Summary Information

 

 

Country

India

Company Name

HARESH PETROCHEM PRIVATE LIMITED

Principal Name 1

Mr. Kanayalal Kashiram Kasat

Status

Moderate

Principal Name 2

Mr. Kunal Kanayalal Kasat

 

 

Registration #

11-145264

Street Address

404/405, Acme Plaza, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

Established Date

23.03.2004

SIC Code

--

Telephone#

91-22-28375382/ 83 / 42226400

Business Style 1

Trader

Fax #

91-22-28254417

Business Style 2

----

Homepage

www.hareshgroup.com

Product Name 1

Petrochemicals

# of employees

Not Available

Product Name 2

Solvents

Paid up capital

Rs. 120,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of directors - 100%

Banking

DBS Bank Limited

Public Limited Corp.

No

Business Period

10 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

Singapore

Haresh Petrochem Singapore Pte Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

682,185,000

Current Liabilities

838,759,000

Inventories

311,282,000

Long-term Liabilities

350,000

Fixed Assets

4,419,000

Other Liabilities

17,589,000

Deferred Assets

0,000

Total Liabilities

856,698,000

Invest& other Assets

34,103,000

Retained Earnings

55,291,000

 

 

Net Worth

175,291,000

Total Assets

1,031,989,000

Total Liab. & Equity

1,031,989,000

 Total Assets

(Previous Year)

757,509,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Total Income

2,212,356,000

Net Profit

16,761,000

Sales (Previous yr)

1,971,202,000

Net Profit(Prev.yr)

11,960,000

 

MIRA INFORM REPORT

 

 

Report Date :

24.05.2014

 

IDENTIFICATION DETAILS

 

Name :

HARESH PETROCHEM PRIVATE LIMITED

 

 

Registered Office :

404/405, Acme Plaza, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.03.2004

 

 

Com. Reg. No.:

11-145264

 

 

Capital Investment / Paid-up Capital :

Rs. 120.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2004PTC145264

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH07361E

 

 

PAN No.:

[Permanent Account No.]

AABCH4107K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of trading of petrochemicals and solvents (glycols, ketones, esters, industrial alcohols etc.)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s thin profitability margins and low reserves of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “BB”

Rating Explanation

Inadequate credit quality and high credit risk.

Date

January 21, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January 21, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

404/405, Acme Plaza, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-28375382/ 83/ 28262017/ 42226400

Fax No.:

91-22-28254417/ 28375382

E-mail :

hppl@hareshgroup.com

Website :

www.hareshgroup.com

 

 

Overseas Office :

Haresh Petrochem Singapore Pte 1, 101 Cecil Street, 19-01 A Ton, Singapore – 069533

Tel. No.:

+65-62234955

Fax No.:

+65-62236932

Email :

singapore@hareshgroup.com 

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Kanayalal Kashiram Kasat

Designation :

Director

Address :

4th Floor, Plot No. 96, Road No. 3, Hindu Colony, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

31.07.1951

Qualification:

B.Sc.

Experience:

38 Years

Date of Appointment :

23.03.2004

PAN No.:

AJQPK9456Q

DIN No.:

00248793

 

 

Name :

Mrs. Kamla Kanayalal Kasat

Designation :

Director

Address :

4th Floor, Plot No. 96, Road No. 3, Hindu Colony, Dadar, Mumbai – 400014, Maharashtra, India

Date of Birth/Age :

04.07.1953

Date of Appointment :

20.04.2010

PAN No.:

AADPK9729K

DIN No.:

02941790

 

 

Name :

Mr. Kunal Kanayalal Kasat

Designation :

Director

Address :

4th Floor, Plot No. 96, Road No. 3, Hindu Colony, Dadar, Mumbai  – 400014, Maharashtra, India

Date of Birth/Age :

12.11.1981

Date of Appointment :

20.04.2010

PAN No.:

AJDPK5064C

DIN No.:

02943387

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Kanayalal Kashiram Kasat

 

260000

Kamla Kanayalal Kasat

 

236000

Kunal Kanayalal Kasat

 

344000

Poonam Kunal Kasat

 

360000

Total

 

1200000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of trading of petrochemicals and solvents (glycols, ketones, esters, industrial alcohols etc.)

 

 

Products :

ITC Code No.

Product Description

29071110

Organic Chemicals

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Union Bank of India, Khand Bazar Branch,, 109, Kazi Syed Street, Khand  Bazar, Mumbai - 400003, Maharashtra, India

·         DBS Bank Limited, 221, Fort House, 3rd Floor, D.N. Road, Fort , Mumbai - 400001, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

(Hypothecation of stocks, book debts and collaterally secured by equitable mortgage of office premises)

0.000

19.663

Total

0.000

19.663

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.M. Damle and Company

Chartered Accountants

Address :

G-2/106, Kalpita Enclave, Sahar Road, Andheri (East), Mumbai – 400069, Maharashtra, India.

Income-tax PAN of auditor or auditor's firm :

AACPD5615L

 

 

Subsidiary company: 

Haresh Petrochem Singapore Pte Limited, Singapore

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

Mahi Integrated Logistics

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,200,000

Equity Shares

Rs. 100/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,200,000

Equity Shares

Rs. 100/- each

Rs. 120.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

120.000

120.000

(b) Reserves & Surplus

 

55.291

38.530

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

175.291

158.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.102

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

17.589

31.785

Total Non-current Liabilities (3)

 

17.589

31.887

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.350

24.227

(b) Trade payables

 

827.753

535.851

(c) Other current liabilities

 

11.006

7.014

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

839.109

567.092

 

 

 

 

TOTAL

 

1031.989

757.509

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.256

4.143

(ii) Intangible Assets

 

0.163

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

19.494

19.494

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

20.728

38.017

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

44.641

61.654

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

14.609

3.648

(b) Inventories

 

311.282

163.221

(c) Trade receivables

 

498.054

386.249

(d) Cash and cash equivalents

 

161.315

136.004

(e) Short-term loans and advances

 

2.088

6.733

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

987.348

695.855

 

 

 

 

TOTAL

 

1031.989

757.509

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

120.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

26.570

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

146.570

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

34.286

2] Unsecured Loans

 

 

5.864

TOTAL BORROWING

 

 

40.150

DEFERRED TAX LIABILITIES

 

 

0.077

 

 

 

 

TOTAL

 

 

186.797

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

4.203

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

19.494

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
251.359

 

Sundry Debtors

 
 
227.889

 

Cash & Bank Balances

 
 
143.699

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
35.939

Total Current Assets

 
 
658.886

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
464.869

 

Other Current Liabilities

 
 
4.591

 

Provisions

 
 
26.326

Total Current Liabilities

 
 
495.786

Net Current Assets

 
 
163.100

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

186.797

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2212.356

1971.202

1281.143

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2212.356

1971.202

1281.143

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

2188.086

1985.676

1238.528

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

24.270

17.474

42.615

 

 

 

 

 

Less

TAX                                                                 

7.509

5.514

14.305

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

16.761

11.960

28.310

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

35.992

24.032

5.118

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Interim dividend

0.000

0.000

8.000

 

 

Tax on dividend

0.000

0.000

1.329

 

BALANCE CARRIED TO THE B/S

52.753

35.992

24.032

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

13.97

1.00

2.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.76
0.61

2.21

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.40
2.37

6.43

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14
0.11

0.29

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00
0.15

3.66

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18
1.23

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

120.000

120.000

Reserves & Surplus

 

38.530

55.291

Net worth

 

158.530

175.291

 

 

 

 

long-term borrowings

 

0.000

0.000

Short term borrowings

 

24.227

0.350

Total borrowings

 

24.227

0.350

Debt/Equity ratio

 

0.153

0.002

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Total Income

1,281.143

1,971.202

2,212.356

 

 

53.863

12.234

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Total Income

1,281.143

1,971.202

2,212.356

Profit After Tax

28.310

11.960

16.761

 

2.21%

0.61%

0.76%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10458745

28/01/2014 *

10,000,000.00

DBS BANK LTD

221, Fort House, 3rd Floor, D.N. Road, Fort , Mumbai - 400001, Maharashtra, India

B95057253

2

10142229

31/01/2009

1,000,000.00

UNION BANK OF INDIA

Khand Bazar Branch,, 109, Kazi Syed Street, Khand  Bazar, Mumbai - 400003, Maharashtra, India

A56602105

3

10106810

31/01/2009 *

62,000,000.00

UNION BANK OF INDIA

Khand Bazar Branch,, 109, Kazi Syed Street, Khand  Bazar, Mumbai - 400003, Maharashtra, India

A56602188

4

90148853

19/11/2013 *

80,000,000.00

UNION BANK OF INDIA

Khand Bazar Branch,, 109, Kazi Syed Street, Khand  Bazar, Mumbai - 400003, Maharashtra, India

B90260076

5

80031029

19/11/2013 *

650,000,000.00

UNION BANK OF INDIA

Khand Bazar Branch,, 109, Kazi Syed Street, Khand  Bazar, Mumbai - 400003, Maharashtra, India

B90260159

 

* Date of charge modification

 

 

UNSECURED LOAN

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from others

0.350

4.564

Total

0.350

4.564

 

 

FIXED ASSETS

 

·         Buildings

·         Furniture and Fixtures

·         Vehicles

·         Air Conditioner

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

·         Fax Machine

·         Telephone Equipments

·         Electrical Fittings


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.48

UK Pound

1

Rs.98.67

Euro

1

Rs.79.81

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.