MIRA INFORM REPORT

 

 

Report Date :

24.05.2014

 

IDENTIFICATION DETAILS

 

Name :

API INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

A/3, Rameshwar Complex, Ghogha Circle, Bhavnagar – 364002, Gujarat, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.08.2010

 

 

Com. Reg. No.:

04-061975

 

 

Capital Investment / Paid-up Capital :

Rs.35.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24139GJ2010PTC061975

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA10115A

 

 

PAN No.:

[Permanent Account No.]

AAICA7479A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Granules.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (13)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and Delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company is huge which act as a threat to liquidity position of the company.

 

Rating also takes into consideration delay in debt servicing by the company due to strained liquidity position.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on a safe and secure trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 


 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = D

Rating Explanation

Lowest credit quality and very low prospects of recovery

Date

19.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Harshad Basmia

Designation :

Accounts Head

Contact No.:

91-9825190197

 

 

LOCATIONS

 

Registered Office :

A/3, Rameshwar Complex, Ghogha Circle, Bhavnagar – 364002, Gujarat, India

Tel. No.:

91-278-2562701

Mobile No.:

91-9825190197 (Mr. Harshad Basmia)

Fax No.:

91-278-2562701

E-Mail :

vimalagrwl@gmail.com  

hpbosmia@gmail.com   

agarwalvimal_2005@yahoo.co.in    

apiindustriespvtltd@gmail.com

Area :

1200 Sq. Ft

Location :

Owned

 

 

Factory :

36, Madhya Road, Khumbharwada, Bhavnagar – 364006, Gujarat, India

 


 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Pankajbhai Harilal Valia

Designation :

Director

Address :

55, Vrindavan, 2nd Floor,  9th Road,  Nutan Laxmi Society,  Juhu Scheme, Vile Parle (West), Mumbai – 400049, Maharashtra, India

Date of Appointment :

12.08.2010

PAN No.:

AAHPV1633R

DIN No.:

02047350

 

 

Name :

Mr. Hardik Bharat Valia

Designation :

Additional director

Address :

Vakharia House, 1st Floor, 9th Road, J.V.P.D., Vile Parle (West), Juhu Ps. Mumbai – 400049, Maharashtra, India

Date of Appointment :

17.08.2010

DIN No.:

03068026

 

 

KEY EXECUTIVES

 

Name :

Mr. Harshad Basmia

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Pankajbhai Harilal Valia

550000

15.71

Bharat Valia

800000

22.86

Hardik Bharat Valia

475000

13.57

Bhushan Valia

425000

12.14

Daksha Pankaj Valia

400000

11.43

Ila Bharat Valia

80000

2.29

Rachna Valia

20000

0.57

Gujarat Packaging (Through its Partners) 

250000

7.14

UIC Corporation Private Limited, India

250000

7.14

Hardik Industrial Corporation Private Limited, India 

250000

7.14

Total

3500000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Bodies corporate

21.43

Directors or relatives of Directors

78.57

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Granules.

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Gulf Countries

·         Hong Kong

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 


 

GENERAL INFORMATION

 

Suppliers :

Uniplast International ESP – UAE

 

 

Customers :

Siddhivinayak Industries, Delhi, India 

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

State Bank of India

 

Address: Sir P.M. Road Branch, Gresham House, Fort, Mumbai – 400001, Maharashtra, India

Tel No.: 91-9167856595

Contact Person: Mr. Sangalgikar (Chief Manager)

Banker Note: As claimed by Mr. Sangalgikar (Chief Manager) that subject company have good bank transaction but as per market source they heard that the company have some payment issue in the market. 

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

30.102

29.450

Short Term Borrowings

 

 

Rupee term loans from banks

0.000

14.940

Rupee term loans from others

255.910

134.744

Total

286.012

179.134

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S S M and Company

Chartered Accountants

Address :

211-212, Centre Point, 2nd Floor, Rupani Road, Ghogha Circle, Bhavnagar – 364002, Gujarat, India

Tel No.:

91-278-2563508 / 2470667

Fax No.:

91-278-2470667

Email ID :

ssm.co.bvn@gmail.com

PAN No.:

ABNFS5972M

 

 

Associates :

·         Hardik Industrial Corporation Private Limited

CIN No.: U24130GJ2010PTC061775

·         UIC Corporation Private Limited

CIN No.: U24110DN2010PTC000420

·         Gujarat Packaging

 


 

CAPITAL STRUCTURE

 

As on 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs.35.000 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.000

10.000

10.000

(b) Reserves & Surplus

18.465

10.787

2.453

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

91.000

25.000

0.000

Total Shareholders’ Funds (1) + (2)

144.465

45.787

12.453

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

30.102

29.450

21.841

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

30.102

29.450

21.841

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

255.910

149.684

77.591

(b) Trade payables

491.176

460.829

301.326

(c) Other current liabilities

9.064

10.071

1.237

(d) Short-term provisions

0.025

0.021

4.671

Total Current Liabilities (4)

756.175

620.605

384.825

 

 

 

 

TOTAL

930.742

695.842

419.119

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2.723

2.878

3.070

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

26.440

26.440

26.440

(c) Deferred tax assets (net)

0.039

0.033

0.023

(d)  Long-term Loan and Advances

1.266

1.266

1.263

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30.468

30.617

30.796

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

152.328

34.280

1.947

(c) Trade receivables

548.639

340.956

270.821

(d) Cash and cash equivalents

61.560

47.011

64.562

(e) Short-term loans and advances

136.354

241.370

50.666

(f) Other current assets

1.393

1.608

0.327

Total Current Assets

900.274

665.225

388.323

 

 

 

 

TOTAL

930.742

695.842

419.119

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

INCOME

 

 

 

 

 

Sales Turnover (Approximately)

1259.900

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL

NA

NA

NA

 

 

 

 

 

 

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

9.789

11.166

10.742

 

 

 

 

 

Less

TAX                                                                 

2.110

2.832

3.641

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

7.679

8.334

7.101

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

7.566

1.728

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

15.245

10.062

7.101

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.19

NA

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1736.000

 

The above information has been parted by Mr. Harshad Basmia

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.08

1.67

2.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.24

0.86

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.98

3.91

7.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.07

1.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

10.000

10.000

35.000

Reserves & Surplus

2.453

10.787

18.465

Share Application money pending allotment

0.000

25.000

91.000

Net worth

12.453

45.787

144.465

 

 

 

 

long-term borrowings

21.841

29.450

30.102

Short term borrowings

77.591

149.684

255.910

Total borrowings

99.432

179.134

286.012

Debt/Equity ratio

7.985

3.912

1.980

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10283220

29/12/2010

380,000,000.00

STATE BANK OF INDIA

Sir P.M. Road Branch, Gresham House, Fort, Mumbai, Maharashtra - 400001, India

B04931523

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.71

UK Pound

1

Rs.102.04

Euro

1

Rs.83.77

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NTH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

13

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.