MIRA INFORM REPORT

 

 

Report Date :

23.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SURYA CARPET PRIVATE LIMITED

 

 

Registered Office :

Ugapuraurai, Bhadohi – 221301, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.03.1983

 

 

Com. Reg. No.:

20-006029

 

 

Capital Investment / Paid-up Capital :

Rs.27.830 Millions

 

 

CIN No.:

[Company Identification No.]

U17112UP1983PTC006029

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

ALDS00847A

 

 

PAN No.:

[Permanent Account No.]

AADCS1781L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of home textile and carpets.

 

 

No. of Employees :

70 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Mr. Sameer Bhardwaj, Manager in Designing Department provided general information and also informed that company has achieved sales turnover of Rs.3000.000 Millions in 2012-2013 and Rs.4000.000 Millions in 2013-14, which is not verified.

 

As per available financials, liquidity position of the company is sound.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTE: Profit and Loss statement for the year 2012 and 2013 is not available from government department.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

                                                

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

Short Term=A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

18.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Sameer Bhardwaj

Designation :

Manager in Designing Department.

Contact No.:

91-8586923106

Date :

20.05.2014

 

 

LOCATIONS

 

Registered Office :

Ugapuraurai, Bhadohi – 221301, Uttar Pradesh, India

Tel. No.:

91-120-2341199

Mobile No.:

91-8586923106 (Mr. Sameer Bhardwaj)

Fax No.:

Not Available

E-Mail :

sammer.bhardwaj@surya.com

Website :

www.surya.com

 

 

Branch :

Delhi, India

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Surya Mani Tiwari

Designation :

Managing Director

Address :

Ugapur, Aurai, Bhadohi – 221301, Uttar Pradesh, India

Date of Birth/Age :

25.08.1948

Date of Appointment :

26.03.1983

DIN No.:

00739924

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17112UP1983PTC006029

SURYA CARPET PRIVATE LIMITED

Managing director

26/03/1983

26/03/1983

Active

NO

2

U17233UP1994PTC016277

CHANDRA WOOLLENS PRIVATE LIMITED

Director

30/03/1994

30/03/1994

Active

NO

 

 

Name :

Mr. Kailash Nath Tiwari

Designation :

Director

Address :

Ugapur, Aurai, Bhadohi – 221301, Uttar Pradesh, India

Date of Birth/Age :

13.09.1958

Date of Appointment :

26.03.1983

DIN No.:

00760876

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17112UP1983PTC006029

SURYA CARPET PRIVATE LIMITED

Director

26/03/1983

26/03/1983

Active

NO

2

U17233UP1994PTC016277

CHANDRA WOOLLENS PRIVATE LIMITED

Director

02/04/1994

02/04/1994

Active

NO

 

 

Name :

Mr. Shyam Narayan Tiwari

Designation :

Director

Address :

Ugapur, Aurai, Bhadohi – 221301, Uttar Pradesh, India

Date of Birth/Age :

02.06.1960

Date of Appointment :

26.03.1983

DIN No.:

00739952

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17112UP1983PTC006029

SURYA CARPET PRIVATE LIMITED

Director

26/03/1983

26/03/1983

Active

NO

2

U17233UP1994PTC016277

CHANDRA WOOLLENS PRIVATE LIMITED

Director

30/03/1994

30/03/1994

Active

NO

 

 

Name :

Mr. Awadh Narayan Tiwari

Designation :

Director

Date of Appointment :

26.03.1983

DIN No.:

00739892

 

 

KEY EXECUTIVES

 

Name :

Mr. Sameer Bhardwaj

Designation :

Manager in Designing Department.

 

 

MAJOR SHAREHOLDERS

 

SHAREHOLDER DETAILS ARE NOT AVAILABLE

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 28.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of home textile and carpets.

 

 

Exports :

 

Products :

Finish Goods

Countries :

US

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

State Bank of India, Specialised Commercial Branch, Chandra Chambers, Club Road, Varanasi – 221002, Uttar Pradesh, India 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rajan Agrawal and Company

Chartered Accountants

Address :

Choubey, Tola, Mirzapur – 231001, Uttar Pradesh, India

PAN No.:

AADFR0237P

 

 

Sister Concern :

Surya Rugs, USA and China

 

 

Subsidiaries :

Chandra Woollens Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

278300

Equity Shares

Rs.100/- each

Rs.27.830 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.830

27.830

27.830

(b) Reserves & Surplus

653.019

521.079

379.234

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

680.849

548.909

407.064

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

1.023

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.023

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

393.202

471.925

264.026

(b) Trade payables

71.487

107.850

121.911

(c) Other current liabilities

14.451

12.026

7.120

(d) Short-term provisions

70.000

70.000

50.000

Total Current Liabilities (4)

549.140

661.801

443.057

 

 

 

 

TOTAL

1,231.012

1,210.710

850.121

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

220.160

147.241

90.469

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

72.507

72.407

73.089

(c) Deferred tax assets (net)

0.000

0.131

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

292.667

219.779

163.558

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

145.998

86.771

141.818

(c) Trade receivables

676.761

760.027

469.530

(d) Cash and cash equivalents

32.898

41.836

3.473

(e) Short-term loans and advances

82.688

102.297

71.742

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

938.345

990.931

686.563

 

 

 

 

TOTAL

1,231.012

1,210.710

850.121

 

 

PROFIT & LOSS ACCOUNT

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Sales Turnover (Approximately)

4000.000

3000.000

NA

 

Expected Sales (2014-2015): Rs.5000.000 Millions

 

The above information has been parted by Mr. Sameer Bhardwaj (Manager in Designing Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt /Networth)

 

0.58

0.86

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.50

1.55

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

27.830

27.830

27.830

Reserves & Surplus

379.234

521.079

653.019

Net worth

407.064

548.909

680.849

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

264.026

471.925

393.202

Total borrowings

264.026

471.925

393.202

Debt/Equity ratio

0.649

0.860

0.578

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10317044

30/09/2011

3,500,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, CHANDRA CHAMBERS, CLUB ROAD, VARANASI, UTTAR PRADESH - 221002, INDIA

B25081092

2

10020145

11/09/2006

15,500,000.00

STATE BANK OF INDIA

SPECILISED COMMERCIAL BRANCH, THE MALL CANTT, VARANASI, UTTAR PRADESH - 221001, INDIA

A05040241

3

90272096

20/06/1998

9,800,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, VARANASI, UTTAR PRADESH, INDIA

-

4

90271388

23/05/1994 *

1,350,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH VARANASI BRANCH, VARANASI, UTTAR PRADESH, INDIA

-

5

90271323

16/03/1990 *

1,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, VARANASI, UTTAR PRADESH, INDIA

-

6

90270998

25/04/2013 *

499,000,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, CHANDRA CHAMBERS, CLUB ROAD, VARANASI, UTTAR PRADESH - 221002, INDIA

B75141010

7

90270997

20/05/2005 *

1,350,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, VARANASI, UTTAR PRADESH, INDIA

-

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.57

UK Pound

1

Rs.98.88

Euro

1

Rs.80.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.