MIRA
INFORM REPORT
|
Report Date : |
23.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
SPRING MERCHANDISERS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
417, Maker Chamber V, Nariman Point, Mumbai
– 400021, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
16.03.1995 |
|
|
|
|
Com. Reg. No.: |
11-086557 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 23.056 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51900MH1995PTC086557 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Ferrous and Non-Ferrous Metal. |
|
|
|
|
No. of Employees
: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 350000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established company having moderate track record. The company possesses a weak financial profile characterized by decline
in reserves, low profitability and cash accruals arising from the limited
value addition in the business and stretched liquidity position as evident
from augmenting payables and consistently high usage of working capital
facilities. The ratings also take into consideration the susceptibility of profit
margin to fluctuation in raw material prices and foreign exchange rates along
with serve competition on account of large number of players in both
organized and unorganized market. However, trade relations seems to be fair. Business is active. Payment
terms are reported as slow. In view of experience of the promoters, the subject can be considered
for business dealings with caution. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor
international report.
There is a $29.34 bn outward foreign direct investment by domestic companies
between April and January of 2013/14 which has seen some signs of recovery
according to a Care Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to
raise $ 500 million via a US initial public offering. Alibaba,
which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has raised
Rs.2,453.2 crore (350 million Swiss Francs) by
selling six-year bonds at a coupon rate of three per cent and maturing in 2020.
This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss
Francs by selling five year bonds at 2.98 % coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost
complete Paradip refinery in Odhisha
in three to four years. The company board is set to consider the setting up of
a 700000 tonne per annum polypropylene plant at an
estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye
Labs-Facebook type deals in the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Fund based limits: Cash credit “B” |
|
Rating Explanation |
Risk prone credit quality and high risk of
default. |
|
Date |
July 2013 |
|
Rating Agency Name |
ICRA |
|
Rating |
Non fund based limits: Buyers credit “A4” |
|
Rating Explanation |
Minimal degree of safety and very high credit
risk. |
|
Date |
July 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Jitendra Bhutra
|
|
Designation : |
Director |
|
Contact No.: |
91-9320523005 |
|
Date : |
22.05.2014 |
LOCATIONS
|
Registered /Head Office : |
417, Maker Chamber V, Nariman Point, Mumbai
– 400021, Maharashtra, India |
|
Tel. No.: |
91-22-22822383 (5 Lines) |
|
Mobile No.: |
91-9320523005 (Mr. Jitendra Bhutra) |
|
Fax No.: |
91-22-22852452 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
S. No. 170/1, (Part 1+2), Shed No. 1, Panchal
Udyog Nagar, Bhimpore – 396210, Daman, (U.T.), India |
|
Tel. No.: |
260-2221408 / 0185 |
|
|
|
|
Trading Unit: |
S. No 199/2/1, Gala No. 8, Panchal Udyog Nagar, Bhimpore – 396210, (U.T) India |
DIRECTORS
As on: 28.09.2013
|
Name : |
Mr. Anirudh Garg |
|
Designation : |
Director |
|
Address : |
64-71, Dampier Nagar, Mathura
– 281001, Uttar Pradesh, India |
|
Date of Birth/Age : |
18.08.1987 |
|
Date of Appointment : |
20.05.2008 |
|
DIN No.: |
02202442 |
|
|
|
|
Name : |
Mr. Jeetendra Bhutra
|
|
Designation : |
Director |
|
Address : |
Mayuresh Apartment – B, near Mandli
Talao, Near Nagar Bhavan, Bhayander (West), Thane
– 401101, Maharashtra, India |
|
Date of Birth/Age : |
18.05.1971 |
|
Date of Appointment : |
14.12.2010 |
|
DIN No.: |
00989089 |
|
|
|
|
Name : |
Mr. Gaurav Garg |
|
Designation : |
Director |
|
Address : |
64-71, Dampier Nagar, Mathura
– 281001, Uttar Pradesh, India |
|
Date of Birth/Age : |
29.03.1983 |
|
Date of Appointment : |
28.09.2013 |
|
DIN No.: |
00989221 |
|
|
|
|
Name : |
Mr. Ajay Kumar Garg |
|
Designation : |
Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 28.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Ajay Kumar Garg |
|
20030 |
|
Haresh Rekha Garg |
|
565000 |
|
Ajay Kumar Garg (HUF) |
|
555745 |
|
Matsun Castings Private Limited, India |
|
863851 |
|
Gaurav Atirel Garg (HUF) |
|
10000 |
|
Gaurav Anirudh Garg (HUF) |
|
41000 |
|
Anirudh Garg |
|
250000 |
|
|
|
|
|
Total |
|
2305626 |
Equity Share Break up (Percentage of Total Equity)
As on: 28.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
37.46 |
|
Directors or relatives of directors |
|
62.54 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Ferrous and Non-Ferrous Metal. |
|
|
|
|
Exports : |
|
|
Products : |
·
Ferrous and Non Ferrous metals |
|
Countries : |
·
Australia ·
Dubai |
|
|
|
|
Imports : |
|
|
Products : |
·
Raw Material |
|
Countries : |
·
South Africa ·
Australia |
GENERAL INFORMATION
|
Suppliers : |
·
Midas Trading Company |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Customers : |
·
New India Extrusions Private Limited |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
No. of Employees : |
25 (Approximately) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
· Punjab National Bank, International Banking Branch, Birya House, Bazargate Street, Fort, Mumbai - 400001, Maharashtra, India · Canara Bank, Nariman Point Branxh, Mumbai - 400021, Maharashtra, India |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
(Rs. In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sudesh and Associates Chartered Accountants |
|
Address : |
86/2552, Shrama Safalya,
Pantnagar, Ghatkopar
(East), Mumbai – 400075, Maharashtra, India |
|
PAN No.: |
ABIPS5219A |
|
|
|
|
Sister Concern: |
Name: Matsun Castings Private Limited Address: 417, Maker
Chamber V, Nariman Point, Mumbai – 400021, Maharashtra, India |
|
|
|
|
Associates (As on 31.03.2012) : |
·
Bhagyodaya Sales Limited ·
M.D. Metal Industries Limited ·
Matsun Castings
Private Limited ·
Samyak Commercial
Private Limited ·
Ace Merchandlsers
Private Limited ·
Bandra Merchandisers
Private Limited ·
N.D. Relators and
Builders Private Limited ·
Winner Avenue Private Limited ·
Budharani Housing
Developer Private Limited |
CAPITAL STRUCTURE
As on: 28.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2600000 |
Equity Shares |
Rs.10/- each |
Rs. 26.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2305626 |
Equity Shares |
Rs.10/- each |
Rs. 23.056
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
23.056 |
23.056 |
20.556 |
|
(b) Reserves & Surplus |
65.805 |
63.016 |
58.599 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
88.861 |
86.072 |
79.155 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
8.072 |
8.915 |
8.256 |
|
(b) Deferred tax liabilities
(Net) |
2.086 |
1.027 |
(1.594) |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
10.158 |
9.942 |
6.662 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
130.106 |
117.865 |
78.946 |
|
(b) Trade payables |
247.408 |
330.631 |
340.389 |
|
(c) Other current liabilities |
48.930 |
50.925 |
11.683 |
|
(d) Short-term provisions |
4.050 |
5.540 |
1.234 |
|
Total
Current Liabilities (4) |
430.494 |
504.961 |
432.252 |
|
|
|
|
|
|
TOTAL |
529.513 |
600.975 |
518.069 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
20.121 |
20.830 |
17.897 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.025 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
42.612 |
57.319 |
69.115 |
|
(e) Other Non-current assets |
0.000 |
3.147 |
6.279 |
|
Total
Non-Current Assets |
62.758 |
81.296 |
93.291 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
81.768 |
115.692 |
91.741 |
|
(c) Trade receivables |
330.956 |
350.668 |
277.633 |
|
(d) Cash and cash equivalents |
31.005 |
25.102 |
9.971 |
|
(e) Short-term loans and
advances |
22.571 |
27.728 |
44.626 |
|
(f) Other current assets |
0.455 |
0.489 |
0.807 |
|
Total
Current Assets |
466.755 |
519.679 |
424.778 |
|
|
|
|
|
|
TOTAL |
529.513 |
600.975 |
518.069 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
551.365 |
725.130 |
682.352 |
|
|
Other Income |
3.325 |
1.652 |
1.654 |
|
|
TOTAL
(A) |
554.690 |
726.782 |
684.006 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Materials Consumed |
354.130 |
506.771 |
391.027 |
|
|
Purchases of Stock-in-Trade |
160.227 |
179.706 |
243.466 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
(4.061) |
(10.436) |
(0.858) |
|
|
Employees benefits expense |
1.560 |
1.978 |
2.730 |
|
|
Other expenses |
17.479 |
25.041 |
21.734 |
|
|
Loss on sales of assets |
0.000 |
0.059 |
0.000 |
|
|
TOTAL
(B) |
529.335 |
703.119 |
658.099 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (C) |
25.355 |
23.663 |
25.907 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
18.713 |
13.521 |
7.145 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6.642 |
10.142 |
18.762 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
1.620 |
1.494 |
1.046 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
5.022 |
8.648 |
17.716 |
|
|
|
|
|
|
|
Less |
TAX
(H) |
2.234 |
4.231 |
9.323 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H)
(I) |
2.788 |
4.417 |
8.393 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
56.711 |
52.294 |
43.901 |
|
|
|
|
|
|
|
|
BALANCE
CARRIED TO THE B/S |
59.499 |
56.711 |
52.294 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.000 |
28.123 |
12.067 |
|
|
TOTAL
EARNINGS |
0.000 |
28.123 |
12.067 |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Capital Goods |
0.000 |
339.735 |
302.647 |
|
|
TOTAL
IMPORTS |
0.000 |
339.735 |
302.647 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
1.21 |
2.10 |
13.35 |
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
600.000 |
|
|
|
|
|
The above information has been parted by Mr. Jitendra
Bhutra
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.50 |
0.61 |
1.23 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.91 |
1.19 |
2.60 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.95 |
1.44 |
3.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.06 |
0.10 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth)
|
|
1.56 |
1.47 |
1.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.08 |
1.03 |
0.98 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
20.556 |
23.056 |
23.056 |
|
Reserves & Surplus |
58.599 |
63.016 |
65.805 |
|
Net
worth |
79.155 |
86.072 |
88.861 |
|
|
|
|
|
|
long-term borrowings |
8.256 |
8.915 |
8.072 |
|
Short term borrowings |
78.946 |
117.865 |
130.106 |
|
Total
borrowings |
87.202 |
126.780 |
138.178 |
|
Debt/Equity
ratio |
1.102 |
1.473 |
1.555 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
682.352 |
725.130 |
551.365 |
|
|
|
6.269 |
(23.963) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
682.352 |
725.130 |
551.365 |
|
Profit |
8.393 |
4.417 |
2.788 |
|
|
1.23% |
0.61% |
0.51% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT
MATURITIES OF LONG-TERM DEBT DETAILS:
(Rs. In Millions)
|
Particulars
|
31.03.2012 |
31.03.2011 |
|
|
|
|
|
From shareholders and directors |
0.852 |
0.000 |
|
Loan from financial institution |
0.180 |
0.000 |
|
|
|
|
|
Total
|
1.032 |
1.032 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last four years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs. In Millions)
|
Particulars |
|
As on 31.03.2012 |
|
Long term
borrowings |
|
|
|
From related parties |
|
7.500 |
|
From shareholders and directors |
|
2.170 |
|
Lees: Current maturities transferred to other current liabilities |
|
(0.853) |
|
|
|
|
|
Short term
borrowings |
|
|
|
Loans from related parties |
|
1.277 |
|
Loans from others |
|
0.066 |
|
|
|
|
|
Total |
|
10.16 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10286170 |
21/04/2011 |
17,500,000.00 |
PUNJAB NATIONAL BANK |
INTERNATIONAL BANKING BRANCH, BIRYA HOUSE, BAZARGATE STREET, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B12524062 |
|
2 |
90213713 |
06/02/2012 * |
120,000,000.00 |
PUNJAB NATIONAL BANK |
INTERNATIONAL BANKING BRANCH, BIRYA HOUSE, BAZARGATE STREET, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA |
B33850397 |
* Date of charge modification
FIXED ASSETS
·
Factory Buildings
·
Plan and
Machinery
·
Office Equipment
·
Vehicles
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for
violating money-laundering, anti-corruption or bribery or international
economic or anti-terrorism sanction laws or whose assets were seized, blocked,
frozen or ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 58.57 |
|
|
1 |
Rs. 98.88 |
|
Euro |
1 |
Rs. 80.05 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.