXED ASSETS:

 

v      Plant and Machinery

v      Furniture and Fixture

v      Vehicles

v      Office Equipment

v      Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.57

UK Pound

1

Rs. 98.88

Euro

1

Rs. 80.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.