MIRA INFORM REPORT

 

 

Report Date :

26.05.2014

 

IDENTIFICATION DETAILS

 

Name :

APERAM STAINLESS EUROPE

 

 

Registered Office :

Aperam Stainless Europe, Covefi, 30 Av Des Fruitiers, Saint Denis, 93210 La Plaine Saint Denis

 

 

Country :

France

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

06/1963

 

 

Legal Form :

Simplified joint stock company

 

 

Line of Business :

Subject is engaged in © intercooler other intermediaries in the sale of fuels, mà © rate Mineralize © Eral and chemicals (4612B)

 

 

No of Employees :

0

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

France

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

C2

Very High Risk

 

D

 


 

FRANCE - ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 82 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that mitigate economic inequality. France's real GDP stagnated in 2012 and 2013. The unemployment rate (including overseas territories) increased from 7.8% in 2008 to 10.2% in 2013. Youth unemployment in metropolitan France decreased from a high of 25.4% in the fourth quarter of 2012 to 22.8% in the fourth quarter of 2013. Lower-than-expected growth and high spending have strained France's public finances. The budget deficit rose sharply from 3.3% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.1% of GDP in 2013, while France's public debt rose from 68% of GDP to nearly 94% over the same period. In accordance with its EU obligations, France is targeting a deficit of 3.6% of GDP in 2014 and 2.8% in 2015. The administration of President Francois HOLLANDE has implemented greater state support for employment, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, including a temporary 75% tax on wages over one million euros, and hiring an additional 60,000 teachers during his five-year term. In January 2014 HOLLANDE proposed a “Responsibility Pact” aimed primarily at lowering labor costs in return for businesses’ commitment to create jobs. Despite stagnant growth and fiscal challenges, France's borrowing costs have declined in recent years because investors remain attracted to the liquidity of France’s bonds

 

Source : CIA

 

 


 

company summary

 

 

 

Trade name

COMPAGNIE POUR LA VENTE DES ACIERS FINS COVEFI

 

 

 

 

EUR VAT Number

FR94303284269

 

 

Activity (APE)

© intercooler other intermediaries in the sale of fuels, mà © rate Mineralize © Eral and chemicals (4612B)

Legal form

Simplified joint stock company

 

 

Phone

 

RCS Registration

RCS Bobigny 0 303 284 269

 

 

Fax

 

Share capital

42,000 Euros

 

 

Address

APERAM STAINLESS EUROPE
COVEFI
30 AV DES FRUITIERS
SAINT DENIS
93210 LA PLAINE SAINT DENIS

Incorporated Date

06/1963

 

 

Nationality

France

Status

Economically active

 

 

 

 

Ultimate Holding Company

 

Company Name

 

Company number

Click here to view the affiliation links

 

APERAM

 

B155908

1 company in 1 country. Click here to visit linked companies

 

 

 

Current Directors

1

 

 

 

Trading to Date

12/31/2012

12/31/2011

12/31/2010

 

Turnover

2,229,528,000 €

2,549,856,000 €

2,341,495,000 €

 

Gross Operating Surplus

0,23 % Turnover

-0,27 % Turnover

0,01 % Turnover

 

Shareholders’ equity

-6,052,000 €

6,706,000 €

4,798,000 €

 

Net result

-6,100,000 €

1,908,000 €

3,189,000 €

 

Employees

0 employee

-

-

 

 

 

Trends

 

 

Profitability

 

Liquidity

 

Net worth

 

 

 

 

company details

 

 

Company details

 

 

 

 

Activity (APE)

© intercooler other intermediaries in the sale of fuels, mà © rate Mineralize © Eral and chemicals (4612B)

 

RCS Registration

RCS Bobigny 0 303 284 269

Share capital

42,000 Euros

 

Registration Court

Bobigny (93)

Legal form

Simplified joint stock company

 

Court Registry Number

20 0 6B03196

EUR VAT Number

FR94303284269

 

Incorporation Date

06/1963

Formation Date

01/1963

 

Deregistration Date

 

Last account Date

31/12/2012

 

Nationality

France

 

 

 

 

 

Establishment details

 

 

 

 

Trade name

COMPAGNIE POUR LA VENTE DES ACIERS FINS COVEFI

 

Activity (APE)

Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (4612B)

Business Pages FT®

 

 

Postal Address

APERAM STAINLESS EUROPE
COVEFI
30 AV DES FRUITIERS
SAINT DENIS
93210 LA PLAINE SAINT DENIS

Trading Address

30 AVENUE DES FRUITIERS
93210 SAINT DENIS

 

Telephone

 

 

Fax

 

 

 

 

 

Type

Head office

Status

Economically active

 

Formation Date

11/2012

Reason for formation

Formation

 

Closure Date

 

Reason for closure

 

 

Reactivation Date

 

Production Role

 

 

Activity Nature

 

Activity Location

 

 

Location surface

 

Seasonality

 

 

 

 

 

Department

 

Region

Ile-de-France

 

District

 

Area

 

 

City

SAINT DENIS

Size of urban area

 

 

 

 

Other establishments

 

 

Branches

1 branch entities in this company

 

 

 

Head office

 
> APERAM STAINLESS EUROPE <<<  - Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (4612B)  in SAINT DENIS  (93210) 

 

 

Secondary establishments

>  APERAM STAINLESS EUROPE  - Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (4612B)  in SAINT DENIS  (93210)
>  APERAM STAINLESS EUROPE  - Autres intermédiaires du commerce en combustibles, métaux, minéraux et produits chimiques (4612B)  in PUTEAUX  (92800)

 

 

 

 

 

 

Regionality

Legal unit with all establishments in same area

 

 

Mono-activity status

Legal unit having all establishments with the same main activity

 

 

 

Workforces

'

 

Workforce at address

Workforce unknown

Company workforce

0 employee

 

 

 

accounts

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Date of capture

21/11/2013

 

11/06/2013

 

15/11/2011

 

 

Activity Code

4612B

 

4612B

 

4612B

 

 

Employees

0

 

0

 

0

 

 

 

Active account

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

0

0%

0

0%

0

12 560

0%

- Intangible assets

0

0%

0

0%

0

0

0%

- Tangible assets

0

0%

0

0%

0

2 066

0%

- Financial assets

0

0%

0

0%

0

560,50

0%

Net current assets

348 932 000

-10,4%

389 383 000

-10,8%

436 494 000

345 101,50

101010,0%

- Stocks

0

0%

0

0%

0

0

0%

- Advanced payments

0

-10,4%

0

0%

0

0

0%

- Receivables

344 546 000

-8,9%

378 209 000

-12,4%

431 613 000

132 474,50

259984,8%

- Securities and cash

4 386 000

-60,7%

11 174 000

128,9%

4 881 000

49 750

8716,1%

- Prepaid expenses

-

-

-

-

-

0

-

Accounts of regularization

0

0%

0

0%

0

0

0%

Total Assets

348 931 000

-10,4%

389 383 000

-10,8%

436 494 000

394 006

88459,8%

 

Passive Account

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Shareholders' equity

-6 052 000

-190,2%

6 706 000

39,8%

4 798 000

116 677,50

-5286,9%

Share capital

42 000

0%

42 000

0%

42 000

32 930,50

27,5%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

0

0%

0

0%

0

0

0%

Liabilities

354 985 000

-7,2%

382 677 000

-11,4%

431 696 000

189 930

186803,1%

- Financial liabilities

0

0%

0

0%

0

5 645,50

0%

- Advanced payments received

0

0%

0

0%

0

0

0%

- Trade account payables

326 838 000

-7,1%

351 699 000

-11,9%

399 358 000

19 350,50

1688941,6%

- Tax and social liabilities

2 256 000

23,8%

1 822 000

-78,1%

8 335 000

57 727

3808,0%

- Other debts and fixed assets liabilities

25 891 000

-11,2%

29 156 000

21,5%

24 003 000

3 083,50

839562,7%

Account regularization

0

0%

0

0%

0

0

0%

Total liabilities

348 933 000

-10,4%

389 383 000

-10,8%

436 494 000

394 006

88460,3%

 

Results

 

Annual Accounts

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Sales of Goods

2 229 791 000

-12,6%

2 550 009 000

8,9%

2 342 168 000

507 741

439059,1%

Net turnover

2 229 528 000

-12,6%

2 549 856 000

8,9%

2 341 495 000

491 364,50

453642,2%

- of which net export turnover

0

0%

0

0%

2 033 981 000

0

0%

Operating charges

2 224 569 000

-13,0%

2 556 747 000

9,2%

2 341 362 000

467 085,50

476165,9%

Operating profit/loss

5 222 000

177,5%

-6 738 000

-936,0%

806 000

25 897,50

20064,1%

Financial income

19 334 000

-63,4%

52 877 000

13,6%

46 558 000

243

7956278,6%

Financial charges

30 657 000

-29,1%

43 227 000

-4,5%

45 276 000

352

8709275,0%

Financial profit/loss

-11 323 000

-217,3%

9 650 000

652,7%

1 282 000

0

0%

Pretax net operating income

-6 101 000

-309,5%

2 912 000

39,5%

2 088 000

26 925

-22759,2%

Extraordinary income

0

0%

0

0%

8 000

0

0%

Extraordinary charges

0

0%

0

0%

0

26

0%

Extraordinary profit/loss

0

0%

0

0%

8 000

0

0%

Net result

-6 100 000

-419,7%

1 908 000

-40,2%

3 189 000

22 985,50

-26638,5%

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Months

 

12

 

12

 

12


Accounts - Active


Current Assets |  Equalization accounts |  Reference

 

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Grand Total (I to VI)

Net

348 931 000

-10,4%

389 383 000

-10,8%

436 494 000

 

Gross

CO

348 942 000

-10,4%

389 394 000

-10,8%

436 505 000

 

Amortisation

1A

11 000

0%

11 000

0%

11 000

 

Non declared distributed capital (I)

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

0%

0

0%

0

 

Active fixed asset (II)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Active fixed asset (II)

Net

0

0%

0

0%

0

 

Gross

BJ

11 000

0%

11 000

0%

11 000

 

Amortisation

BK

11 000

0%

11 000

0%

11 000

 

Intangilble fixed assets

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Start-up cost

Net

0

0%

0

0%

0

 

Gross

AB

0

0%

0

0%

0

 

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

 

Gross

CX

0

0%

0

0%

0

 

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

0

0%

0

0%

0

 

Gross

AF

0

0%

0

0%

0

 

Amortisation

AG

0

0%

0

0%

0

Goodwill

Net

0

0%

0

0%

0

 

Gross

AH

0

0%

0

0%

0

 

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

0

0%

0

0%

0

 

Gross

AJ

0

0%

0

0%

0

 

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

 

Gross

AL

0

0%

0

0%

0

 

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

0

0%

0

0%

0

 

Tangilble fixed assets

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Lands

Net

0

0%

0

0%

0

 

Gross

AN

0

0%

0

0%

0

 

Amortisation

AO

0

0%

0

0%

0

Buildings

Net

0

0%

0

0%

0

 

Gross

AP

0

0%

0

0%

0

 

Amortisation

AQ

0

0%

0

0%

0

Plant

Net

0

0%

0

0%

0

 

Gross

AR

0

0%

0

0%

0

 

Amortisation

AS

0

0%

0

0%

0

Other tangible fixed assets

Net

0

0%

0

0%

0

 

Gross

AT

11 000

0%

11 000

0%

11 000

 

Amortisation

AU

11 000

0%

11 000

0%

11 000

Fixed assets in construction

Net

0

0%

0

0%

0

 

Gross

AV

0

0%

0

0%

0

 

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

0

0%

0

 

Gross

AX

0

0%

0

0%

0

 

Amortisation

AY

0

0%

0

0%

0

 

Sub Total Tangible asset

Net

0

 

0

 

0

 

Financial assets

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Associates at equity

Net

0

0%

0

0%

0

 

Gross

CS

0

0%

0

0%

0

 

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

0

0%

0

0%

0

 

Gross

CU

0

0%

0

0%

0

 

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

0

0%

0

0%

0

 

Gross

BB

0

0%

0

0%

0

 

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

 

Gross

BD

0

0%

0

0%

0

 

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

 

Gross

BF

0

0%

0

0%

0

 

Amortisation

BG

0

 

0

 

0

Other financial assets

Net

0

0%

0

0%

0

 

Gross

BH

0

0%

0

0%

0

 

Amortisation

BI

0

0%

0

0%

0

 

Sub Total Financial Assets

 

0

 

0

 

0

 

Current Assets (III)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Assets

Net

348 932 000

-10,4%

389 383 000

-10,8%

436 494 000

 

Gross

CJ

348 932 000

-10,4%

389 383 000

-10,8%

436 494 000

 

Amortisation

CK

0

0%

0

0%

0

 

Stocks

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Raw materials

Net

0

0%

0

0%

0

 

Gross

BL

0

0%

0

0%

0

 

Amortisation

BM

0

0%

0

0%

0

Work in progress (goods)

Net

0

0%

0

0%

0

 

Gross

BN

0

0%

0

0%

0

 

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

 

Gross

BP

0

0%

0

0%

0

 

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

0

0%

0

0%

0

 

Gross

BR

0

0%

0

0%

0

 

Amortisation

BS

0

0%

0

0%

0

Goods for resale

Net

0

0%

0

0%

0

 

Gross

BT

0

0%

0

0%

0

 

Amortisation

BU

0

0%

0

0%

0

 

Sub Total Stocks

Net

0

0%

0

0%

0

 

Advance payments to suppliers

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Advance payments to suppliers

Net

0

0%

0

0%

0

 

Gross

BV

0

0%

0

0%

0

 

Amortisation

BW

0

0%

0

0%

0

 

Debtors

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Trade accounts receivable

Net

223 001 000

-13,1%

256 568 000

-5,7%

272 009 000

 

Gross

BX

223 001 000

-13,1%

256 568 000

-5,7%

272 009 000

 

Amortisation

BY

0

0%

0

0%

0

Other debtors

Net

120 110 000

-1,2%

121 562 000

-23,7%

159 317 000

 

Gross

BZ

120 110 000

-1,2%

121 562 000

-23,7%

159 317 000

 

Amortisation

CA

0

0%

0

0%

0

Capital subscribed and called up

Net

0

0%

0

0%

0

 

Gross

CB

0

0%

0

0%

0

 

Amortisation

CC

0

0%

0

0%

0

 

Sub Total Debtors

Net

343 111 000

-9,3%

378 130 000

-12,3%

431 326 000

 

Divers

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Investment securities

Net

0

0%

0

0%

0

 

Gross

CD

0

0%

0

0%

0

 

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

4 386 000

-60,7%

11 174 000

128,9%

4 881 000

 

Gross

CF

4 386 000

-60,7%

11 174 000

128,9%

4 881 000

 

Amortisation

CG

0

0%

0

0%

0

 

Sub Total Divers

Net

4 386 000

-60,7%

11 174 000

128,9%

4 881 000

 

Prepaid expenses

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Prepaid expenses

Net

1 435 000

1716,5%

79 000

-72,5%

287 000

 

Gross

CH

1 435 000

1716,5%

79 000

-72,5%

287 000

 

Amortisation

CI

0

0%

0

0%

0

 

Equalization accounts (IV to VI)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

Currency differential gain

CN3

0

0%

0

0%

0

 

Gross

 

0

0%

0

0%

0

 

References

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts – Passive

 
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References


Grand Total - Passive Accounts (I to IV)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Grand Total (I to V)

EE

348 933 000

-10,4%

389 383 000

-10,8%

436 494 000

 

Shareholder Equity (I)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total shareholders' equity (Total I)

DL

-6 052 000

-190,2%

6 706 000

39,8%

4 798 000

 

Equity and shareholders' equity

DA

42 000

0%

42 000

0%

42 000

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

4 000

0%

4 000

0%

4 000

 

Statutory or contractual reserve

DE

2 000

0%

2 000

0%

2 000

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

0

0%

0

0%

0

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

0

0%

4 750 000

204,3%

1 561 000

 

Profit or loss for the period

DI

-6 100 000

-419,7%

1 908 000

-40,2%

3 189 000

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

0

0%

0

0%

0

 

Other capital resources (II)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total provisions for risks and charges (Total III)

DR

0

0%

0

0%

0

 

Risk provisions

DP

0

0%

0

0%

0

 

Reserves for charges

DQ

0

0%

0

0%

0

 

Liabilities (IV)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total Liabilities (Total IV)

EC

354 985 000

-7,2%

382 677 000

-11,4%

431 696 000

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

0

0%

0

0%

0

 

Sundry loans and financial liabilities

DV

0

0%

0

0%

0

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

0

0%

0

0%

0

 

Trade accounts payables

DX

326 838 000

-7,1%

351 699 000

-11,9%

399 358 000

 

Tax and social security liabilities

DY

2 256 000

23,8%

1 822 000

-78,1%

8 335 000

 

Fixed asset liabilities

DZ

0

0%

0

0%

0

 

Other debts

EA

25 891 000

-11,2%

29 156 000

21,5%

24 003 000

 

Translation loss (V)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Translation loss (Total V)

ED

0

0%

0

0%

0

 

Equalization accounts

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Deferred income

EB

0

0%

0

0%

0

 

References

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

382 677 000

-11,4%

431 695 000

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account


Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References


1-       Operating result (I-II)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Operating result (Total I-II)

GG

5 222 000

177,5%

-6 738 000

-936,0%

806 000

 

2-       Financial result (V - VI)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Financial result (Total V-VI)

GV

-11 323 000

-217,3%

9 650 000

652,7%

1 282 000

 

3-       Pre-tax net operating income result (I - VI)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-6 101 000

-309,5%

2 912 000

39,5%

2 088 000

 

4-       Extraordinary result (VII-VIII)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Extraordinary result (Total VII-VIII)

HI

0

0%

0

0%

8 000

 

Profit or loss

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Profit or loss

HN

-6 100 000

-419,7%

1 908 000

-40,2%

3 189 000

 

Total Income (I+III+V+VII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total Income (I+III+V+VII)

HL

2 249 125 000

-13,6%

2 602 886 000

9,0%

2 388 734 000

 

Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

2 255 226 000

-13,3%

2 600 978 000

9,0%

2 385 544 000

 

Operating income (I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total operating income (Total I)

FR

2 229 791 000

-12,6%

2 550 009 000

8,9%

2 342 168 000

 

Operating income (details)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sale of goods for resale

FC

2 229 168 000

-12,5%

2 548 507 000

8,9%

2 340 741 000

 

France

FA

2 229 168 000

-12,5%

2 548 507 000

729,3%

307 309 000

 

Export

FB

0

0%

0

0%

2 033 432 000

Sale of goods produced

FF

360 000

-73,3%

1 349 000

0%

0

 

France

FD

360 000

-73,3%

1 349 000

0%

0

 

Export

FE

0

0%

0

0%

0

Sale of services

FI

0

0%

0

0%

754 000

 

France

FG

0

0%

0

0%

205 000

 

Export

FH

0

0%

0

0%

549 000

Net turnover

FL

2 229 528 000

-12,6%

2 549 856 000

8,9%

2 341 495 000

 

France

FJ

2 229 528 000

-12,6%

2 549 856 000

729,2%

307 514 000

 

Export

FK

0

0%

0

0%

2 033 981 000

 

Stocked production

FM

0

0%

0

0%

0

 

Self-constructed assets

FN

0

0%

0

0%

0

 

Operating grants

FO

0

0%

0

0%

0

 

Release of reserves and provisions

FP

0

0%

0

0%

0

 

Other income

FQ

263 000

71,9%

153 000

-77,3%

673 000

 

Operating charges (II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Total operating charges (Total II)

GF

2 224 569 000

-13,0%

2 556 747 000

9,2%

2 341 362 000

 

Exploitation charges

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Purchase of goods for resale

FS

2 206 861 000

-12,8%

2 531 747 000

9,2%

2 318 214 000

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

0

0%

0

0%

0

 

Change in stocks of raw materials

FV

0

0%

0

0%

0

 

Other external purchases and charges

FW

17 425 000

-29,7%

24 783 000

8,6%

22 827 000

 

Tax, duty and similar payments

FX

225 000

61,9%

139 000

-41,4%

237 000

 

Payroll

FY

0

0%

0

0%

0

 

Social security costs

FZ

0

0%

0

0%

0

 

Depreciation

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Depreciation of fixed assets

GA

0

0%

0

0%

0

 

Amortisation of fixed assets

GB

0

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

0

0%

0

0%

0

 

Provisions for risks and charges

GD

0

0%

78 000

0%

0

 

Other charges

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Other charges

GE

58 000

0%

0

0%

84 000

 

Operating charges (III-IV)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total financial income (Total V)

GP

19 334 000

-63,4%

52 877 000

13,6%

46 558 000

 

Share financial income

GJ

0

0%

0

0%

0

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

8 455 000

-43,3%

14 920 000

9,9%

13 581 000

 

Released provisions and transferred charges

GM

0

0%

0

0%

0

 

Exchange gains

GN

10 879 000

-71,3%

37 957 000

15,1%

32 977 000

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total financial charge (Total VI)

GU

30 657 000

-29,1%

43 227 000

-4,5%

45 276 000

 

Financial reserves and provisions

GQ

0

0%

8 634 000

0%

0

 

Interest and similar charges

GR

8 335 000

-75,9%

34 593 000

306,1%

8 518 000

 

Exchange losses

GS

22 322 000

0%

0

0%

36 758 000

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Extraordinary income (VII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total extraordinary income (Total VII)

HD

0

0%

0

0%

8 000

 

Extraordinary operating income

HA

0

0%

0

0%

8 000

 

Extraordinary income from capital transactions

HB

0

0%

0

0%

0

 

Released provisions and transferred charges

HC

0

0%

0

0%

0

 

Extraordinary charges (VIII)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total extraordinary charges (Total VIII)

HH

0

0%

0

0%

0

 

Extraordinary operating charges

HE

0

0%

0

0%

0

 

Extraordinary charges from capital transactions

HF

0

0%

0

0%

0

 

Extraordinary reserves and provisions

HG

0

0%

0

0%

0

 

Employee profit sharing (IX)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Employee profit sharing (Total IX)

HJ

0

0%

0

0%

0

 

Tax on profits (X)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Tax on profits (Total X)

HK

0

0%

1 004 000

191,8%

-1 094 000

 

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomes tax return forms


Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

 

Fixed Assets


Grand Total Fixed Assets (I to IV)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

OG

0

0%

0

0%

0

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

0

0%

0

 

Decreasess by budget item transfer

OK1

0

0%

0

0%

0

 

Decreasess by transfers

OK2

0

0%

0

0%

0

 

Gross value at the end of period

OL

0

0%

0

0%

0

 

Research and development Charge (Total I)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

 

Other budget item from Intangible fixed assets (Total II)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

KD

0

0%

0

0%

0

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

0

0%

0

0%

0

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

0

0%

0

 

Gross value at the end of period

LW

0

0%

0

0%

0

 

Tangible fixed assets (Total III)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

LN

0

0%

0

0%

0

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

0

0%

0

0%

0

 

Decreasess by budget item transfer

NG1

0

0%

0

0%

0

 

Decreasess by transfers

NG2

0

0%

0

0%

0

 

Gross value at the end of period

NH

0

0%

0

0%

0

 

Fiancial assets (Total IV)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

LQ

0

0%

0

0%

0

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

0

0%

0

0%

0

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

0

0%

0

 

Gross value at the end of period

NK

0

0%

0

0%

0

 

Reserve for depreciation


Situation and movement of reserve for depreciation


Grand total (I-II-III)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

0N

0

0%

0

0%

0

Increases

0P

0

0%

0

0%

0

Decreasess

0Q

0

0%

0

0%

0

 

Reserve for depreciation value at the end of period

0R

0

0%

0

0%

0

 

Research and development charge (Total I)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 

Other intangible assets (Total II)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

PE

0

0%

0

0%

0

Increases

PF

0

0%

0

0%

0

Decreasess

PG

0

0%

0

0%

0

 

Decreasess by budget item transfer

PH

0

0%

0

0%

0

 

Total fixed assets amotisation (Total III)

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Reserve for depreciation value at begin of period

QU

0

0%

0

0%

0

Increases

QV

0

0%

0

0%

0

Decreases

QW

0

0%

0

0%

0

 

Decreasess by budget item transfer

QX

0

0%

0

0%

0


Movements during period affecting charge allocated over several period

 

Charges à répartir ou frais d'émission d'emprunt

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 

Premium refund of obligations

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet


Grand Total (I-II-III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Value at begining of period

7C

0

0%

0

0%

0

Increases

UB

0

0%

0

0%

0

Decreases

UC

0

0%

0

0%

0

 

Value at the end of period

UD

0

0%

0

0%

0

 

Includes Total allocations

 

Operating

UE

0

0%

0

0%

0

 

Financial

UG

0

0%

0

0%

0

 

Exceptional

UJ

0

0%

0

0%

0

 

Includes Total Withdrawal

 

Operating

UF

0

0%

0

0%

0

 

Financial

UH

0

0%

0

0%

0

 

Exceptional

UK

0

0%

0

0%

0

 

Total regulated provisions (Total I)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Value at begining of period

3Z

0

0%

0

0%

0

Increases

TS

0

0%

0

0%

0

Decreases

TT

0

0%

0

0%

0

 

Value at the end of period

TU

0

0%

0

0%

0

 

Total risk and charge provisions (Total II)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Value at begining of period

5Z

0

0%

0

0%

0

Increases

TV

0

0%

0

0%

0

Decreases

TW

0

0%

0

0%

0

 

Value at the end of period

TX

0

0%

0

0%

0

 

Total Provision for depreciation (Total III)

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Value at begining of period

7B

0

0%

0

0%

0

Increases

TY

0

0%

0

0%

0

Decreases

TZ

0

0%

0

0%

0

 

Value at the end of period

UA

0

0%

0

0%

0

 

State deadlines claims and debts at the end of period


State claims

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Gross value

VT

0

0%

0

0%

431 613 000

 

1 year at most

VU

0

0%

0

0%

431 613 000

 

More than one year

VV

0

0%

0

0%

0

 

State of loans

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

0

0%

0

0%

0

 

Other financial assets (1 year at most)

UV

0

0%

0

0%

0

 

Receivables statement of assets

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Customers doubtful or disputed

VA

0

0%

0

0%

0

 

Other claims customer

UX

0

0%

0

0%

272 009 000

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

0

0%

0

 

Social Security and other social organizations

UZ

0

0%

0

0%

0

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

0

0%

0

0%

0

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

0

0%

0

 

Group and Associates

VC

0

0%

0

0%

0

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

0

0%

159 317 000

 

Prepaid

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Prepaid

VS

0

0%

0

0%

287 000

 

State Debt

 

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Total debt (gross)

VY

0

0%

0

0%

431 696 000

1 year at most

VZ2

0

0%

0

0%

431 696 000

More than 1 year and 5 years at most

VZ3

0

0%

0

0%

0

More than 5 years

VZ4

0

0%

0

0%

0

 

Details

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

 

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

 

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

0

0%

0

1 year at most

VG2

0

0%

0

0%

0

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

 

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

0

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

 

Loans and various financial liabilities (gross)

8A1

0

0%

0

0%

0

1 year at most

8A2

0

0%

0

0%

0

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

 

Suppliers and associated accounts (gross)

8B1

0

0%

0

0%

399 358 000

1 year at most

8B2

0

0%

0

0%

399 358 000

More than 1 year and 5 years at most

8B3

0

0%

0

0%

399 358 000

 

Personnel and associated accounts (gross)

8C1

0

0%

0

0%

0

1 year at most

8C2

0

0%

0

0%

0

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

 

Social Security and other social organizations (gross)

8D1

0

0%

0

0%

8 335 000

1 year at most

8D2

0

0%

0

0%

8 335 000

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

 

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

 

VAT (gross)

VW1

0

0%

0

0%

0

1 year at most

VW2

0

0%

0

0%

0

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

 

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

 

Other taxes and assimilated (gross)

VQ1

0

0%

0

0%

0

1 year at most

VQ2

0

0%

0

0%

0

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

 

Assets and liabilities associated accounts (gross)

8J1

0

0%

0

0%

0

1 year at most

8J2

0

0%

0

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

 

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

 

Other liabilities (gross)

8K1

0

0%

0

0%

24 003 000

1 year at most

8K2

0

0%

0

0%

24 003 000

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

 

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

0

0%

0

1 year at most

8L2

0

0%

0

0%

0

More than 1 year and 5 years at most

8L3

0

0%

0

0%

0

 

References

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

0

0%

0

 

Table allocation results and other information


Dividends distributed

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Dividends

ZE

0

0%

0

0%

0

 

Commitments

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0

 

Other charges Externes

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0

 

Taxes and Fees

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0

 

VAT

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0

 

Average number of employees

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Average number of employees

YP

0

0%

0

0%

0

 

Groups and Shareholders

 

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

 

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios


Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

 

Structure and Liquidity

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Fixed Asset Financing

-549,18

-189,9%

610,64

39,7%

437,18

3,54

-15613,6%

Global Debt

57 days

5,6%

54 days

-18,2%

66 days

103 days

-44,7%

Working Capital Fund overall net

-1 days

-200%

1 days

0%

1 days

81 days

-101,2%

Financial independence

%

-

%

-

%

2064,29%

-

Solvability

-1,73%

-200,6%

1,72%

56,4%

1,10%

47,03%

-103,7%

Capacity debt futures

%

-

%

-

%

5850,49%

-

Coverage of current assets by net working capital overall

-1,74%

-201,2%

1,72%

56,4%

1,10%

48,53%

-103,6%

General Liquidity

 

-

 

-

1

0,95

-

Restricted Liquidity

 

-

 

-

1,01

1,58

-

 

Management or rotation

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Need background in operating working capital

-2 days

-100%

-1 days

0%

0 days

27 days

-107,4%

Treasury

1 days

-50,0%

2 days

100%

1 days

20 days

-95,0%

Inventory turnover of goods

0 days

0%

0 days

0%

0 days

8 days

0%

Average length of credit granted to customers

36 days

0%

36 days

-14,3%

42 days

54 days

-33,3%

Average length of credit obtained suppliers

53 days

6,0%

50 days

-18,0%

61 days

45,50 days

16,5%

Inventory turnover of raw materials in industrial enterprises

days

-

days

-

0 days

0 days

-

Inventory turnover of intermediate and finished products in the industrial enterprise

days

-

days

-

days

916 days

-

Rotation tangible assets

%

-

%

-

%

2600,67%

-

 

Profitability of the business

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Margin trading

1%

51,5%

0,66%

-31,2%

0,96

0%

0%

Profitability of the business

0,23

185,2%

-0,27

-2800%

0,01

6,03%

-96,2%

Net profit

-0,27%

-485,7%

0,07%

-50,0%

0,14%

5,13%

-105,3%

Growth rate of turnover (excluding VAT)

-12,56%

-241,1%

8,90%

-83,0%

52,45%

-0,47%

-2572,3%

Rates integration

0,24%

192,3%

-0,26%

-1400%

0,02%

44,23%

-99,5%

Rate leasing furniture

0%

0%

0%

0%

0%

0%

0%

Work Factor

0%

0%

0%

0%

0%

64,95%

0%

Weight interests

1,38

-18,8%

1,70%

-11,9%

1,93%

0,10%

1280,0%

 

Return on capital

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Cash flow from the overall profitability

-0,27%

-165,9%

0,41%

192,9%

0,14%

6,42%

-104,2%

Rates of economic profitability

-83%

18,6%

-102%

-2140,0%

5%

13,06%

-735,5%

Financial profitability

-6052000%

-190,2%

6706000%

39,8%

4798000%

103378%

-5954,2%

Return on investment

-405,77%

-160,3%

673,05%

-33,4%

1010,11%

13%

-3221,3%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median

 

Soldes Intermédiaires de Gestion

 

 

31/12/2012

 

31/12/2011

 

31/12/2010

Sector Median 2012

 

Turnover

2 229 528 000

-12,6%

2 549 856 000

8,9%

2 341 495 000

491 364 € 

453642,2% 

 

Sales of goods

2 229 168 000

-12,5%

2 548 507 000

8,9%

2 340 741 000

 

 

- Purchase of goods

2 206 861 000

-12,8%

2 531 747 000

9,2%

2 318 214 000

 

 

+/- Stock of goods variation

0

0%

0

0%

0

 

 

Trading margin

22 307 000 €

33,1%

16 760 000 €

-25,6%

22 527 000 €

0 € 

0% 

 

1,00 % CA

51,5%

0,66 % CA

-31,2%

0,96 % CA

0 % CA 

0% 

 

Sale of goods produced

360 000

-73,3%

1 349 000

78,9%

754 000

 

 

+/- Stocked production

0

0%

0

0%

0

 

 

+ Self-constructed assets

0

0%

0

0%

0

 

 

Period production

360 000 €

-73,3%

1 349 000 €

78,9%

754 000 €

183 078 € 

96,6% 

 

0,02 % CA

-60,0%

0,05 % CA

66,7%

0,03 % CA

100 % CA 

-100,0% 

 

Trading margin

22 307 000

33,1%

16 760 000

-25,6%

22 527 000

0% 

+ Period Production

360 000

-73,3%

1 349 000

78,9%

754 000

183 078 

96,6% 

- Purchase of raw materials

0

0%

0

0%

0

 

 

+/- Change in stocks of raw materiels

0

0%

0

0%

0

 

 

- Other external purchases and charges

17 425 000

-29,7%

24 783 000

8,6%

22 827 000

 

 

Added value

5 242 000 €

178,5%

-6 674 000 €

-1570,0%

454 000 €

169 426,50 € 

2994,0% 

 

0,24 % CA

192,3%

-0,26 % CA

-1400%

0,02 % CA

44,23 % CA 

-99,5% 

 

Added value

5 242 000 €

178,5%

-6 674 000 €

-1570,0%

454 000 €

169 426,50 € 

2994,0% 

+ Operating grants

0

0%

0

0%

0

 

 

- Tax, duty and similar payments

225 000

61,9%

139 000

-41,4%

237 000

 

 

- Personal charges

0

0%

0

0%

0

 

 

Gross operating surplus

5 017 000 €

173,6%

-6 813 000 €

-3239,6%

217 000 €

26 860,50 € 

18578,0% 

 

0,23 % CA

185,2%

-0,27 % CA

-2800%

0,01 % CA

6,03 % CA 

-96,2% 

 

Gross operating surplus

5 017 000 €

173,6%

-6 813 000 €

-3239,6%

217 000 €

26 860,50 € 

18578,0% 

+ Release of reserves and provisions

0

0%

0

0%

0

 

 

+ Other operating income

263 000

71,9%

153 000

-77,3%

673 000

 

 

- Depreciation/Amortisation

0

0%

78 000

0%

0

 

 

- Other charges

58 000

0%

0

0%

84 000

 

 

Operating result

5 222 000 €

177,5%

-6 738 000 €

-936,0%

806 000 €

25 897,50 € 

20064,1% 

 

0,23 % CA

188,5%

-0,26 % CA

-966,7%

0,03 % CA

6,10 % CA 

-96,2% 

 

Operating result

5 222 000 €

177,5%

-6 738 000 €

-936,0%

806 000 €

25 897,50 € 

20064,1% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

19 334 000

-63,4%

52 877 000

13,6%

46 558 000

 

 

- Financial charges

30 657 000

-29,1%

43 227 000

-4,5%

45 276 000

 

 

Pre-tax result

-6 101 000 €

-309,5%

2 912 000 €

39,5%

2 088 000 €

26 925 € 

-22759,2% 

 

-0,27 % CA

-345,5%

0,11 % CA

22,2%

0,09 % CA

6,17 % CA 

-104,4% 

 

Extraordinary income

0

0%

0

0%

8 000

0% 

- Extraordinary charges

0

0%

0

0%

0

 

 

Extraordinary result

0 €

0%

0 €

0%

8 000 €

0 € 

0% 

 

0,00 % CA

0%

0,00 % CA

0%

0 % CA

0 % CA 

0% 

 

Pre-tax result

-6 101 000 €

-309,5%

2 912 000 €

39,5%

2 088 000 €

26 925 € 

-22759,2% 

Extraordinary result

0 €

0%

0 €

0%

8 000 €

0 € 

0% 

- Employee profit sharing

0

0%

0

0%

0

 

 

- Tax on profits

0

0%

1 004 000

191,8%

-1 094 000

 

 

Net result

-6 101 000 €

-419,8%

1 908 000 €

-40,2%

3 190 000 €

22 986,50 € 

-26641,7% 

-0,27 % CA

-485,7%

0,07 % CA

-50,0%

0,14 % CA

5,25 % CA 

-105,1% 

 

Commentary

 

The comments are ordered according to the class of risk. Companies are compared with regard to other companies of the same type. Thus a positive comment for one category can be negative for another or can change depending on its value. This is a purely statistical decision.

Negative shareholders equity

Negative shareholders equity

 

The return on total assets employed is -1,75

The return on total assets employed is -1,75

 

The ratio total assets to total liabilities is 0,98

The ratio total assets to total liabilities is 0,98

 

The shareholder's equity is -6,052,000 €

The shareholder's equity is -6,052,000 €

 

The pre-tax profit is -6,100,000 €

The pre-tax profit is -6,100,000 €

 

The risk provisions are 0 €

The risk provisions are 0 €

 

The company has 1 director(s)

The company has 1 director(s)

 

Department code with low risk rating

Department code with low risk rating

 

Industry code with low risk rating

Industry code with low risk rating

 

Low risk workforce size

Low risk workforce size

 

The total assets are 348,931,000 €

The total assets are 348,931,000 €

 

The net turnover is 2,229,528,000 €

The net turnover is 2,229,528,000 €

 

The net current assets are 348,932,000 €

The net current assets are 348,932,000 €

 

The liabilities are 354,985,000 €

The liabilities are 354,985,000 €

 

The stock to turnover ratio is 0

The stock to turnover ratio is 0

 

The creditor days are 53.51

The creditor days are 53.51

 

The sales to current assets ratio is 6,39

The sales to current assets ratio is 6,39

 

 

Payment Information Summary - Trade Payment Data

 

 

Have you got a payment experience on this or any other customers you could share with us? Contribute to our payment data programme to encourage best practice and expose poor performance. Click here for details and to find out what you will get back in return.

 

judgements

Collective procedures

 

 

 

 

No judgment information for the company

 

 

 

 

 

 

 

   Social security, pension funds preferential rights | Tax office preferential rights

 

Preferential rights details and history

 

Status of collection

This company is not under monitoring

Group data

Ultimate parent company

APERAM

Direct parent

APERAM STAINLESS FRANCE - 95 %

Group – Number of companies

27

Linkages – Number of companies

1

Number of countries

1

 

Group Structure

 

Company Name

 

SIREN

Parts

Rating

Limit

Last account published

APERAM

 

B155908

-

49

11 000 000 €

31/12/2012

APERAM SOUTH AMERICA

 

-

100%

NC

-

-

APERAM STAINLESS SERVICES & SOLUTION...

 

HRB 12631

100%

85

1 550 000 €

31/12/2012

APERAM STAINLESS SERVICES & SOLUTION...

 

US00810977

100%

39

900 $

-

APERAM STAINLESS BELGIUM

 

-

100%

NC

-

-

ARCELORMITTAL BIOENERGIA LTDA

 

-

36.50%

NC

-

-

APERAM STAINLESS FRANCE

 

501651616

100%

100

2 550 000 €

31/12/2011

IMHUA SPECIAL METAL CO. LTD

 

-

65%

NC

-

-

APERAM STAINLESS SCE & SOLUTIONS I...

 

390216570

100%

75

150 000 €

31/12/2012

APERAM ALLOYS IMPHY

 

440326692

100%

98

4 200 000 €

31/12/2012

APERAM ALLOYS AMILLY

 

612013268

100%

75

155 000 €

31/12/2012

APERAM ALLOYS SERVICE

 

340429620

99.99%

75

185 000 €

31/12/2012

APERAM ALLOYS RESCAL

 

326144490

100%

75

385 000 €

31/12/2012

APERAM STAINLESS SERVICES & SOLUTI...

 

399403435

100%

67

1 250 000 €

31/12/2010

APERAM STAINLESS SCE SOLUTION TUBE...

 

485720015

100%

48

195 000 €

31/12/2012

MEUSIENNE D'ITALIA

 

-

100%

NC

-

-

APERAM STAINLESS SCE & SOLUTION ...

 

433986536

100%

55

115 000 €

31/12/2011

APERAM STAINLESS EUROPE

 

303284269

95%

19

0 €

31/12/2012

UGINE IBERICA S.A.

 

-

100%

NC

-

-

UGINE ITALIA SRL

 

-

100%

NC

-

-

APERAM STAINLESS SCE & SOLUT PRECI...

 

410436265

100%

55

410 000 €

31/12/2011

APERAM TREASURY SNC

 

528617004

Majority

27

0 €

-

RECYCO

 

538842188

100%

28

0 €

-

APERAM STAINLESS SERVICES & SOLUTIONS IT...

 

-

100%

NC

-

-

ARCELORMITTAL INOX BRAZIL SERVICOS

 

-

100%

NC

-

-

ARCELORMITTAL INOX BRAZIL TUBOS

 

-

100%

NC

-

-

ARCELORMITTAL STAINLESS AUTOMOTIVE TUBE ...

 

-

100%

NC

-

-

 

 

Linkages

Ultimate parent company

APERAM

Direct parent

APERAM STAINLESS FRANCE - 95 %

Group – Number of companies

27

Linkages – Number of companies

1

Number of countries

1

Company Name

 

Safe Number

SIREN

Last account

Rating

Limit

Turnover

 

APERAM HOLDCO S.À R.L.

 

-

-

-

 

-

-

 

 

event history

 

 

Status history

 

 

 

Date

Description

12/11/2012

Economically active

 

 

 

Recent publications in Gazettes

 

 

 

Publication date

Gazette Name

Description

 

31/10/2013

Bodacc C

Comptes annuels et rapports

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

13804 - 303284269 RCS. Aperam Stainless Europe. Forme : Société par actions simplifiée. Adresse : 30 avenue des Fruitiers 93200 Saint-Denis. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2012.

23/12/2012

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

2522 - 303 284 269 RCS Bobigny. APERAM STAINLESS EUROPE. Forme : Société par actions simplifiée. Activité : .
Adresse du siège social : 30 avenue des Fruitiers, 93200 Saint-Denis.
Commentaires : Modification de la forme juridique. Modification de l'adresse du siège.

12/12/2012

JAL

Head Office Transfer

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 12/11/2012
Transfert du siège social de la société 303284269 -  APERAM STAINLESS EUROPE, COMPAGNIE POUR LA VENTE DES ACIERS FINS COVEFI
Adresse du nouveau siège : 30 AVENUE DES FRUITIERS, 93210 ST DENIS
Ancienne localisation : 1 RUE LUIGI CHERUBINI, 1 A 5, SAINT DENIS, 93210 SAINT DENIS
Date d'effet : 12/11/2012

03/09/2012

Bodacc C

Comptes annuels et rapports

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

11767 - 303284269 RCS. Aperam Stainless Europe. Forme : Société par actions simplifiée. Adresse : 1 à 5 rue Luigi Cherubini Saint-Denis 93200 Saint-Denis. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2011.

26/10/2011

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

3483 - 303 284 269 RCS Bobigny. APERAM STAINLESS EUROPE. Forme : Société par actions simplifiée. Administration : Président : ROUFFIAC Jean-Paul modification le 18 Octobre 2011 Commissaire aux comptes suppléant : BEAS en fonction le 09 Octobre 2008 Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 09 Octobre 2008. Activité : .
Commentaires : Modification de la forme juridique. Modification de représentant.

12/10/2011

JAL

Resignation / Revocation of the social representative

 

 

Petites affiches (Les) - La Loi - Le Quotidien juridique - archives commerciales de la France


Date de décision : 22/06/2011
La société 303284269 - APERAM STAINLESS EUROPE, COMPAGNIE POUR LA VENTE DES ACIERS FINS COVEFI, 1 RUE LUIGI CHERUBINI, 1 A 5, SAINT DENIS, 93210 SAINT DENIS
Fait l'objet du départ de Monsieur Timoteo DI MAULO
Monsieur Pierre-Christophe CAILLE
Monsieur Guillaume BAZETOUX
Date d'effet : 01/07/2011

04/03/2011

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

1595 - 303 284 269 RCS Bobigny. ARCELORMITTAL - STAINLESS EUROPE. Forme : Société anonyme. Administration : Président du c. a. directeur général et administrateur : ROUFFIAC Jean-Paul modification le 09 Janvier 2008 Commissaire aux comptes suppléant : BEAS en fonction le 09 Octobre 2008 Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 09 Octobre 2008 Administrateur : DI MAULO Timoteo en fonction le 21 Décembre 2009 Administrateur : CAILLE Pierre Christophe en fonction le 21 Décembre 2009 Administrateur : BAZETOUX Guillaume en fonction le 24 Février 2011. Activité : .
Commentaires : Modification de représentant.

04/03/2011

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

1596 - 303 284 269 RCS Bobigny. APERAM STAINLESS EUROPE. Forme : Société anonyme. Activité : .
Commentaires : Modification du nom, nom d'usage, prénom ou de la dénomination.

11/10/2010

Bodacc C

Comptes annuels et rapports

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

13246 - 303284269 RCS. ArcelorMittal - Stainless Europe. Forme : Société anonyme. Adresse : 1 à 5 rue Luigi Cherubini Saint-Denis 93200 Saint-Denis. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

15/01/2010

Bodacc C

Comptes annuels et rapports

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

10508 - 303284269 RCS. ArcelorMittal - Stainless Europe. Forme : Société anonyme. Adresse : 1 à 5 rue Luigi Cherubini Saint-Denis 93200 Saint-Denis. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

03/01/2010

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

2374 - 303 284 269 RCS Bobigny. ARCELORMITTAL - STAINLESS EUROPE. Forme : Société anonyme. Administration : Administrateur : GILET Jean-Yves modification le 09 Janvier 2008 Président du c. a. directeur général et administrateur : ROUFFIAC Jean-Paul modification le 09 Janvier 2008 Commissaire aux comptes suppléant : BEAS en fonction le 09 Octobre 2008 Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 09 Octobre 2008 Administrateur : DI MAULO Timoteo en fonction le 21 Décembre 2009 Administrateur : CAILLE Pierre Christophe en fonction le 21 Décembre 2009.
Commentaires : Modification de représentant.

08/12/2009

JAL

Resignation / Revocation of the social representative

 

 

LES PETITES AFFICHES


Date de décision : 29/06/2009
La société 303284269 - ARCELORMITTAL - STAINLESS EUROPE, COVEFI, 1 RUE LUIGI CHERUBINI, 1 A 5, SAINT DENIS, 93210 SAINT DENIS
Fait l'objet du départ de Monsieur Noël DANEL

08/12/2009

JAL

Resignation / Revocation of the social representative

 

 

LES PETITES AFFICHES


Date de décision : 29/06/2009
La société 303284269 - ARCELORMITTAL - STAINLESS EUROPE, COVEFI, 1 RUE LUIGI CHERUBINI, 1 A 5, SAINT DENIS, 93210 SAINT DENIS
Fait l'objet du départ de Monsieur Pascal PAYET-GASPARD

08/12/2009

JAL

Appointment of the social representative

 

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 303284269 - ARCELORMITTAL - STAINLESS EUROPE, COVEFI, 1 RUE LUIGI CHERUBINI, 1 A 5, SAINT DENIS, 93210 SAINT DENIS
Nominé : Monsieur Timoteo DI MAULO, 1 RUE 1 RUE FRANKLIN, 78100 ST GERMAIN EN LAYE
En la fonction de : Administrateur

08/12/2009

JAL

Appointment of the social representative

 

 

LES PETITES AFFICHES


Société faisant objet d'une nomination : 303284269 - ARCELORMITTAL - STAINLESS EUROPE, COVEFI, 1 RUE LUIGI CHERUBINI, 1 A 5, SAINT DENIS, 93210 SAINT DENIS
Nominé : Monsieur Pierre CAILLE, 5 ALLEE 5 ALLEE SAINT PIERRE, 59130 LAMBERSART
En la fonction de : Administrateur

31/10/2008

Bodacc C

Comptes annuels et rapports

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

10110 - 303284269 RCS. ArcelorMittal - Stainless Europe. Forme : Société anonyme. Adresse : 1 à 5 rue Luigi Cherubini 93200 Saint-Denis. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

19/10/2008

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

2746 - 303 284 269 RCS Bobigny. ARCELORMITTAL - STAINLESS EUROPE. Forme : Société anonyme. Administration : Administrateur : PAYET-GASPARD Michel Pascal Andre. Administrateur : GILET Jean-Yves modification le 09 Janvier 2008. Administrateur : DANEL Noël. Président du c. a. directeur général et administrateur : ROUFFIAC Jean-Paul modification le 09 Janvier 2008. Commissaire aux comptes suppléant : BEAS en fonction le 09 Octobre 2008. Commissaire aux comptes titulaire : DELOITTE & ASSOCIES en fonction le 09 Octobre 2008.
Commentaires : Modification du nom, nom d'usage, prénom ou de la dénomination. Modification de représentant.

12/07/2008

Bodacc C

Comptes annuels et rapports

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

10469 - 303284269 RCS. ArcelorMittal - Stainless Europe. Forme : Société anonyme. Adresse : 1 à 5 rue Luigi Cherubini 93200 Saint-Denis. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2006.

10/02/2008

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

4427 - 303 284 269 RCS Bobigny. ARCELORMITTAL - STAINLESS EUROPE. Forme : Société anonyme.
Commentaires : Modification du nom ou de la dénomination.

23/01/2008

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

1907 - 303 284 269 RCS Bobigny. UGINE & ALZ SA. Forme : Société anonyme. Administration : Administrateur : PAYET-GASPARD Michel Pascal Andre. Commissaire aux comptes suppléant : SCP DE COMMISSAIRES AUX COMPTES JEAN CLAUDE ANDRE ET AUTRES. Commissaire aux comptes titulaire : KPMG AUDIT, DEPARTEMENT KPMG SA. Administrateur : GILET Jean-Yves modification le 09 Janvier 2008. Administrateur : DANEL Noël. Président du c. a. directeur général et administrateur : ROUFFIAC Jean-Paul modification le 09 Janvier 2008.
Commentaires : Modification de représentant.

23/01/2008

Bodacc B

Modification et mutation diverse

 

 

93 - SEINE-SAINT-DENIS

GREFFE DU TRIBUNAL DE COMMERCE DE BOBIGNY

1908 - 303 284 269 RCS Bobigny. UGINE & ALZ SA. Forme : Société anonyme. Administration : Administrateur : PAYET-GASPARD Michel Pascal Andre. Commissaire aux comptes suppléant : SCP DE COMMISSAIRES AUX COMPTES JEAN CLAUDE ANDRE ET AUTRES. Commissaire aux comptes titulaire : KPMG AUDIT, DEPARTEMENT KPMG SA. Administrateur : GILET Jean-Yves modification le 09 Janvier 2008. Administrateur : DANEL Noël. Président du c. a. directeur général et administrateur : ROUFFIAC Jean-Paul modification le 09 Janvier 2008.
Commentaires : Modification de représentant.

22/12/2006

Bodacc C

Avis de dépôt des comptes

 

 

7169 - RCS Bobigny B 303 284 269. RC 06-B 3196. UGINE & ALZ SA. Forme: S.A. Adresse du siège social: 1, A 5 rue Luigi Cherubini,Saint Denis, 93200 Saint-Denis. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

22/06/2006

Bodacc B

Modifications et mutations diverses

 

 

2676 - RCS B 303 284 269. RC 06-B 3196. UGINE & ALZ S.A. Forme : S.A. Capital : 42 000 euros. Adresse du siège social : 1-5 rue Luigi-Cherubini, 93200 Saint-Denis. Administration : administrateurs : PAYET-GASPARD (Michel, Pascal, André) BOUSQUET (Bernard, Célestin, Denis). Commissaire aux comptes suppléant : S.C.P. DE COMMISSAIRES AUX COMPTES JEAN-CLAUDE ANDRE ET AUTRES. Commissaire aux comptes titulaire : K.P.M.G. AUDIT, DEPARTEMENT K.P.M.G. S.A. P.-D.G. et administrateur : GILET (Jean-Yves). Administrateur : DANEL (Noël). Etablissement principal - Activité : toutes opérations commerciales, notamment, commerce de produits, de sous-produits sidérurgiques et métallurgiques de toute nature en particulier, de tous produits plats d'acier inoxydable, en tous états de leur fabrication. Commerce de tous produits industriels de base et de leurs sous-produits . Adresse : 1-5 rue Luigi-Cherubini, 93200 Saint-Denis. Commentaires : cette société transfère son siège de l'immeuble Le Pacific, 13 cours Valmy, La Défense 7, 92800 Puteaux. Date de début d'activité : 23 avril 1963.

02/05/2006

Bodacc B

Modifications et mutations diverses

 

 

2496 - RCS Nanterre B 303 284 269. RC 88-B 4358. UGINE & ALZ S.A. Forme : S.A. Commentaires : modification survenue sur l'administration. Administration : P.-D.G. et administrateur partant : DARMAYAN (Philippe, Marc). Nomination du P.-D.G. et administrateur : GILET (Jean-Yves). Nomination d'un administrateur : DANEL (Noël).

16/02/2006

Bodacc C

Avis de dépôt des comptes

 

 

2511 - RCS Nanterre B 303 284 269. RC 88-B 4358. UGINE & ALZ SA. Forme: S.A. Adresse du siège social: immeuble Pacific 13, cours Valmy,la Défense 7, 92800 Puteaux. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

16/04/2005

Bodacc C

Avis de dépôt des comptes

 

 

4535 - RCS Nanterre B 303 284 269. RC 88-B 4358. UGINE & ALZ SA. Forme: S.A. Adresse du siège social: immeuble Pacific 13, cours Valmy,la Défense 7, 92800 Puteaux. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2003.

20/11/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 303284269 RC 88-B 4358 UGINE & ALZ S.A. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : commissaire aux comptes titulaire partant : DELOITTE TOUCHE TOHMATSU. Nomination d'un commissaire aux comptes suppléant : S.C.P. DE COMMISSAIRES AUX COMPTES JEAN CLAUDE ANDRE ET AUTRES.

20/11/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 303284269 RC 88-B 4358 UGINE & ALZ S.A. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : commissaire aux comptes suppléant partant : BUREAU D'ETUDES ADMINISTRATIVES SOCIALES ET COMPTABLES. Nomination d'un commissaire aux comptes titulaire : K.P.M.G. AUDIT DEPARTEMENT K.P.M.G. S.A.

20/11/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 303284269 RC 88-B 4358 UGINE & ALZ S.A. Forme : S.A. Commentaires : modification survenue sur l' administration. Administration : P.-D.G. et administrateur partant : MARTEL ( Gérard, Robert). Nomination du P.-D.G. et administrateur : DARMAYAN (Philippe, Marc).

07/06/2002

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 303284269 RC 88-B 4358 UGINE & ALZ S.A. Forme : S.A. Activité : toutes opérations commerciales, notamment commerce de produits, de sous- produits sidérurgiques et métallurgiques de toute nature en particulier de tous produits plats en acier inoxydable, en tous états de leur fabrication. Commerce de tous produits industriels de base et leurs sous- produits. Commentaires : modification survenue sur la dénomination, le sigle ( suppression), la forme juridique, l' activité et l'administration. Administration : associés en nom partants : L'EQUIPEMENT PAR L'ACIER INOXYDABLE USINOR. Gérant non associé partant : EDELMANN (Alain, Daniel, Georges). Nomination d'administrateurs : PAYET-GASPARD (Michel, Pascal, André) VAN DER VURST (Robert, Franciscus, Marie). Nomination du P.-D.G. et administrateur : MARTEL (Gérard, Robert) . Nomination d'un administrateur : BOUSQUET (Bernard, Célestin, Denis).

22/11/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 303284269 RC 88-B 4358 COMPAGNIE POUR LA VALORISATION DES ENGAGEMENTS FINANCIERS SOCIETE EN NOM COLLECTIF. Sigle : COVEFI S.N.C. Forme : S. N.C. Capital : 42 000 euros. Commentaires : modification survenue sur le capital ( augmentation).

16/01/2000

Bodacc B

Modifications et mutations diverses

 

 

RCS Nanterre B 303284269 RC 88-B 4358 COMPAGNIE POUR LA VALORISATION DES ENGAGEMENTS FINANCIERS SOCIETE EN NOM COLLECTIF. Sigle : COVEFI S.N.C. Forme : S. N.C. Commentaires : modification survenue sur l'administration. Administration : nomination du gérant non associé : EDELMANN (Alain, Daniel, Georges). Gérant partant : DUJARDIN (Jean-Didier). Commissaire aux comptes titulaire partant : CALAN RAMOLINO ET ASSOCIES. Nomination du commissaire aux comptes titulaire : DELOITTE TOUCHE TOHMATSU. Commissaire aux comptes suppléant partant : DE CALAN (Gilles). Nomination du commissaire aux comptes suppléant : BUREAU D'ETUDES ADMINISTRATIVES SOCIALES ET COMPTABLES.

17/10/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Nanterre B 303 284 269 RC RC 88-B 4358 COMPAGNIE POUR LA VALORISATION DES ENGAGEMENTS FINANCIERS S.N.C. Sigle : COVEFI. S.N.C. Forme : S.N.C. Administration : suppression : associé : UGINE S.A. Nomination en qualité d' associé en nom : USINOR. Modification associé en nom : L'EQUIPEMENT PAR L' ACIER INOXYDABLE. Commentaires : modification survenue sur l' administration.

05/08/1997

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Nanterre B 303 284 269 RC RC 88-B 4358 COMPAGNIE POUR LA VALORISATION DES ENGAGEMENTS FINANCIERS S.N.C. Sigle : C.O.V.E.F.I. S.N.C. Forme : S.N.C. Commentaires : modification survenue sur la dénomination et le sigle.

08/11/1996

Bodacc B

Modifications et mutations diverses

 

 

RCS *. RCS Nanterre B 303 284 269 RC RC 88-B 4358 COMPAGNIE POUR LA VENTE DES ACIERS FINS CO.VE.FI. Forme : S.N.C. Adresse du siège social : immeuble Pacific, 13, cours Valmy, La Défense-7 92800 Puteaux Etablissement principal: Adresse : immeuble Pacific, 13, cours Valmy, La Défense-7 92800 Puteaux. Administration : gérant : DUJARDIN ( Jean-Didier). Associés : UGINE S.A. L'EQUIPEMENT PAR L'ACIER INOXYDABLE. Commissaire aux comptes titulaire : CALAN RAMOLINO ET ASSOCIES. Commissaire aux comptes suppléant : DE CALAN (Gilles). Commentaires : modification survenue sur l'adresse du siège social, de l'établissement principal et l'administration.

 

 

 

Company events history

 

 

 

 

Date

Description

26/11/2013

Update Limit

26/11/2013

Update Rating

26/11/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/10/2013

Bodacc C : Deposit accounts notice

20/10/2013

Update Rating

20/10/2013

Update Limit

14/10/2013

Update Limit

14/10/2013

Update Rating

12/06/2013

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

31/12/2012

New accounts available

23/12/2012

Bodacc B: Various editing or changing

14/12/2012

Amendment

14/12/2012

Registered office transferred inside jurisdiction of the Commercial Court

14/12/2012

Updated articles of association

12/12/2012

Legal Gazette: Head Office Transfer

12/11/2012

Transfer of Establishment

12/11/2012

Update of Company Head Office Identifier

03/09/2012

Bodacc C : Deposit accounts notice

31/12/2011

New accounts available

18/11/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

26/10/2011

Bodacc B: Various editing or changing

18/10/2011

New legal form – new category

18/10/2011

Minutes of general meeting of shareholders

18/10/2011

Audit or Management Report

18/10/2011

Updated articles of association

12/10/2011

Legal Gazette: Resignation / Revocation of the social representative

05/09/2011

Bodacc C : Deposit accounts notice

02/09/2011

Disengagement of the group

02/09/2011

New ultimate parent

02/09/2011

New parent detected

01/09/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

22/06/2011

Consideration of a balance sheet that has led to a reassessment of this company's creditworthiness

04/03/2011

Bodacc B: Various editing or changing

24/02/2011

New company name

24/02/2011

Changes to the Board of Directors

24/02/2011

Updated articles of association

24/02/2011

Amendment

24/02/2011

Minutes of general meeting of shareholders

31/12/2010

New accounts available

11/10/2010

Bodacc C : Deposit accounts notice

15/01/2010

Bodacc C : Deposit accounts notice

03/01/2010

Bodacc B: Various editing or changing

31/12/2009

New accounts available

21/12/2009

Modification du Conseil d'Administration

21/12/2009

Acte modificatif

21/12/2009

Changes to the Board of Directors

21/12/2009

Amendment

08/12/2009

Legal Gazette: Resignation / Revocation of the social representative

29/06/2009

Legal Gazette: Appointment of the social representative

31/12/2008

New accounts available

31/10/2008

Bodacc C : Deposit accounts notice

19/10/2008

Bodacc B: Various editing or changing

19/10/2008

New Bodacc B ads detected

09/10/2008

Minutes of general meeting of shareholders

09/10/2008

PV d'Assemblée

09/10/2008

Changement de Commissaire aux Comptes

09/10/2008

New auditor

09/10/2008

Private document

09/10/2008

Appointment/resignation of company officers

12/07/2008

Bodacc C : Deposit accounts notice

10/02/2008

New Bodacc B ads detected

10/02/2008

Bodacc B: Various editing or changing

24/01/2008

Updated articles of association

24/01/2008

Statuts mis à jour

24/01/2008

Minutes of general meeting of shareholders

24/01/2008

PV d'Assemblée

24/01/2008

Private document

24/01/2008

Changement de dénomination sociale

24/01/2008

New company name

23/01/2008

Bodacc B: Various editing or changing

23/01/2008

New Bodacc B ads detected

09/01/2008

Appointment/resignation of company officers

09/01/2008

Minutes of Board meeting

09/01/2008

Modification du Conseil d'Administration

09/01/2008

New chairman (CEO, CoB)

09/01/2008

Changement de Président (PDG, PCA)

09/01/2008

PV du Conseil d'Administration

09/01/2008

Acte modificatif

09/01/2008

Private document

31/12/2007

New accounts available

31/12/2006

New accounts available

25/09/2006

Private document

25/09/2006

Appointment/resignation of company officers

25/09/2006

Minutes of general meeting of shareholders

25/09/2006

Statuts mis à jour

25/09/2006

Updated articles of association

25/09/2006

Changes to the Board of Directors

25/09/2006

PV d'Assemblée

31/05/2006

Transfert du Siège dans le ressort du Tribunal de Commerce

31/05/2006

Registration after transfer

31/05/2006

Private document

31/05/2006

PV du Conseil d'Administration

31/05/2006

Minutes of Board meeting

31/05/2006

Statuts mis à jour

31/05/2006

Updated articles of association

31/05/2006

Acte modificatif

11/04/2006

PV du Conseil d'Administration

11/04/2006

Private document

11/04/2006

Changes to the Board of Directors

11/04/2006

Minutes of Board meeting

11/04/2006

Changement de Président (PDG, PCA)

11/04/2006

Modification du Conseil d'Administration

11/04/2006

Acte modificatif

11/04/2006

New chairman (CEO, CoB)

11/04/2006

Appointment/resignation of company officers

31/12/2005

New accounts available

31/12/2004

New accounts available

28/12/2004

Continuation of business despite loss of equity

28/12/2004

Continuation malgré perte supérieure à la moitié du capital

28/12/2004

Acte sous seing privé

28/12/2004

Private document

28/12/2004

Minutes of general meeting of shareholders

28/12/2004

Minutes of Board meeting

28/12/2004

PV d'Assemblée

28/12/2004

PV du Conseil d'Administration

28/12/2004

Acte modificatif

31/12/2003

New accounts available

06/11/2002

Nomination/démission des organes de gestion

06/11/2002

PV du Conseil d'Administration

06/11/2002

Acte sous seing privé

06/11/2002

Changement de Président (PDG, PCA)

06/11/2002

Acte modificatif

06/11/2002

PV d'Assemblée

06/11/2002

Modification du Conseil d'Administration

06/11/2002

Changement de Commissaire aux Comptes

24/05/2002

PV du Conseil d'Administration

24/05/2002

PV d'Assemblée

24/05/2002

Nomination/démission des organes de gestion

24/05/2002

Acte sous seing privé

24/05/2002

Modification du Conseil d'Administration

24/05/2002

Changement de Président (PDG, PCA)

24/05/2002

Changement de dénomination sociale

24/05/2002

Modification de l'objet social

24/05/2002

Changement de Forme Juridique sans changement de catégorie

24/05/2002

Changement de Forme Juridique avec changement de catégorie

24/05/2002

Acte modificatif

24/05/2002

Statuts mis à jour

24/12/2001

Acte sous seing privé

24/12/2001

Changement de Forme Juridique avec changement de catégorie

24/12/2001

Rapport des Commissaires ou du Gérant

07/11/2000

Augmentation de Capital

07/11/2000

PV d'Assemblée

07/11/2000

Conversion du Capital Social en Euros

07/11/2000

Acte sous seing privé

07/11/2000

Statuts mis à jour

04/01/2000

Nomination/démission des organes de gestion

04/01/2000

Changement de Gérant

04/01/2000

PV d'Assemblée

04/01/2000

Changement de Commissaire aux Comptes

04/01/2000

Acte sous seing privé

30/09/1997

Nomination/démission des organes de gestion

30/09/1997

Statuts mis à jour

30/09/1997

Acte modificatif

30/09/1997

Modification du Conseil d'Administration

30/09/1997

Acte sous seing privé

30/09/1997

Rapport des Commissaires ou du Gérant

21/07/1997

Acte sous seing privé

21/07/1997

Changement de dénomination sociale

21/07/1997

Statuts mis à jour

21/07/1997

Rapport des Commissaires ou du Gérant

21/07/1997

PV d'Assemblée

30/01/1997

Acte sous seing privé

30/01/1997

Changement de dénomination sociale

30/01/1997

Modification de l'objet social

30/01/1997

Statuts mis à jour

30/01/1997

PV d'Assemblée

22/10/1996

Changement de Gérant

22/10/1996

Acte modificatif

22/10/1996

Statuts mis à jour

22/10/1996

PV d'Assemblée

22/10/1996

Transfert du Siège dans le ressort du Tribunal de Commerce

22/10/1996

Nomination/démission des organes de gestion

03/11/1993

Statuts mis à jour

03/11/1993

Déclaration de conformité

03/11/1993

Acte modificatif

03/11/1993

PV d'Assemblée

03/11/1993

Nomination/démission des organes de gestion

03/11/1993

Changement de Forme Juridique sans changement de catégorie

16/04/1992

Nomination/démission des organes de gestion

16/04/1992

Acte modificatif

27/03/1992

Acte modificatif

27/03/1992

Nomination/démission des organes de gestion

27/03/1992

PV d'Assemblée

27/03/1992

Modification du Conseil d'Administration

 

 

 

 

 

Establishment events history

 

 

 

 

Date

Description

26/11/2013

Update Rating

26/11/2013

Update Limit

05/10/2013

Update Limit

07/09/2013

Update Rating

12/06/2013

Update Limit

12/11/2012

Formation of Head office (after transfer)

 

 

 

directors

 

 

 

Name

M. ROUFFIAC JEAN-PAUL

 

Manager position

President

Date of birth

03/10/1952

 

Place of birth

LILLEBONNE

 

 

 

Type

Individual

Name at birth

 

 

 

 

 

 

 

 

 

 

Previous Directors

 

 

View the directors history for this company


If you want to view the directors history, please click on the link view details.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

Administrator

M BERNARD BOUSQUET

- - -

 

Administrator

M NOEL DANEL

- - -

 

Administrator

M MICHEL PAYET GASPARD

- - -

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.48

UK Pound

1

Rs. 98.67

Euro

1

Rs. 79.80

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

DPT

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.