MIRA INFORM REPORT

 

 

Report Date :

26.05.2014

 

IDENTIFICATION DETAILS

 

Name :

ROYALTOUCH ALUMINIUM PRIVATE LIMITED

 

 

Registered Office :

Saket Industrial Estate, Plot No. 30/31, Sarkhej, Bavala Road, Near Nova Petro Chemicals, Moriya Taluko Sanand, Ahmedabad – 382213, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.03.2004

 

 

Com. Reg. No.:

04-043848

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2004PTC043848

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Premium Grade Aluminum, Extrusions, Aluminum Extrusion Profiles and Sections etc.

 

 

No. of Employees :

150 (Approximately)

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 186000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company possesses an a acceptable financial profile marked by adequate networth base along with huge gearing as a result of working capital intensive operations.

 

Management has reported a minimal net profitability during FY 2013.

 

The rating also take into consideration, the several corporate guarantees provided by promoters.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of experienced promoters and their support, the subject can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB+ (Structured Obligation)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

February 04, 2014

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities A2+(Structured Obligation)

Rating Explanation

Strong degree of safety and low credit risk.

Date

February 04, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Surbhi

Designation :

Finance Manager

Contact No.:

91-9374227503

Date :

26.05.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Saket Industrial Estate, Plot No. 30/31, Sarkhej, Bavala Road, Near Nova Petro Chemicals, Moriya Taluko Sanand, Ahmedabad – 382213, Gujarat, India

Tel. No. :

91-79-40017979

Mobile No. :

91-9374227503 (Ms. Surbhi)

Fax No. :

91-79-40017900

E-Mail :

office@ranpuradesai.com

marketing@royaletouche.com

Website :

www.royaltouche.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Jitendra Tulsidas Patel

Designation :

Director

Address :

11, “ShivManekbaug Society, Near Nehru Nagar, Ahmedabad - 382214, Gujarat, India

Date of Appointment :

24.03.2004

DIN No. :

00204168

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20291GJ1987PTC009532

TOPPAN PLYWOOD PRIVATE LIMITED

Director

30/03/1987

30/03/1987

-

Strike off

NO

2

U20299GJ1999PTC035650

OLYMPIC LAMINATES PRIVATE LIMITED

Director

09/07/1999

09/07/1999

-

Active

NO

3

U26933GJ2004PTC043848

ROYALTOUCH ALUMINIUM PRIVATE LIMITED

Director

24/03/2004

24/03/2004

-

Active

NO

4

U20200GJ2006PTC047948

ROYAL TOUCH LAMINATES PRIVATE LIMITED

Director

17/03/2006

17/03/2006

-

Active

NO

5

U29308GJ1994PLC023531

AJANTA MANUFACTURING LIMITED

Director

30/09/2008

01/01/2008

26/04/2011

Active

NO

6

U26990GJ2009PTC058630

OLYMPIC GLASS PRIVATE LIMITED

Director

20/11/2009

20/11/2009

01/02/2012

Strike off

NO

7

U36101GJ2009PTC058631

CROWN LAMINATES PRIVATE LIMITED

Director

20/11/2009

20/11/2009

-

Active

NO

8

U40106GJ2013PTC073538

ROYAL TOUCH POWERTECH PRIVATE LIMITED

Director

12/02/2013

12/02/2013

-

Active

NO

 

 

Name :

Mr. Arvindkumar Ambalal Patel

Designation :

Director

Address :

Rutuza” 8, Vasant Rajab Societyt, Jodhpur Char Rasta, Satellite Road, Ahmedabad - 382214, Gujarat, India

Date of Appointment :

24.03.2004

DIN No. :

00211536

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U20291GJ1987PTC009532

TOPPAN PLYWOOD PVT LTD

Director

30/03/1987

30/03/1987

-

Strike off

NO

2

U20299GJ1999PTC035650

OLYMPIC LAMINATES PRIVATE LIMITED

Director

25/03/1999

25/03/1999

-

Active

NO

3

U26933GJ2004PTC043848

ROYALTOUCH ALUMINIUM PRIVATE LIMITED

Director

24/03/2004

24/03/2004

-

Active

NO

4

U20200GJ2006PTC047948

ROYAL TOUCH LAMINATES PRIVATE LIMITED

Director

22/09/2006

22/09/2006

-

Active

NO

5

U36101GJ2009PTC058631

CROWN LAMINATES PRIVATE LIMITED

Director

20/11/2009

20/11/2009

-

Active

NO

6

U26990GJ2009PTC058630

OLYMPIC GLASS PRIVATE LIMITED

Director

20/11/2009

20/11/2009

-

Strike off

NO

7

U26933GJ2010PTC060861

SUNWORLD VITRIFIED PRIVATE LIMITED

Director

12/06/2010

12/06/2010

10/10/2013

Active

NO

8

U26933GJ2010PTC062032

SILK TOUCH VITRIFIED PRIVATE LIMITED

Director

19/08/2010

19/08/2010

-

Active

NO

9

U40106GJ2013PTC073538

ROYAL TOUCH POWERTECH PRIVATE LIMITED

Director

12/02/2013

12/02/2013

-

Active

NO

 

 

Name :

Mr. Mitulkumar Maganlal Patel

Designation :

Director

Address :

A-903, Prestige Towers, B/h. Chief justice bunglow, Bodakdev, Ahmedabad - 380054, Gujarat, India

Date of Appointment :

06.08.2010

DIN No. :

03151868

 

 

Name :

Mr. Ishwarlal Jadavbhai Jagani

Designation :

Director

Address :

652 – Takshshila – 2, Phoolchhab Chowk, Rajkot, Gujarat, India

Date of Appointment :

15.01.2005

DIN No. :

00282849

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142GJ1983PTC006532

GALAXY OILS PVT LTD

Director

28/10/1983

28/10/1983

-

Active

NO

2

U27109GJ1988PTC011569

STAR FORGING PVT LTD

Director

29/11/1988

29/11/1988

-

Active

NO

3

U45201GJ1994PTC021229

INNOVA TOWNSHIPS PRIVATE LIMITED

Director

04/02/1994

04/02/1994

-

Amalgamated

NO

4

U45201GJ1994PTC021233

JAGANI BUILDERS PVT LTD

Director

04/02/1994

04/02/1994

-

Amalgamated

NO

5

U45201GJ1994PTC021232

DIVINE APRTMENTS PRIVATE LIMITED

Director

04/02/1994

04/02/1994

-

Amalgamated

NO

6

U45201GJ1994PTC021234

SAURASHTRA TOWNSHIPS PVT LTD

Director

04/02/1994

04/02/1994

-

Amalgamated

NO

7

U45201GJ1994PTC021367

JAGANI ESTATES PRIVATE LIMITED

Director

23/02/1994

23/02/1994

-

Amalgamated

NO

8

U45201GJ1994PTC021366

JADAV BUILDERS PRIVATE LIMITED

Director

23/02/1994

23/02/1994

-

Amalgamated

NO

9

U45201GJ1994PTC021362

TAKSHSHILA APARTMENTS PRIVATE LIMITED

Director

23/02/1994

23/02/1994

-

Amalgamated

NO

10

U45201GJ1994PTC021363

TAKSHSHILA TOWNSHIPS PRIVATE LIMITED

Director

23/02/1994

23/02/1994

-

Active

NO

11

U45201GJ1994PTC021364

JADAV TOWNSHIPS PRIVATE LIMITED

Director

23/02/1994

23/02/1994

-

Amalgamated

NO

12

U45209GJ1995PTC024099

SAHIL ESTATE DEVELOPERS PRIVATE LIMITED

Director

05/01/1995

05/01/1995

-

Active

NO

13

U45209GJ1995PTC024098

RADHA BUILDCON PVT LTD

Director

05/01/1995

05/01/1995

-

Active

NO

14

U45201GJ1995PTC024097

PRIYANKA LAND DEVELOPERS PVT LTD

Director

05/01/1995

05/01/1995

-

Active

NO

15

U24299GJ1995PTC026834

RAVI BUILDCON PVT LTD

Director

24/07/1995

24/07/1995

-

Active

NO

16

U67120GJ1997PTC032633

RONAK SHARE AND STOCK BROKERS PRIVATE LIMITED

Director

01/04/1999

01/04/1999

-

Converted to LLP and dissolved

NO

17

U26933GJ2004PTC043848

ROYALTOUCH ALUMINIUM PRIVATE LIMITED

Director

15/01/2005

15/01/2005

-

Active

NO

18

U29299PN2005PTC020915

AMUL CRANKSHAFT PRIVATE LIMITED

Director

22/06/2005

22/06/2005

31/03/2009

Active

NO

19

AAA-5458

VISIONARY ENTREPRENEURS L L P

Designated Partner

06/07/2011

06/07/2011

-

Active

NO

20

AAA-8359

RONAK SHARE AND STOCK BROKERS LLP

Designated Partner

14/03/2012

14/03/2012

-

Active

NO

 

 

Name :

Mr. Rajkumar Dineshkumar Parsania

Designation :

Director

Address :

Raj”, Nr. Vijay Transport, Surendranagar, Gujarat, India

Date of Appointment :

08.08.2005

DIN No. :

02565599

 

 

KEY EXECUTIVES

 

Name :

Ms. Surbhi

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Premium Grade Aluminum, Extrusions, Aluminum Extrusion Profiles and Sections etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Uganda

 

 

Imports :

 

Products :

Raw Material

Countries :

Dubai

 

 

Terms :

 

Selling :

Cash and L/C

 

 

Purchasing :

Cash and L/C

 

 

GENERAL INFORMATION

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         ICICI bank, SG Road, Ahmedabad, Gujarat, India

·         State Bank of India

·         Kotak Mahindra Bank

·         Standard Charted Bank, sAbhijeet II, Ground Floor, Mithakali Six Roads, Ahmedabad – 380006, Gujarat, India

·          State Bank of Saurashtra, sGymkhana Branch, Rajkot – 360001, Gujarat, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans

0.725

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

175.926

166.279

 

 

 

Total

176.651

166.279

 

NOTE:

 

LONG TERM BORROWINGS

 

Term loan from ICICI Bank is secured by hypothecation of Honda City Car, rate of interest is 10.57% and term loan from Kotak Mahindra Bank is secured by hypothecation of Skoda Car, rate of interest being 10.98% to be applied on Monthly balances on Term Loan.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ranpura Desai and Compasny

Chartered Accountants

Address :

1st Floor, Star Avenue, Dr. Radhakrishnan Road, Rajkot – 360001, Gujarat, India

PAN No. :

AADFR3813P

 

 

Associates/Subsidiaries :

(As confirmed by Management)

Olympic Laminates Private Limited

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

16.456

10.446

5.618

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.456

40.446

35.618

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

86.830

65.376

41.000

(b) Deferred tax liabilities (Net)

4.554

4.771

2.857

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

91.384

70.147

43.857

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

175.926

166.279

159.573

(b) Trade payables

164.908

41.068

71.770

(c) Other current liabilities

14.770

13.652

15.622

(d) Short-term provisions

2.954

1.853

2.251

Total Current Liabilities (4)

358.558

222.852

249.216

 

 

 

 

TOTAL

496.398

333.445

328.691

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

104.477

98.715

85.061

(ii) Intangible Assets

0.001

0.001

0.002

(iii) Capital work-in-progress

0.000

6.263

13.560

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

104.478

104.979

98.623

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

208.191

85.312

115.896

(c) Trade receivables

147.569

113.471

87.938

(d) Cash and cash equivalents

11.542

7.773

10.240

(e) Short-term loans and advances

2.701

8.484

12.848

(f) Other current assets

21.917

13.426

3.146

Total Current Assets

391.920

228.466

230.068

 

 

 

 

TOTAL

496.398

333.445

328.691

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

866.287

758.272

576.810

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

843.144

737.606

560.040

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

23.143

20.666

16.770

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

15.911

13.338

10.650

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

7.232

7.328

6.120

 

 

 

 

 

Less

TAX                                                                 

1.221

2.211

0.412

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.011

5.117

5.708

 

 

 

 

 

 

PRIOR YEAR ADJUSTMENT

0.000

0.290

0.592

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

10.445

5.618

0.502

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

16.456

10.445

5.618

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.00

1.70

1.90

 

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

1000.000

 

 

 

 

 

The above information has been parted by Ms. Surbhi

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.69

0.67

0.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.46

2.24

1.94

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.18

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

5.66

5.73

5.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.09

1.03

0.92

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

5.618

10.446

16.456

Net worth

35.618

40.446

46.456

 

 

 

 

long-term borrowings

41.000

65.376

86.830

Short term borrowings

159.573

166.279

175.926

Total borrowings

200.573

231.655

262.756

Debt/Equity ratio

5.631

5.728

5.656

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

576.810

758.272

866.287

 

 

31.460

14.245

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

576.810

758.272

866.287

Profit

5.708

5.117

6.011

 

0.99%

0.67%

0.69%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans from shareholders, directors and their relatives

86.105

65.376

 

 

 

Total

86.105

65.376

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10450310

26/09/2013

348,900,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B85480275

2

10439480

10/07/2013

10,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B80607070

3

10439482

10/07/2013

338,900,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B80607328

 

 

FIXED ASSETS

 

œ      Land

œ      Building

œ      Plant and Machineries

œ      Lab. Equipment

œ      Furniture

œ      Computer

œ      Vehicles

œ      Trade mark

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.48

UK Pound

1

Rs.98.67

Euro

1

Rs.79.80

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.