MIRA INFORM REPORT

 

 

Report Date :

26.05.2014

 

IDENTIFICATION DETAILS

 

Name :

STERLING AUXILIARIES PRIVATE LIMITED

 

 

Registered Office :

Plot No. 30/31, Marol Co-Operative, Industrial Estate, M.V Road, Andheri (East), Mumbai – 400 059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.07.1985

 

 

Com. Reg. No.:

11-036959

 

 

Capital Investment / Paid-up Capital :

Rs.9.817 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1985PTC036959

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS42830E

 

 

PAN No.:

[Permanent Account No.]

AAAC5916Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Chemical Auxiliaries.

 

 

No. of Employees :

Information denied by Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management of the company has failed to file its latest financials of 2013 with government department.

 

As per financials of 2012, there is a dip in profit of the company. However, overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED 

 

Management Non–Cooperative (Tel No.: 91-22-28507379)

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 30/31, Marol Co-Operative, Industrial Estate, M.V Road, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-40320000 / 40320198

Fax No.:

91-22-28597892

E-Mail :

gksalian@artekchemicals.com

Website:

www.sterlingaux.com

 

 

Factory 1:

L-3, Navapur Road, M.I.D.C, Tarapur , Boisar – 401506 , India

Tel. No.:

91-952525-325557

Fax No.:

91-952525-271317

 

 

Factory 2:

Plot No. 12/A-2, G.I.D.C., At PO: Dahej, Taluka – Vagra, District Bharuch, Gujarat – 392 130, India

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Anish Rajendra Goenka

Designation :

Director

Address :

Plot No. 20, Vinayak Kunj, 12th Road, Jai Hind Society, JVPD Scheme, Vile Parle (West), Mumbai – 400 049 , Maharashtra, India

Date of Birth/Age :

04.06.1977

Date of Appointment :

05.10.2000

DIN No.:

00016688

PAN No.:

AABPG5555H

 

 

Name :

Mr. Ajit Kantilal Parekh

Designation :

Chairman Cum Managing Director

Address :

E - Asamit, Bajaj Road, Vile Parle (West), Mumbai – 400 049, Maharashtra, India

Date of Birth/Age :

30.12.1949

Date of Appointment :

24.06.1986

DIN No.:

00163710

PAN No.:

AAKPP6586A

 

 

Name :

Mr. Sandeep  Omprakash Chokhani

Designation :

Whole time director

Address :

24, Chandabala, M. G. Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India

Date of Birth/Age :

03.05.1972

Date of Appointment :

17.01.2010

DIN No.:

02346782

 

 

MAJOR SHAREHOLDERS

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Sunil Beniprasad Goenka

 

657

Rajendra Beniprasad Goenka

 

8203

Anish Goenka Rajendra

 

9167

Anuj Sushilkumar Goenka

 

8937

Rajendra Beniprasad Goenka (H.U.F)

 

6197

Amit Rajendra Goenka

 

9267

Artek Surfin Chemicals Limited, India

 

15667

Anjanadevi Sunil Goenka

 

8913

Sushila Sushilkumar Goenka

 

6167

Ajit Kantilal Parekh

 

1

Asha Rajendra Goenka

 

6167

Sejal Vishal Goenka

 

6496

Payal Amit Goenka

 

6167

Smriti Anuj Goenka

 

6161

Total

 

98167           

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Bodies corporate

15.96

Directors or relatives of Directors

39.70

Other top fifty shareholders

44.34

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Chemical Auxiliaries.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by Management

 

 

Bankers :

·         The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400001, Maharashtra, India

·         Yes bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long-term Borrowings

 

 

Rupee term loans from banks

0.198

0.000

Short-term borrowings

 

 

Working capital loans from banks

504.394

368.163

Total

504.592

368.163

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. V. Ghatalia and Associates

Chartered Accountants

Address :

14Th Floor, The Ruby, 29, Senapati Bapat Marg, Dadar (West), Mumbai, Maharashtra, India

PAN No.:

AACFS6921Q

 

 

Subsidiary company:

·         Kawaken Sterling Surfactants Private Limited, India

CIN No.: U24296MH2007PTC175631

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

·         Omtech Chemical Industries Private Limited, India

CIN No.: U24110MH1990PTC059064

·         Perfecto Textil Chemicals Private Limited, India

CIN No.: U24247MH2002PTC136494

·         AG Technologies Private Limited, India 

CIN No.: U72100MH1999PTC121051

·         Triumph Non Ionics Private Limited, India

CIN No.: U24100MH1987PTC044811

·         Texport Syndicate (India) Limited, India 

CIN No.: U18100MH2005PLC152440

·         Artek Exports LLP

·         Artek Surfin Chemicals Limited, India 

CIN No.: U29190MH1990PLC055269

·         Sterling Vinnyl Additives LLP

·         Divija Enterprise

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

98167

Equity Shares

Rs.100/- each

Rs.9.817 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

9.817

9.817

(b) Reserves & Surplus

 

356.467

287.160

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

366.284

296.977

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

11.153

12.287

(b) Deferred tax liabilities (Net)

 

37.546

29.678

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.114

0.000

Total Non-current Liabilities (3)

 

49.813

41.965

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

833.399

640.428

(b) Trade payables

 

188.103

154.505

(c) Other current liabilities

 

62.530

77.989

(d) Short-term provisions

 

6.349

7.733

Total Current Liabilities (4)

 

1090.381

880.655

 

 

 

 

TOTAL

 

1506.478

1219.597

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

254.057

248.509

(ii) Intangible Assets

 

1.535

2.021

(iii) Capital work-in-progress

 

89.908

98.750

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

47.595

29.902

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

109.080

60.692

(e) Other Non-current assets

 

7.950

16.041

Total Non-Current Assets

 

510.125

455.915

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

297.108

227.625

(c) Trade receivables

 

532.097

399.944

(d) Cash and cash equivalents

 

36.533

3.831

(e) Short-term loans and advances

 

130.335

132.126

(f) Other current assets

 

0.280

0.156

Total Current Assets

 

996.353

763.682

 

 

 

 

TOTAL

 

1506.478

1219.597

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.679

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

198.759

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

208.438

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

347.100

2] Unsecured Loans

 

 

237.054

TOTAL BORROWING

 

 

584.154

DEFERRED TAX LIABILITIES

 

 

26.998

 

 

 

 

TOTAL

 

 

819.590

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

278.599

Capital work-in-progress

 

 

46.824

 

 

 

 

INVESTMENT

 

 

29.430

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

170.895

 

Sundry Debtors

 

 

382.640

 

Cash & Bank Balances

 

 

24.680

 

Other Current Assets

 

 

123.552

 

Loans & Advances

 

 

73.594

Total Current Assets

 

 

775.361

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

146.116

 

Other Current Liabilities

 

 

100.063

 

Provisions

 

 

64.445

Total Current Liabilities

 

 

310.624

Net Current Assets

 

 

464.737

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

819.590

           

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1875.367

 

 

Other Income

 

 

47.102

 

 

TOTAL                                         (A)

2635.545

2135.447

1922.469

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

2465.251

1955.944

1751.261

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

170.294

179.503

171.208

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

34.751

21.647

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

144.752

149.561

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

NA

12.689

13.517

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

NA

132.063

136.044

 

 

 

 

 

Less

TAX                                                                  (H)

NA

41.813

47.481

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

71.018

90.250

88.563

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

253.999

170.598

88.769

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Capitalized for issue of Bonus Issue

0.000

0.138

6.734

 

 

Transfer to General Reserve

5.500

5.000

0.000

 

 

Proposed Dividend

1.473

1.472

0.000

 

 

Additional on Tax Dividend

0.238

0.239

0.000

 

BALANCE CARRIED TO THE B/S

317.806

253.999

170.598

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1040.362

908.562

543.483

 

 

 

 

 

 

Earnings Per Share (Rs.)

723.44

919.35

915.02

 


 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.69

4.23

4.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

7.25

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
9.65

12.91

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
0.44

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.31

2.20

2.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.09

0.87

2.50

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

9.679

9.817

9.817

Reserves & Surplus

198.759

287.160

356.467

Net worth

208.438

296.977

366.284

 

 

 

 

Secured Loans

347.100

12.287

11.153

Unsecured Loans 

237.054

640.428

833.399

Total borrowings

584.154

652.715

844.552

Debt/Equity ratio

2.803

2.198

2.306

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

1,922.469

2,135.447

2,635.545

 

 

11.078

23.419

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

1,922.469

2,135.447

2,635.545

Profit

88.563

90.250

71.018

 

4.61%

4.23%

2.69%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long-term Borrowings

 

 

Deferred sales tax loan

10.954

12.287

Short-term borrowings

 

 

Loans and advances from others

329.006

272.265

Total

339.960

284.552

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444500

18/07/2013

150,000,000.00

DBS Bank Limited

DLF Capitol Point, Gr Floor & 1st Floor, Baba KHARAK Singh Marg, Connaught Place, New Delhi, Delhi
- 110001, India

B82820382

2

10197221

03/02/2014 *

200,000,000.00

YES BANK LIMITED

9th Floor, Nehru Centre, Discovery Of India, Dr.
Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, India

B96774617

3

10115272

06/01/2012 *

275,000,000.00

The Hongkong And Shanghai Banking Corporation Limited

52/60, Mahatma Gandhi Road, Fort, Mumbai, Maharashtra - 400001, India 

B29191418

4

10098700

07/02/2008

55,000,000.00

Citibank N. A.

Citibusiness, Citibank Centre, 2nd Floor, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra -
400051, India

A36094092

5

90188961

08/12/2009 *

238,500,000.00

Citibank N. A.

Trent House, 2nd Floor, G Block, Plot No.C60, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra
- 400051, India

A75829317

*Date of modification Charges

 


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.48

UK Pound

1

Rs.98.67

Euro

1

Rs.79.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.