MIRA INFORM REPORT

 

 

Report Date :

26.05.2014

 

IDENTIFICATION DETAILS

 

Name :

C I 2 JEWELLERY PRIVATE LIMITED

 

 

Registered Office :

Plot No GJ-05,  Seepz ++ Seepz-Sez, Andheri East Mumbai – 400096, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.08.2006

 

 

Com. Reg. No.:

11-163558

 

 

Capital Investment / Paid-up Capital :

Rs. 12.500 Millions

 

 

CIN No.:

[Company Identification No.]

U27205MH2006PTC163558

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Gold and Diamond Jewellery 

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems drastic dip in the profit of the company during 2013 however networth of the company is satisfactory. General financial position of the company is normal and acceptable for business dealing.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Short term Rating

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Mahadev P. Desai

Designation :

Accounts Executive

Contact No.:

91-22-40677777

Date :

22.05.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No GJ-05,  Seepz ++ Seepz-Sez, Andheri East Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-40677777

Fax No.:

91-22-28290317 / 40677798

E-Mail :

info@ci2jewels.com

Website :

www.ci2jewels.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Shanay Shailesh Mehta

Designation :

Director

Address :

A-61, Maker Tower, Cuffe Parade Colaba, Mumbai – 400005, Maharashtra, India 

Date of Birth/Age :

14.03.1987

Date of Appointment :

30.09.2009

DIN No.:

00531904

 

 

Name :

Mr. Ashwinkumar Mehta

Designation :

Director

Address :

2, Aryavarta, 351, Narayan Dabholkar marg, Near Govt. Guest House, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

10.09.1946

Date of Appointment :

08.04.2006

DIN No.:

00410492

 

 

Name :

Mr. Ashish Mehta

Designation :

Director

Address :

2, Aryavarta, 351, Narayan Dabholkar marg, Near Govt. Guest House, Mumbai – 400 006, Maharashtra, India

Date of Birth/Age :

14.01.1972

Date of Appointment :

08.04.2006

DIN No.:

00410546

 

 

Name :

Mr. Minesh Shah

Designation :

Director

Address :

B-56, Nalanda 62, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

23.09.1965

Date of Appointment :

08.04.2006

DIN No.:

00515568

 

 

KEY EXECUTIVES

 

Name :

Mr. Mahadev P. Desai

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ashwinkumar Mehta

 

400000

Shaileshkumar S. Mehta

 

400000

Shobhana A. Mehta

 

125000

Nita S. Mehta

 

125000

Ashish A Mehta

 

100000

Shanay S. Mehta

 

100000

Total

 

1250000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Gold and Diamond Jewellery 

 

 

Exports :

 

Products :

Finish Goods

Countries :

·         USA

·         Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

USA

 

 

Terms :

 

Selling :

Cash / Cheque / Credit 

 

 

Purchasing :

Cash / Cheque / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         A.S. Export

·         Gesswein Trading Private Limited

 

 

Customers :

Envisions International - LLC

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Bank of India, Seepz Branch, Seepz-MIDC, Andheri (East), Mumbai - 400096, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term Borrowing

 

 

From Banks (Repayable on Demand)

9.677

37.856

Total

9.677

37.856

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

J. P. J. Associates

Chartered Accountants

Address :

46, Shrikrishna Nagar, Borivali (East), Mumbai -  400066, Maharashtra, India

Tel. No.:

91-22-28975829

E-Mail :

jpjassociates@rediffmail.com

PAN No.:

AABFJ6339C

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1250000

Equity Shares

Rs.10/- each

Rs.12.500 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.500

12.500

12.500

(b) Reserves & Surplus

213.253

205.754

136.421

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

225.753

218.254

148.921

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

13.204

12.137

11.462

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.910

1.261

0.000

Total Non-current Liabilities (3)

15.114

13.398

11.462

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

127.487

213.366

199.198

(b) Trade payables

110.925

71.685

47.142

(c) Other current liabilities

0.939

1.141

1.795

(d) Short-term provisions

1.350

0.969

0.170

Total Current Liabilities (4)

240.701

287.161

248.305

 

 

 

 

TOTAL

481.568

518.813

408.688

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

140.464

147.343

150.261

(ii) Intangible Assets

0.338

0.421

0.370

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.585

0.784

0.361

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

141.387

148.548

150.992

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

94.054

90.178

72.013

(c) Trade receivables

210.787

250.098

153.944

(d) Cash and cash equivalents

13.449

11.785

17.705

(e) Short-term loans and advances

1.126

1.344

1.859

(f) Other current assets

20.765

16.860

12.175

Total Current Assets

340.181

370.265

257.696

 

 

 

 

TOTAL

481.568

518.813

408.688

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Sales Turnover (Approximately)

450.000

540.972

NA

 

 

Other Income

NA

 

 

 

 

TOTAL

NA

540.972

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

463.173

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL

NA

463.173

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

17.125

77.799

37.008

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

7.142

6.992

6.774

 

 

 

 

 

 

PROFIT BEFORE TAX

9.983

70.807

30.234

 

 

 

 

 

Less

TAX                             

2.417

1.475

2.588

 

 

 

 

 

 

PROFIT AFTER TAX

7.566

69.332

27.646

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

205.753

136.421

108.775

 

 

 

 

 

Less/ Add

Prior Year Adjustment

(0.066)

0.000

0.000

 

 

 

 

 

Less

Transfer to SEZ Reinvestment

3.355

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

209.898

205.753

136.421

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

460.724

539.580

636.545

 

TOTAL EARNINGS

460.724

539.580

636.545

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.00

55.47

22.12

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

570.000

 

 

 

 

 

Expected Sales (2014-15) : Rs.600.000 Millions

 

The above information has been parted by Mr. Mahadev P. Desai

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

12.82

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.07

13.65

7.40

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.32

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.56

0.98

1.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.29

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

12.500

12.500

12.500

Reserves & Surplus

136.421

205.754

213.253

Net worth

148.921

218.254

225.753

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

199.198

213.366

127.487

Total borrowings

199.198

213.366

127.487

Debt/Equity ratio

1.338

0.978

0.565

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

The registered office of the company has been shifted from 615-624, Parekh Market, 39, Kennedy Bridge, Opera House, Mumbai – 400004, Maharashtra, India to present address w.e.f. 20.03.2007

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short term Borrowing

 

 

From Director and Shareholder

117.810

175.510

Total

117.810

175.510

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10112678

25/06/2008

240,000,000.00

BANK OF INDIA

SEEPZ BRANCH, SEEPZ-MIDC, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400096, INDIA

A41383886

2

10096835

18/03/2008

240,000,000.00

BANK OF INDIA

SEEPZ BRANCH, SEEPZ-MIDC, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400096, INDIA

A36032290

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipments

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.48

UK Pound

1

Rs.98.67

Euro

1

Rs.79.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.