MIRA INFORM REPORT

 

 

Report Date :

23.05.2014

 

IDENTIFICATION DETAILS

 

Name :

N C CABLES LIMITED

 

 

Registered Office :

K-51, Choudhary Building, Cannaught Circus, New Delhi - 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.10.1999

 

 

Com. Reg. No.:

55-101990

 

 

Capital Investment / Paid-up Capital :

Rs. 92.212 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1999PLC101990

 

 

PAN No.:

[Permanent Account No.]

AABCN0655L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of all kinds of Insulated Cables and Wires Rubber insulated Wires and Cables, Cab tyre-sheated Wires, P.V.C. Cables and Flexibles Flexible Cords, Cotton or Silk Braided Conduct Wires and Cables.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 670000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses a weak financial profile marked by a loss incurred during the current year along with stiff pressures on its profitability for past some years which has deteriorated the position of reserves during FY 13.

 

However, trade relations seems to be fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. B. B. Pandey

Designation :

Accounts Manager

Contact No.:

91-11-23416458

Date :

21.05.2014

 

 

LOCATIONS

 

Registered Office :

K-51, Choudhary Building, Cannaught Circus, New Delhi – 110001, India

Tel. No.:

91-11-23416458 / 23417019

Fax No.:

91-11-23418320

E-Mail :

jainska@yahoo.co.in

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mrs. Asha Rohatgi

Designation :

Director

Address :

87, Sukhdev Vihar, Delhi, India

Date of Birth/Age :

27.12.1941

Qualification :

Graduate

Date of Appointment :

14.10.1999

PAN No.:

AAHPR7770B

DIN No.:

00082648

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC032520

N C CABLE INDUSTRIES PRIVATE LIMITED

Director

21/07/1988

21/07/1988

-

Amalgamated

NO

2

U74899DL1999PLC101990

N C CABLES LIMITED

Director

14/10/1999

14/10/1999

-

Active

NO

 

 

Name :

Mr. Rahiul Chowdhary

Designation :

Director

Address :

87, Sukhdev Vihar, Delhi, India

Date of Birth/Age :

15.09.1964

Qualification :

Graduate

Date of Appointment :

14.10.1999

PAN No.:

AACPC0178P

DIN No.:

00803580

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC032520

N C CABLE INDUSTRIES PRIVATE LIMITED

Director

21/07/1988

21/07/1988

-

Amalgamated

NO

2

U74899DL1999PLC101990

N C CABLES LIMITED

Director

14/10/1999

14/10/1999

-

Active

NO

3

U29300DL1981PTC012402

R.L. KANHAYALAL PRIVATE LIMITED

Director

01/01/2001

01/01/2001

-

Active

NO

4

U74899DL1984PTC019507

SUNIL WIRE INDUSTRIES PRIVATE LIMITED

Director

05/12/2002

05/12/2002

-

Active

NO

 

 

Name :

Mr. Pradeep Kumar

Designation :

Director

Address :

2769, Chhatta Pratab Singh, Kinari Bazar, Chandni Chowk, Delhi – 110006, India

Date of Birth/Age :

15.03.1943

Qualification :

Graduate

Date of Appointment :

14.10.1999

PAN No.:

AAEPK4915E

DIN No.:

01814083

Other Directorship :

.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29300DL1981PTC012402

R.L. KANHAYALAL PRIVATE LIMITED

Director

03/10/1981

03/10/1981

-

Active

NO

2

U74899DL1984PTC019507

SUNIL WIRE INDUSTRIES PRIVATE LIMITED

Director

06/12/1984

06/12/1984

-

Active

NO

3

U74899DL1999PLC101990

N C CABLES LIMITED

Director

14/10/1999

14/10/1999

-

Active

NO

4

U74899DL1988PTC032520

N C CABLE INDUSTRIES PRIVATE LIMITED

Director

27/08/2007

27/08/2007

20/09/2007

Amalgamated

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. B. B. Pandey

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rahul Chowdhary

 

2023288

Rashi Chowdhary

 

288367

Pradeep Kumar

 

732993

Priyanka

 

100

Sandeep Chowdhary

 

444955

Rahul Chowdhary HUF

 

40000

Asha Rohatgi

 

3012271

Madhu Rohatgi

 

1759352

Madhuri Devi

 

919921

 

 

 

Total

 

9221247

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all kinds of Insulated Cables and Wires Rubber insulated Wires and Cables, Cab tyre-sheated Wires, P.V.C. Cables and Flexibles Flexible Cords, Cotton or Silk Braided Conduct Wires and Cables.

 

 

Products :

ITC Code

Products or Services

76141000

Stranded wires, cables etc. with Steel

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Karnataka Bank Limited, F-27/28 Sector 18, Noida - 201301, Uttar Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Working capital loans from banks

9.911

1.732

Loans repayable on demand from banks

35.737

35.479

Deferred payment liabilities

3.011

3.011

Other loans and advances

1.763

2.213

 

 

 

Total

50.422

42.435

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Surender Kumar Jain and Associates

Chartered Accountants

Address :

101, Delhi, Chamber Building, Delhi Gate, New Delhi-110002, India

PAN No.:

AAMFS6555N

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9300000

Equity Shares

Rs.10/- each

Rs. 93.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9221247

Equity Shares

Rs.10/- each

Rs. 92.212 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

92.212

92.212

92.212

(b) Reserves & Surplus

77.292

78.148

78.148

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

169.504

170.360

170.360

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

77.465

68.663

80.769

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

77.465

68.663

80.769

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

23.043

35.267

23.244

(c) Other current liabilities

1.722

2.337

2.286

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

24.765

37.604

25.530

 

 

 

 

TOTAL

271.734

276.627

276.659

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

141.705

142.719

143.815

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.610

3.610

0.000

(c) Deferred tax assets (net)

10.168

11.379

11.711

(d)  Long-term Loan and Advances

0.321

0.300

0.387

(e) Other Non-current assets

0.000

0.000

3.610

Total Non-Current Assets

155.804

158.008

159.523

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

73.293

68.017

49.027

(c) Trade receivables

24.864

31.237

38.110

(d) Cash and cash equivalents

4.830

6.591

17.519

(e) Short-term loans and advances

10.709

10.601

10.464

(f) Other current assets

2.234

2.173

2.016

Total Current Assets

115.930

118.619

117.136

 

 

 

 

TOTAL

271.734

276.627

276.659

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

101.032

102.248

76.269

 

Other Income

1.505

1.060

0.000

 

TOTAL (A)

102.537

103.308

76.269

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

76.014

82.631

49.811

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(4.279)

(10.212)

3.990

 

Employees benefits expense

4.975

5.129

3.851

 

Other expenses

11.849

11.855

8.751

 

TOTAL (B)

88.559

89.403

66.403

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

13.978

13.905

9.866

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

10.415

10.266

6.544

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

3.563

3.639

3.322

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.209

3.307

3.302

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

0.354

0.332

0.020

 

 

 

 

 

Less

TAX (H)

1.210

0.332

4.082

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(0.856)

0.000

(4.062)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.09)

0.00

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.83)

0.00

(5.33)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.35

0.32

0.02

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.14

0.13

0.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.46

0.40

0.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.68

3.15

4.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

92.212

92.212

92.212

Reserves & Surplus

78.148

78.148

77.292

Net worth

170.360

170.360

169.504

 

 

 

 

long-term borrowings

80.769

68.663

77.465

Short term borrowings

0.000

0.000

0.000

Total borrowings

80.769

68.663

77.465

Debt/Equity ratio

0.474

0.403

0.457

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

76.269

102.248

101.032

 

 

34.062

(1.189)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

76.269

102.248

101.032

Profit

(4.062)

0.000

(0.856)

 

(5.33)%

0.00%

(0.85)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans and advances from directors

7.013

6.448

Loans and advances from others

20.030

19.780

 

 

 

Total

27.043

26.228

 

FINANCIAL RESULTS AND PROSPECTS

 

During the year the company incurred a net profit of Rs. 0.354 million (Previous year Rs. 0.332 million). The directors are hopeful during the current year that company will show good results.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10381415

16/10/2012

5,000,000.00

THE KARNATAKA BANK LIMITED

KARNATAKA BANK LIMITED, REGD. AND HEAD OFFICE, P.B. NO. 599, MAHAVEERA CIRCLE, KANKANADY MANGALORE, KARNATAKA - 575002, INDIA

B60040631

2

10232147

01/07/2010

4,000,000.00

KARNATAKA BANK LIMITED

F-27/28, SECTOR-18, NOIDA, UTTAR PRADESH - 201301, INDIA

A90610510

3

10200094

30/12/2009

6,000,000.00

KARNATAKA BANK LIMITED

F-27/28, SETOR-18, NOIDA, UTTAR PRADESH - 201301, INDIA

A78340510

4

90049697

16/03/2003

20,000,000.00

THE PRADESHIYA INDUSTRIAL AND INVESTMENT CORPORATION 
OF UP LIMITED

PICUP BHAWAN, GOMTI NAGAR, LUCKNOW, UTTAR PRADESH, INDIA

-

5

90062752

06/03/2004 *

34,500,000.00

UNION BANK OF INDIA

SARAFA MARKET, CHANDNI CHOWK, DELHI, DELHI, INDIA

-

6

90062630

28/02/2005 *

29,500,000.00

UNION BANK OF INDIA

S.B. SARAFA MARKET, CHANDNI CHOWK, DELHI, DELHI - 110006, INDIA

-

7

90048742

07/11/2001

8,000,000.00

KARNATAKA BANK LIMITED

SECTOR-18, NOIDA, UTTAR PRADESH, INDIA

-

8

90048498

13/08/2005 *

20,000,000.00

KARNATAKA BANK LIMITED

SECTOR-18, NOIDA, UTTAR PRADESH - 201301, INDIA

-

9

90047873

17/04/2013 *

63,000,000.00

KARNATAKA BANK LIMITED

F-27/28 SECTOR 18, NOIDA, UTTAR PRADESH - 201301, INDIA

B74320557

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Building

·         Furniture and Fixtures

·         Machineries Equipments

·         Office Equipment

·         Motor Cycle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.57

UK Pound

1

Rs. 98.88

Euro

1

Rs. 80.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.