MIRA INFORM REPORT

 

 

Report Date :

23.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SITARAM SPINNERS PRIVATE LIMITED

 

 

Registered Office :

5-4-83, 2nd Floor, TSK Chambers, Rama Towers, M.G. Road, Secunderabad – 500003, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.12.2005

 

 

Com. Reg. No.:

01-048459

 

 

Capital Investment / Paid-up Capital :

Rs.58.210 Millions

 

 

CIN No.:

[Company Identification No.]

 U74999AP2005PTC048459

 

 

PAN No.:

[Permanent Account No.]

AADCP7862M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn and all Kinds of Fiber Yarn.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2328000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Uday

Designation :

Export Manager

Contact No.:

91-40-30498000

Date :

19.05.2014

 

 

LOCATIONS

 

Registered / Corporate Office 1 :

5-4-83, 2nd Floor, TSK Chambers, Rama Towers, M.G. Road, Secunderabad – 500003, Andhra Pradesh, India

Tel. No.:

91-40-30498000 (30 Lines) / 23447321-22 / 27543803

Fax No.:

91-40-27543804

E-Mail :

sunilsanjay.ca@gmail.com

cottonspinners@gmail.com

exports@sitaramspinners.com

Website :

www.sitaramspinners.com

 

 

Corporate Office 2 :

Opposite Ranigunj Bus Depot, Rama Towers, 5-4-86 2nd Floor M.G. Road Secunderabad-500003, Andhra Pradesh, INDIA

 

 

Factory :

Survey No. 905, Tuniki Khalsa (V), Wargal Mandal, Medak District - 502279, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Pramod Kumar Agarwal

Designation :

Director

Address :

2-1-113, Tabacco Bazar, Secunderabad – 500003, Andhra Pradesh, India

Date of Birth/Age :

23.05.1963

Date of Appointment :

15.12.2005

DIN No.:

01514322

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27320AP2003PTC041421

MS AGARWAL FOUNDRIES PRIVATE LIMITED

Director

29/07/2003

29/07/2003

-

Active

NO

2

U74999AP2005PTC048459

SITARAM SPINNERS PRIVATE LIMITED

Director

15/12/2005

15/12/2005

-

Active

NO

3

U13209AP2007PTC056795

MARUTI ISPAT & ENERGY PRIVATE LIMITED

Director

20/12/2007

20/12/2007

-

Active

NO

 

 

Name :

Mr. Gautam Ganeriwal

Designation :

Director

Address :

House No. 144-46, Begum Bazar, Hyderabad – 500012, Andhra Pradesh, India

Date of Birth/Age :

08.05.1985

Date of Appointment :

15.02.2007

DIN No.:

01297926

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999AP2005PTC048459

SITARAM SPINNERS PRIVATE LIMITED

Director

15/02/2007

15/02/2007

-

Active

NO

2

U27320AP2003PTC041421

MS AGARWAL FOUNDRIES PRIVATE LIMITED

Additional director

24/10/2013

18/05/2013

10/01/2014

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Uday

Designation :

Export Manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Pramod Kumar Agarwal

4545

Priti Agarwal

193405

Badrinath Steels Private Limited, India

11410

Apex Goods Private Limited, India

400

Bhumi Vyapar Private Limited, India

600

Kanhaya Nirman Private Limited, India

1000

Hyderabad Institute of Computers Private Limited, India

200

Lector Dryer Marketing Private Limited, India

1400

Balaseria Holding Private Limited, India

600

Venkat Ramana Reddy

45

Zenco Advisory Private Limited

500

Wattkins Commers Private Limited 

600

Barsopurti Exim (Private) Limited, India

1300

Kalimata Timber (Private) Limited, India

700

Bahar Paper (Private) Limited, India

1050

Singdha Trading

500

Alshan Estates (Private) Limited, India

1200

Chandimata Management (Private) Limited, India

800

CRM Systems (Private) Limited, India

200

Fizza Plastic (Private) Limited, India

250

Jag Prem Lather (Private) Limited, India

500

Sitala Timber (Private) Limited, India

500

Basukinath Design (Private) Limited, India

500

Stepan Commotrade Private Limited, India

1650

Gurukul Properties Private Limited, India

400

MAA Jagdamba Nirman Private Limited, India

200

Nirdesh Trading Company, India

200

Lahoti Moulders Private Limited, India

150

SRI Kamal Fashions Private Limited, India

12300

Rama Spinners Private Limited, India

18800

Anurag Agarwal

9330

Abhishek Agarwal

7279

 

 

TOTAL

272514

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

21.25

Directors or relatives of Directors

78.25

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Cotton Yarn and all Kinds of Fiber Yarn.

 

 

Products :

Item Code No. (ITC Code)

Product Description

55103000

Yarn

 

 

Exports :

 

Products :

Cotton Yarns

Countries :

·         USA

·         Italy

·         Spain

·         Portugal

·         Egypt

 

 

Terms :

 

Selling :

Advance Payment and L/C

 

 

Purchasing :

Advance Payment and L/C

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         State Bank of India, industrial Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh , India

·         Andhra Bank, Dr. Pattabhi Bhavan, 5-9-11, Saifabad, Hyderabad – 500004, Andhra Pradesh, India

·         State Bank of Hyderabad, Commercial and Institutional Banking Division, Gunfoundry Branch, Gunfoundry, Hyderabad – 500001, Andhra Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from bank

 

 

 

470.214

610.750

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from bank 

692.384

676.676

 

 

 

Total

1162.598

1287.426

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil and Sanjay

Chartered Accountants

Address :

2016, 2017, II Floor , Emerald House, S.D Road, Secunderabad, Andhra Pradesh, India

PAN No. :

AAIFS8895H

 

 

Others :

²      Pramod Trading Company And Agarwal Foundries

²      Ms Agarwal Foundries Private Limited

²      Maruti Ispat and Energy Private Limited

 


s

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

550000

Equity Shares Class A

Rs. 10/- each

Rs.5.500 Millions

58000

Equity Shares Class B

Rs.1000/- each

Rs.58.000 Millions

20000

Preference Shares

Rs. 100/- each

Rs.2.000 Millions

 

 

 

 

 

TOTAL

 

Rs.65.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

216469

Equity Shares Class A

Rs. 10/- each

Rs.2.165 Millions

56045

Equity Shares Class B

Rs.1000/- each

Rs.56.045 Millions

 

 

 

 

 

TOTAL

 

Rs.58.210 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

58.210

50.955

32.235

(b) Reserves & Surplus

523.441

440.177

193.341

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.289

72.108

189.566

Total Shareholders’ Funds (1) + (2)

581.940

563.240

415.142

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

535.048

730.812

120.277

(b) Deferred tax liabilities (Net)

22.288

14.301

2.535

(c) Other long term liabilities

21.246

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

578.582

745.113

122.812

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

692.384

676.676

170.956

(b) Trade payables

0.960

1.761

3.930

(c) Other current liabilities

185.238

178.545

71.903

(d) Short-term provisions

10.625

4.516

6.506

Total Current Liabilities (4)

889.207

861.498

253.295

 

 

 

 

TOTAL

2049.729

2169.851

791.249

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

934.066

1064.137

231.867

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

51.946

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

23.885

34.329

146.527

(e) Other Non-current assets

0.000

0.003

0.006

Total Non-Current Assets

957.951

1098.469

430.346

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

774.759

802.023

237.602

(c) Trade receivables

187.054

154.554

36.118

(d) Cash and cash equivalents

5.582

2.445

52.625

(e) Short-term loans and advances

124.383

112.360

34.558

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1091.778

1071.382

360.903

 

 

 

 

TOTAL

2049.729

2169.851

791.249

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1425.117

934.008

631.273

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1088.599

772.266

520.476

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

336.518

161.742

110.797

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

160.147

69.011

25.918

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

176.371

92.731

84.879

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

149.752

71.197

52.237

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

26.619

21.534

32.642

 

 

 

 

 

Less

TAX                                                                 

8.647

15.778

0.834

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

17.972

5.756

31.808

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

222.677

141.126

NA

 

 

 

 

 

 

IMPORTS

10.375

185.348

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

65.95

21.12

116.72

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.26

0.62

5.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.30

0.99

4.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.04

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.11

2.50

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.24

1.42

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

32.235

50.955

58.210

Reserves & Surplus

193.341

440.177

523.441

Share Application money pending allotment

189.566

72.108

0.289

Net worth

415.142

563.240

581.940

 

 

 

 

long-term borrowings

120.277

730.812

535.048

Short term borrowings

170.956

676.676

692.384

Total borrowings

291.233

1407.488

1227.432

Debt/Equity ratio

0.702

2.499

2.109

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

631.273

934.008

1425.117

 

 

47.956

52.581

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

631.273

934.008

1425.117

Profit

31.808

5.756

17.972

 

5.04%

0.62%

1.26%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered address of the company has been shifted from 2-1-113, Tobacco Bazar, Secunderabad-500003, Andhra Pradesh, India to the present address w.e.f.01.10.2012.

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advance from directors

64.247

20.109

Loans taken for fixed assets

0.587

0.264

Intercorporate Borrowings

0.000

99.689

 

 

 

Total

64.834

120.062

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10420488

28/03/2013

43,500,000.00

ANDHRA BANK

DR. PATTABHI BHAVAN, 5-9-11, SAIFABAD, HYDERABAD,  Andhra Pradesh - 500004, INDIA

B73397523

2

10234928

18/10/2010 *

220,000,000.00

ANDHRA BANK

PATTABHI BHAVAN BRANCH, DR. PATTABHI BHAVAN ,SAIFABAD, HYDERABAD, Andhra Pradesh - 500004, INDIA

A98017304

3

10234919

20/07/2013 *

278,500,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, RAJ BHAVAN ROAD, SOMAJIGUDA, HYDERABAD, Andhra Pradesh - 500082, INDIA

B81259384

4

10056114

26/02/2014 *

1,676,000,000.00

STATE BANK OF HYDERABAD

commercial and institutional Banking division, Gunfoundry Branch, Gunfoundry, Hyderabad, Andhra Pradesh - 500001, INDIA

C00798470

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ      Land

œ      Buildings

œ      Office Equipment

œ      Vehicles

œ      Plant and Equipment

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.77

UK Pound

1

Rs.99.02

Euro

1

Rs.80.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

RAS

 

 

Analysis Done by :

GYT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.