MIRA INFORM REPORT
|
Report Date : |
24.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
SAMI LABS LIMITED |
|
|
|
|
Registered
Office : |
19/1 and 19/2 II
Phase, Peenya Industrial Area, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
19.04.1991 |
|
|
|
|
Com. Reg. No.: |
08-011880 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.155.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24249KA1991PLC011880 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRS02025C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS2549E |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of nutraceuticals, cosmeceuticals, standardised herbal extracts, fine chemicals, specialty chemicals and probiotics. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (44) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3700000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. Management of the company has not filed its financial (i.e. December 2013)
with the government department. As per the available financials of December 2012, it seems that
company is progressing well, general financial position of the company is
good. Trade relations are reported as fair. Business is active. Payments terms
are reported to be slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facility =BBB- |
|
Rating Explanation |
Moderate degree of safety it carry moderate credit risk. |
|
Date |
16.09.2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short term Bank Limited = A3 |
|
Rating Explanation |
Moderate degree of safety it carry higher credit risk. |
|
Date |
16.09.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management Non Cooperative (91-80-28397973)
LOCATIONS
|
Registered Office : |
19/1 and 19/2 II
Phase, Peenya Industrial Area, Chokkasandra Village, Bangalore 560058,
Karnataka, India |
|
Tel. No.: |
91-80-28397973 /
28397975 / 28397978 |
|
Fax No.: |
91-80-28373035 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
102, Arvind Chambers, Western Express Highway, Andheri East, Mumbai- 400069, Maharashtra, India |
|
Tel. No.: |
91-22-66981992 |
DIRECTORS
As on 29.06.2013
|
Name : |
Dr. Muhammed Majeed |
|
Designation : |
Managing Director |
|
Address : |
No.367, 2nd
Cross, 2rd Main, RMV II Stage, HIG Layout, Dollars Colony,
Bangalroe-560094, Karnataka, India |
|
Date of Birth/Age : |
25.09.1948 |
|
Qualification : |
B.Pharma, MS
(Pharma) |
|
Date of Appointment : |
19.04.1991 |
|
DIN No.: |
00175696 |
|
PAN No.: |
ABBPM2465R |
|
|
|
|
Name : |
Mr. Mohan Damodaranasan Nair |
|
Designation : |
Director |
|
Address : |
Sagarika, Flat
No.11, No. 14, 3rd Seaward Road, Calmikinagar, Thiruvanmiyur,
Chennai-600041, Tamilnsdu, India |
|
Date of Birth/Age : |
10.07.1929 |
|
Qualification : |
PH.D |
|
Date of Appointment : |
15.02.1996 |
|
DIN No.: |
00214824 |
|
|
|
|
Name : |
Mr. Pariyangot Venugopalan Nedumpully |
|
Designation : |
Director |
|
Address : |
707, Sunrise B,
Raheja Vihar, Chandivali Farm Road, Powai, Mumbai-400072, Maharashtra, India |
|
Date of Birth/Age : |
15.10.1941 |
|
Date of Appointment : |
02.11.2001 |
|
DIN No.: |
00189956 |
|
|
|
|
Name : |
Mr. Humayun Dhanrajgir |
|
Designation : |
Director |
|
Address : |
No.37/38, Dhanraj
Mahal, CSM Road. Apollo Bunder, Mumbai – 400039, Maharashtra, India |
|
Date of Birth/Age : |
02.12.1936 |
|
Date of Appointment : |
12.01.2002 |
|
DIN No.: |
00004006 |
|
|
|
|
Name : |
Mr. Venugopalan Nair |
|
Designation : |
Whole-Time Director |
|
Address : |
No.209, Panduranga Nagar, Bannerghatta Road, Bangalore – 560076,
Karnataka, India |
|
Date of Birth/Age : |
01.06.1949 |
|
Date of Appointment : |
11.06.2011 |
|
DIN No.: |
01748807 |
|
PAN No.: |
ADDPN5555F |
|
|
|
|
Name : |
Mr. Neeraja Shetty |
|
Designation : |
Whole-Time Director |
|
Address : |
No.122/53, 3rd floor, Sundar Palace, 8th Main,
19th Cross, CHBS Layout, Vijayanagar, Bangalore – 560040,
Karnataka, India |
|
Date of Birth/Age : |
27.12.1973 |
|
Date of Appointment : |
02.07.2012 |
|
DIN No.: |
02014107 |
|
PAN No.: |
ARGPS7376C |
KEY EXECUTIVES
|
Name : |
Mr. P Ashok Rao |
|
Designation : |
Secretary |
|
Address : |
No.46/1, Belvadi Apartments, 13th Cross, 8th
Main, Bangalore – 56003, Karnataka, India |
|
Date of Birth/Age : |
16.03.1968 |
|
Date of Appointment : |
07.08.2012 |
|
PAN No.: |
ADGPA2725H |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Muhammed Majeed |
|
15498500 |
|
Anju Majeed |
|
1450 |
|
Shaheen Majeed |
|
10 |
|
Laila Majeed |
|
10 |
|
Venugopalan Nair |
|
10 |
|
Natarajan Sankaran |
|
10 |
|
Neeraja Shetty |
|
10 |
|
Total |
|
15500000 |
As on 29.06.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
99.00 |
|
Directors or relatives of Directors |
1.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of nutraceuticals, cosmeceuticals,
standardised herbal extracts, fine chemicals, specialty chemicals and
probiotics. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· Export Import Bank of India, Centre One Floor 21, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India · Standard Chartered Bank, No. 112, Serenity, Koramangala Industrial Area, 5th Block, Koramangala, Bangalore - 560038, Karnataka, India · Axis Bank Limited, Esqauire Centre, No.9, M G Road, Bangalore - 560001, Karnataka, India · DBS Bank Limited Salarpuria Windsor, No.3, Ulsoor Road, Bangalore - 560042, Karnataka, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
S R Batliboi and Associates LLP Chartered Accountants |
|
Address : |
22, Camac Street, Block C, 3rd Floor, Kolkata –
700016, West Bengal, India |
|
PAN No.: |
AABFS3421L |
|
|
|
|
Enterprises which are
owned, or have significant influence of or are partners with Key management
personnel and their relatives : |
· Clin World Private Limited · Edkal Business Solutions Private Limited · MM Corporate Security Services Private Limited · Organica Aromatics Private Limited · Sabinsa Europe GMBH · Sabinsa South Africa (PTY) Limited ·
Sami Direct Marketing Private Limited |
|
|
|
|
Fellow Subsidiary
Company : |
· Hanbury Fze · M and S Realty, L.C. · Sabinsa Australia Pty Limited · Sabinsa Corporation USA ·
Sabinsa Japan Corporation |
CAPITAL STRUCTURE
As on 29.06.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
15500000 |
Equity Shares |
Rs.10/- each |
Rs.155.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.12.2012 |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
155.000 |
155.000 |
|
(b) Reserves & Surplus |
|
773.649 |
671.720 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
928.649 |
826.720 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
45.947 |
23.949 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
21.208 |
16.052 |
|
Total Non-current Liabilities (3) |
|
67.155 |
40.001 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
772.773 |
694.907 |
|
(b) Trade payables |
|
314.338 |
252.564 |
|
(c) Other current
liabilities |
|
118.224 |
190.451 |
|
(d) Short-term provisions |
|
32.008 |
29.840 |
|
Total Current Liabilities (4) |
|
1237.343 |
1167.762 |
|
|
|
|
|
|
TOTAL |
|
2233.147 |
2034.483 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
522.108 |
527.586 |
|
(ii) Intangible Assets |
|
3.703 |
0.000 |
|
(iii) Capital
work-in-progress |
|
0.000 |
5.973 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
26.752 |
26.752 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
166.712 |
103.009 |
|
(e) Other Non-current assets |
|
123.287 |
119.834 |
|
Total Non-Current Assets |
|
842.562 |
783.154 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
0.000 |
0.000 |
|
(b) Inventories |
|
691.582 |
552.596 |
|
(c) Trade receivables |
|
488.833 |
493.203 |
|
(d) Cash and cash
equivalents |
|
44.938 |
20.832 |
|
(e) Short-term loans and
advances |
|
111.097 |
131.691 |
|
(f) Other current assets |
|
54.135 |
53.007 |
|
Total Current Assets |
|
1390.585 |
1251.329 |
|
|
|
|
|
|
TOTAL |
|
2233.147 |
2034.483 |
|
SOURCES OF FUNDS |
|
|
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
155.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
579.770 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
734.770 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
484.688 |
|
|
2] Unsecured Loans |
|
|
99.323 |
|
|
TOTAL BORROWING |
|
|
584.011 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1318.781 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
551.503 |
|
|
Capital work-in-progress |
|
|
20.822 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
26.752 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
445.284 |
|
|
Sundry Debtors |
|
|
362.055 |
|
|
Cash & Bank Balances |
|
|
18.657 |
|
|
Other Current Assets |
|
|
5.344 |
|
|
Loans & Advances |
|
|
279.047 |
|
Total
Current Assets |
|
|
1110.387 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
298.050 |
|
|
Other Current Liabilities |
|
|
64.295 |
|
|
Provisions |
|
|
28.338 |
|
Total
Current Liabilities |
|
|
390.683 |
|
|
Net Current Assets |
|
|
719.704 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1318.781 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1883.489 |
1568.501 |
1201.582 |
|
|
|
Other Income |
48.563 |
87.562 |
110.945 |
|
|
|
TOTAL (A) |
1932.052 |
1656.063 |
1312.527 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1170.910 |
|
|
|
|
|
Purchases of Stock-in-Trade |
10.485 |
5.291 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(45.036) |
(35.226) |
1194.739 |
|
|
|
Employees benefits expense |
201.528 |
175.785 |
|
|
|
|
Other expenses |
336.176 |
301.388 |
|
|
|
|
TOTAL (B) |
1674.063 |
1417.492 |
1194.739 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
257.989 |
238.571 |
117.788 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
95.968 |
82.117 |
42.627 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
162.021 |
156.454 |
75.161 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
60.093 |
64.503 |
68.839 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
101.928 |
91.951 |
6.322 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.000 |
0.000 |
(4.482) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
101.928 |
91.951 |
10.804 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
6.58 |
5.93 |
1.06 |
|
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
5.28 |
5.55 |
0.82 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
5.41 |
5.86 |
0.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.62 |
4.59 |
0.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.11 |
0.11 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.88 |
0.87 |
0.79 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.12 |
1.07 |
2.84 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
|
31.12.2011 |
31.12.2012 |
|
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
|
155.000 |
155.000 |
|
Reserves & Surplus |
|
671.720 |
773.649 |
|
Net
worth |
|
826.720 |
928.649 |
|
|
|
|
|
|
long-term borrowings |
|
23.949 |
45.947 |
|
Short term borrowings |
|
694.907 |
772.773 |
|
Total
borrowings |
|
718.856 |
818.720 |
|
Debt/Equity
ratio |
|
0.870 |
0.882 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2010 |
31.12.2011 |
31.12.2012 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1201.582 |
1568.501 |
1883.489 |
|
|
|
30.536 |
20.082 |
NET PROFIT MARGIN
|
Net Profit
Margin |
31.12.2010 |
31.12.2011 |
31.12.2012 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1201.582 |
1568.501 |
1883.489 |
|
Profit |
10.804 |
91.951 |
101.928 |
|
|
0.90% |
5.86% |
5.41% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES OF
LONG-TERM DEBT: NOT AVAILABLE
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
Rs.
In Millions
|
Particular |
As
on 31.12.2012 |
As
on 31.12.2011 |
|
Long-term borrowings |
|
|
|
Term loans from others |
18.613 |
14.523 |
|
Short-term
borrowings |
|
|
|
Loans and advances from related parties |
148.796 |
143.203 |
|
Total |
167.409 |
157.726 |
|
|
|
|
asa
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10466680 |
21/11/2013 |
1,269,000.00 |
Axis Bank Limited |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA |
B92163740 |
|
2 |
10456361 |
23/09/2013 |
1,995,000.00 |
Axis Bank Limited |
TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, Gujarat - 380006, INDIA |
B88078142 |
|
3 |
10451837 |
11/09/2013 * |
1,335,000,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, NO.65, ST MARKS ROAD, BANGALORE, Karnataka - 560001, INDIA |
B87697579 |
|
4 |
10408068 |
19/07/2013 * |
340,000,000.00 |
DBS Bank Limited |
SALARPURIA WINDSOR, NO.3, ULSOOR ROAD, BANGALORE, Karnataka - 560042, INDIA |
B80658883 |
|
5 |
10357148 |
18/05/2013 * |
150,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTER, CUFFEE PARADE, MUMBAI, Maharashtra - 400005, INDIA |
B77928224 |
|
6 |
10265503 |
20/04/2011 * |
200,000,000.00 |
EXPORT - IMPORT BANK OF INDIA |
FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE COMPLEX, MUMBAI, Maharashtra - 400005, INDIA |
B11120037 |
|
7 |
10188460 |
17/02/2010 * |
70,000,000.00 |
EXPORT - IMPORT BANK OF INDIA |
FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE COMPLEX, MUMBAI, Maharashtra - 400005, INDIA |
A80528946 |
|
8 |
10181207 |
08/08/2013 * |
150,000,000.00 |
EXPORT-IMPORT BANK OF INDIA |
FLOOR 21, CENTRE ONE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE COMPLEX, MUMBAI, Maharashtra - 400005, INDIA |
B85209443 |
|
9 |
80032718 |
07/02/2013 * |
550,000,000.00 |
STATE BANK OF INDIA |
OVERSEAS BRANCH, NO.65, ST MARKS ROAD, BANGALORE, Karnataka - 560001, INDIA |
B70972369 |
* Date of charge modification
FIXED ASSETS
· Land
· Buildings
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Office equipment
· Computer equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.48 |
|
|
1 |
Rs.98.67 |
|
Euro |
1 |
Rs.79.81 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
44 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.