MIRA INFORM REPORT

 

 

Report Date :

26.05.2014

 

IDENTIFICATION DETAILS

 

Name :

WEST COAST FINE FOODS (INDIA) PRIVATE LIMITED [w.e.f. 13.04.2011]

 

 

Formerly Known As :

ALLIANCE FOODS PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Victor House, 142/C, N.M. Joshi Marg, Lower Parel (West), Mumbai-400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.03.2007

 

 

Com. Reg. No.:

11-169210

 

 

Capital Investment / Paid-up Capital :

Rs.24.350 Millions

 

 

CIN No.:

[Company Identification No.]

U15122MH2007PTC169210

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA30023A

 

 

PAN No.:

[Permanent Account No.]

AAGCA2676P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor of Frozen Food Products and Sea Food.

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 570000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a favourable financial profile characterized by wiping of its accumulated losses resulting in adequate networth base along with working capital intensive operations during FY 2013.

 

Management has reported an improvement in its sales volume as well as net profitability during the year under review.

 

The ratings also take into consideration the adverse climatic conditions, government regulations and competition from substitutes.

 

Trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of strong track record of the promoters and being a part of the WCG Group, the subject can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ [Long Term]

Rating Explanation

Have moderate risk of default.

Date

15.01.2014

 

Rating Agency Name

CRISIL

Rating

A4+ [Short Term]

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

15.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Hariom and Mr. Jeevan

Designation :

Accounts Department

Contact No.:

91-22-22822026

Date :

24.05.2014

 

 

LOCATIONS

 

Registered / Head Office :

3rd Floor, Victor House, 142/C, N.M. Joshi Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India 

Tel. No.:

91-22-22822026

Fax No.:

91-22-22831435

E-Mail :

care@cambaytiger.in

care@frish.in

 

 

Corporate Office :

133-C, Mittal Towers, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Regional Office :

NEW DELHI:

X-1, Okhala Industrial Area, Phase-2, New Delhi-110020, India

Tel No.: 91-11-26389192

Email: care@cambaytiger.in

 

BANGALORE:

23 Hare Krishna Road, High Ground, Bangalore-560001, Karnataka, India

Tel No.: 91-80-22340834

Email: care@cambaytiger.in

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Kamlesh Nemichand Gupta

Designation :

Managing Director

Address :

59 Mount Unique, 8th Floor, 62/A, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

08.12.1968

Date of Appointment :

27.03.2007

Din No.:

01443672

 

 

Name :

Mrs. Mridula Kamlesh Gupta

Designation :

Director

Address :

59 Mount Unique, 8th Floor, 62/A, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

28.09.1969

Date of Appointment :

27.03.2007

Din No.:

00203463

 

 

Name :

Ms. Shweta Sachin Vakil

Designation :

Director

Address :

602-C, Wing Tulip Apartments, Asha Nagar, P.K. Road, Mulund (West), Mumbai-400080, Maharashtra, India

Date of Birth/Age :

05.11.1976

Date of Appointment :

02.04.2012

Din No.:

03034613

 

 

Name :

Mr. Rahul Chandrakant Kulkarni

Designation :

Director

Address :

802, Building 29, Seawoods Estate, Palm Beach Road, Nerul, New Mumbai-400708, Maharashtra, India

Date of Birth/Age :

02.12.1972

Date of Appointment :

04.01.2010

Din No.:

00158858

 

 

Name :

Mr. Manish Janardan Shinde

Designation :

Director

Address :

3C/602, Eden Rose CHS Limited, Beverly Park, Opposite Cinemax, Mira Road (East), Thane-401107, Maharashtra, India

Date of Birth/Age :

10.09.1969

Date of Appointment :

04.01.2010

Din No.:

03048998

 

 

Name :

Mr. Shivam Kamlesh Gupta

Designation :

Director

Address :

59 Mount Unique, 8th Floor, 62/A, Peddar Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

31.07.1991

Date of Appointment :

11.06.2012

Din No.:

05152508

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Kamlesh Nemichand Gupta

25000

0.75

Mridula Kamlesh Gupta

25000

0.75

Arabian Seafoods Inc.

460000

13.79

West Coast Water Base Private Limited, India

2825000

84.71

Total

3335000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2013

 

Category

Percentage

Bodies corporate

97.95

Directors or relatives of Directors

2.05

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Frozen Food Products and Sea Food.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Bank of Baroda, Gamdevi Branch, Geeta Building, Pandita Ramabai Road, Gamdevi, Mumbai – 400007, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans repayable on demand

 

 

From Bank

 

 

Cash Credit

(Secured against hypothecation of stock and book debts)

151.275

0.000

 

 

 

Total

151.275

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandabhoy and Jassoobhoy

Chartered Accountants

Address :

208, Phoenix House, A Wing, 462, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

PAN No.:

AAAFC5274C

 

 

Holding Company :

West Coast Water Base Private Limited

 

 

Associates :

·         West Coast Frozen Foods Private Limited

·         Arabian Seafoods Inc.

·         Fortune Aqua

·         Dash Marine Products Private Limited

·         Shivsmaran Charitable Trust

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3335000

Equity Shares

Rs.10/- each

Rs.33.350 Millions

 

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2435000

Equity Shares

Rs.10/- each

Rs.24.350 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.350

5.750

5.750

(b) Reserves & Surplus

29.844

(38.668)

(39.373)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

90.000

141.000

51.000

Total Shareholders’ Funds (1) + (2)

144.194

108.082

17.377

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.980

1.053

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.980

1.053

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

151.381

78.805

47.041

(b) Trade payables

28.974

10.174

2.277

(c) Other current liabilities

18.354

11.779

4.398

(d) Short-term provisions

6.333

0.000

0.000

Total Current Liabilities (4)

205.042

100.758

53.716

 

 

 

 

TOTAL

349.236

209.820

72.146

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.158

14.838

10.562

(ii) Intangible Assets

0.254

0.225

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

8.740

0.000

0.000

(d) Long-term Loan and Advances

1.409

1.800

0.000

(e) Other Non-current assets

0.000

0.000

2.320

Total Non-Current Assets

29.561

16.863

12.882

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

52.265

27.708

15.890

(c) Trade receivables

220.143

121.180

28.237

(d) Cash and cash equivalents

20.213

10.117

2.550

(e) Short-term loans and advances

22.511

24.223

3.360

(f) Other current assets

4.543

9.729

9.227

Total Current Assets

319.675

192.957

59.264

 

 

 

 

TOTAL

349.236

209.820

72.146

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

909.307

191.464

81.049

 

 

Other Income

11.262

0.645

1.611

 

 

TOTAL                                              (A)

920.569

192.109

82.660

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

737.036

144.046

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

(24.557)

(11.818)

 

 

 

Employee Benefits Expenses

52.945

24.196

 

 

 

Other Expenses

103.450

32.560

 

 

 

TOTAL                                              (B)

868.874

188.984

102.627

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

51.695

3.125

(19.967)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.651

0.022

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

36.044

3.103

(19.967)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

3.143

2.356

2.011

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

32.901

0.747

(21.978)

 

 

 

 

 

Less

TAX                                                                  (H)

(3.220)

(0.072)

1.053

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

36.121

0.819

(19.008)

 

 

 

 

 

Less

PRIOR PERIOD EXPENSES

0.010

0.114

0.000

 

 

 

 

 

 

NET PROFIT FOR THE YEAR

36.111

0.705

(19.008)

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.63

1.23

(33.06)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.92

0.37

(23.00)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.62

0.39

(27.12)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.66

0.36

(30.46)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.01

(1.26)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.05

0.73

2.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.92

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

5.750

5.750

24.350

Reserves & Surplus

(39.373)

(38.668)

29.844

Share Application money pending allotment

51.000

141.000

90.000

Net worth

17.377

108.082

144.194

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

47.041

78.805

151.381

Total borrowings

47.041

78.805

151.381

Debt/Equity ratio

2.707

0.729

1.050

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

81.049

191.464

909.307

 

 

136.232

374.923

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

81.049

191.464

909.307

Profit

-19.008

0.705

36.111

 

-23.45%

0.37%

3.97%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT IS NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans and Advances from Related Parties

0.106

78.805

 

 

 

Total

0.106

78.805

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10454893

19/09/2013

11,100,000.00

BANK OF BARODA

GAMDEVI BRANCH, GEETA BUILDING,, PANDIT RAMABAI ROAD, GAMDEVI, MUMBAI, MAHARASHTRA - 400007, INDIA

B87491627

2

10439717

23/07/2013

40,000,000.00

BANK OF BARODA

GAMDEVI BRANCH, GEETA BUILDING,, PANDIT RAMABAI ROAD, GAMDEVI,, MUMBAI, MAHARASHTRA - 400007, INDIA

B80724107

3

10364735

13/06/2012

150,000,000.00

BANK OF BARODA

GAMDEVI BRANCH, GEETA BUILDING, PANDITA RAMABAI ROAD, GAMDEVI, MUMBAI, MAHARASHTRA - 400007, INDIA

B43293554

4

10364734

19/09/2013 *

240,000,000.00

BANK OF BARODA

GAMDEVI BRANCH, GEETA BUILDING,, PANDIT RAMABAI ROAD, GAMDEVI, MUMBAI, MAHARASHTRA - 400007, INDIA

B87491049

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Plant and Machinery

·         Air Conditioner

·         Office Equipment

·         Furniture and Fixtures

·         Computer

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.48

UK Pound

1

Rs.98.67

Euro

1

Rs.79.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.