MIRA INFORM REPORT

 

 

Report Date :

23.05.2014

 

IDENTIFICATION DETAILS

 

Name :

THE EIMCO-K.C.P. LIMITED (w.e.f.17.10.1968)

 

 

Formerly Known As :

THE EIMCO-K.C.P. PRIVATE LIMITED

 

 

Registered Office :

New No. 239, Old No.183,  Annasalai, Ramakrishna Buildings, Chennai – 600 006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.09.1967

 

 

Com. Reg. No.:

18-005550

 

 

Capital Investment / Paid-up Capital :

Rs.6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27209TN1967PLC005550

 

 

IEC No.:

0488004586

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET00256E

 

 

PAN No.:

[Permanent Account No.]

AAACT2962M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Liquid Solids Separation Equipments.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “K.C.P. Sugar and Industries Corporation Limited”. It is an established company having a satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sudhir Kumar

Designation :

Accounts Executive

Contact No.:

91-44-28555171

Date :

06.05.2014

 

 

LOCATIONS

 

Registered Office :

New No. 239, Old No.183,  Annasalai, Ramakrishna Buildings, Chennai – 600 006, Tamilnadu, India

Tel. No.:

91-44-28555171

Fax No.:

91-44-28555863

E-Mail :

ekcp@md2.vsnl.net.in

ekcp@vsnl.com

skcp@md2.vsnl.net.in

 

 

Factory :

11A, 3rd Main Road, Industrial Estate, Anbattur, Chennai – 600 058, Tamilnadu, India

 

 

Branch Office :

231, Arun Chambers, J. Dadaji Road, Tardeo, Mumbai - 400 034, Maharashtra, India

Tel. No.:

91-22-24944030

Fax No.:

91-22-24954608

E-Mail :

ekcp@md2.vsnl.net.in

 

 

Branch Offices :

Group’s offices Located in

 

·         Hyderabad

·         Mumbai

·         Cochin

·         Delhi

·         Kolkata

·         Bangalore

 

 

DIRECTORS

 

As on: 29.08.2013

 

Name :

Mrs. Irmgard Velagapudi M Rao

Designation :

Director

Address :

No. 15, Damodarapuram, Main Road, Chennai – 600020, Tamilnadu, India

Date of Birth/Age :

18.09.1936

Qualification :

Diploma in Commerce

Date of Appointment :

18.10.2001

DIN No.:

00091370

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TN1996PTC037113

DURGAMBA INVESTMENT PRIVATE LIMITED

Director

12/12/1996

12/12/1996

-

Active

NO

2

L15421TN1995PLC033198

K.C.P.SUGAR AND INDUSTRIES CORPORATION LIMITED

Managing Director

29/03/2010

11/09/2000

-

Active

NO

3

U40105TN1992PTC022298

ENERGY DEVICE TECHNOLOGY (INDIA) PRIVATE LIMITED

Director

07/05/2001

07/05/2001

-

Active

NO

4

U74140TN1980PTC008358

V M RAO CONSULTANTS PRIVATE LIMITED

Director

20/08/2001

20/08/2001

-

Active

NO

5

U73100TN1998PLC041501

KCP SUGARS AGRICULTURAL RESEARCH FARMS LIMITED

Director

18/10/2001

18/10/2001

-

Active

NO

6

U27209TN1967PLC005550

THE EIMCO-K.C.P. LIMITED

Director

18/10/2001

18/10/2001

-

Active

NO

 

 

Name :

Mrs. Kiran Rao Velagapudi

Designation :

Director

Address :

No. 11, 3rd Street, Kasturi Estate, Chennai – 600086, Tamilnadu, India

Date of Birth/Age :

18.12.1964

Qualification :

Degree in Anthrapology

Date of Appointment :

31.07.2003

DIN No.:

00091466

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L15421TN1995PLC033198

K.C.P.SUGAR AND INDUSTRIES CORPORATION LIMITED

Whole-time director

29/07/2012

29/07/2002

-

Active

NO

2

U27209TN1967PLC005550

THE EIMCO-K.C.P. LIMITED

Director

31/07/2003

31/07/2003

-

Active

NO

3

U65993TN1996PTC037113

DURGAMBA INVESTMENT PRIVATE LIMITED

Director

31/08/2005

31/08/2005

-

Active

NO

4

U74140TN1980PTC008358

V M RAO CONSULTANTS PRIVATE LIMITED

Director

04/07/2007

04/07/2007

-

Active

NO

5

U55100TN2010PTC075641

AMETHYST CAFE PRIVATE LIMITED

Managing Director

10/05/2010

10/05/2010

-

Active

NO

 

 

Name :

Mr. Jakka Satyanarayana

Designation :

Director

Address :

Old 76/5/1, New 34/5/1, Bazullah Road, T Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

15.05.1936

Qualification :

B.Com Hons MBA

Date of Appointment :

14.02.2001

DIN No.:

00020580

 

 

Name :

Mr. Krishnaswamy Kalyanaraman

Designation :

Director Appointed in Casual Vacancy

Address :

Old No.16 / New No.25, Third Main Road, M.C. Nagar, Chittlapakkam, Chennai – 600064, Tamilnadu, India 

Date of Birth/Age :

29.06.1945

Qualification :

M.Tech

Date of Appointment :

10.08.2007

DIN No.:

01761928

 

 

KEY EXECUTIVES

 

Name :

Mr. Sudhir Kumar

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.08.2013

 

Names of Shareholders

 

No. of Shares

Irmgad Velagapudi M Rao

 

3

KCP Sugars and Industries Corporation Limited, India

 

599990

P.R. Ramakrishnan

 

1

R. Prabhu

 

1

Ramaniklala Kalyani

 

1

Vinod R Sethi

 

1

Kiran Rao

 

1

R. Ganesan

 

1

S. Chidambaram

 

1

 

 

 

Total

 

600000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.08.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Liquid Solids Separation Equipments.

 

 

Products :

Item Code No.

Product Description

84212190

Solid-Liquid Separation Equipment

 

 

Exports :

 

Products :

Finished Goods

Countries :

USA

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         Axis Bank Limited, Corporate Banking Branch, Karumuttu Nilayam, No.192, Anna Salai, Chennai – 600002, Tamilnadu, India

·         Canara Bank, 787, Mount Road, Madras – 600002, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Rupee term loans from banks

16.836

19.164

 

 

 

Total

16.836

19.164

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Purushottam and Company

Chartered Accountants

Address :

Flat No.3-D, Pioneer Homes, 23-A, North Boag Road, T. Nagar, Chennai-600017, Tamilnadu, India

PAN No.:

AADFB9589N

 

 

Holding Company :

K.C.P. Sugar And Industries Corporation Limited

CIN No. : L15421TN1995PLC033198

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 


FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.000

6.000

6.000

(b) Reserves & Surplus

97.037

74.713

55.543

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

103.037

80.713

61.543

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.096

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

21.313

26.945

20.682

Total Non-current Liabilities (3)

21.313

27.041

20.682

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.836

19.164

40.941

(b) Trade payables

69.958

44.242

42.125

(c) Other current liabilities

70.176

46.510

46.736

(d) Short-term provisions

10.718

12.149

4.937

Total Current Liabilities (4)

167.688

122.065

134.739

 

 

 

 

TOTAL

292.038

229.819

216.964

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.953

19.414

17.989

(ii) Intangible Assets

0.878

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.171

0.000

0.637

(d) Long-term Loan and Advances

2.990

3.614

1.351

(e) Other Non-current assets

17.665

14.057

12.208

Total Non-Current Assets

41.657

37.085

32.185

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.650

0.000

0.000

(b) Inventories

102.345

68.664

72.568

(c) Trade receivables

122.207

110.920

91.438

(d) Cash and cash equivalents

1.386

3.463

6.487

(e) Short-term loans and advances

23.793

9.687

14.286

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

250.381

192.734

184.779

 

 

 

 

TOTAL

292.038

229.819

216.964

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

340.308

314.776

276.449

 

Other Income

18.442

7.053

4.934

 

TOTAL

358.750

321.829

281.383

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

39.699

28.112

139.706

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(33.931)

(0.892)

1.990

 

Employees benefits expense

50.976

42.221

44.592

 

Other expenses

257.567

213.330

69.410

 

TOTAL

314.311

282.771

255.698

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

44.439

39.058

25.685

 

 

 

 

 

Less

FINANCIAL EXPENSES

6.044

6.464

9.138

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

38.395

32.594

16.547

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

4.839

3.271

3.633

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

33.556

29.323

12.914

 

 

 

 

 

Less

TAX

11.232

10.153

3.558

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

22.324

19.170

9.356

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports Earnings

93.226

40.062

47.454

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

37.21

31.95

15.59

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.22

5.96

3.33

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.86

9.32

4.67

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.50

12.76

5.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.36

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16

0.24

0.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.58

1.37

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.000

6.000

6.000

Reserves & Surplus

55.543

74.713

97.037

Net worth

61.543

80.713

103.037

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

40.941

19.164

16.836

Total borrowings

40.941

19.164

16.836

Debt/Equity ratio

0.665

0.237

0.163

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

276.449

314.776

340.308

 

 

13.864

8.111

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

276.449

314.776

340.308

Profit

9.356

19.170

22.324

 

3.38%

6.09%

6.56%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

REVIEW OF OPERATIONS

 

During the period Company has received Orders totaling to Rs.447.720 Millions as compared to Rs.362.955 Millions during the previous year. From the enclosed Annual Accounts it may be noted that the income earned from the sale of product and services by the Company for the year ended 31st March 2013 was Rs.366.767 Millions as against Rs.342.606 Millions in the previous year. The Profit was at Rs.33.556 Millions for the year as against profit of Rs.29.323 Millions for the previous year. After providing for current and deferred taxation, the net profit for the year was Rs.22.324 Millions to which after adding the brought forward surplus of Rs.62.708 Millions, the carry forward surplus to the next year amounted to Rs.85.032 Millions.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90288462

06/02/2014 *

250,000,000.00

AXIS BANK LIMITED

Corporate Banking Branch, Karumuthu Nilayam, No.19 
2 Anna Salai, Chennai, Tamilnadu - 600002, INDIA

B96395447

2

90291632

04/01/1974

5,000,000.00

FIRST NATIONAL CITY BANK

MADRAS, MADRAS, Tamilnadu, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Office Building

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.77

UK Pound

1

Rs.99.02

Euro

1

Rs.80.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

NO

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.