MIRA INFORM REPORT

 

 

Report Date :

26.05.2014

 

IDENTIFICATION DETAILS

 

Name :

FLOUR TECH ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 182, Sector -24, Industrial Area, Faridabad – 121002, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.03.1998

 

 

Com. Reg. No.:

55-092803

 

 

Capital Investment / Paid-up Capital :

Rs.4.424 Millions

 

 

CIN No.:

[Company Identification No.]

U29224DL1998PTC092803

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Food Processing Machinery, Flour Mills, Rice Mills.

 

 

No. of Employees :

250 (Approximately) (Office 40 + Factory 210)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 160000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2013.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENRAL DETAILS)

 

Name :

Mr. Suman Gupta

Designation :

Chief Executive Officer

Contact No.:

91-9810462578

Date :

20.05.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No. 182, Sector -24, Industrial Area, Faridabad – 121002, Haryana, India

Tel. No.:

91-129-4043399 / 4043388

Mobile No.:

91-9810462578 (Mr. Suman Gupta)

Fax No.:

91-129-4042942

E-Mail :

flourtech@rediffmail.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Sanjay Gupta

Designation :

Director

Address :

House No.1793, Sector – 16, Near Sagar Cinema Road, Near Jain Mandir and Police Chowki, Faridabad – 121001, Haryana, India

Date of Birth/Age :

21.09.1963

Date of Appointment :

19.03.1998

PAN No.:

ACRPG5267C

DIN No.:

00222119

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29224DL1998PTC092803

FLOUR TECH ENGINEERS PRIVATE LIMITED

Director

19/03/1998

19/03/1998

-

Active

NO

2

U25209DL2002PTC118136

SHREERADHEY POLY FAB PRIVATE LIMITED

Director

22/01/2008

22/01/2008

01/02/2012

Active

NO

3

U15494HR2009PTC039247

AQC CHEMLAB PRIVATE LIMITED

Director

02/07/2009

02/07/2009

-

Active

NO

4

U74899DL1991PTC044501

RAJ IMPEX PRIVATE LIMITED

Director

30/09/2011

21/02/2011

-

Active

NO

5

U29220HR2012PTC045385

SBS AGROTECH PRIVATE LIMITED

Director

14/03/2012

14/03/2012

-

Active

NO

 

 

Name :

Mrs. Sangeeta Gupta

Designation :

Director

Address :

H.No.341, Sector - 16A, Faridabad – 121001, Haryana, India

Date of Birth/Age :

27.07.1966

Date of Appointment :

19.03.1998

PAN No.:

ACRPG5266D

DIN No.:

00222072

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29224DL1998PTC092803

FLOUR TECH ENGINEERS PRIVATE LIMITED

Director

19/03/1998

19/03/1998

-

Active

NO

2

U25209DL2002PTC118136

SHREERADHEY POLY FAB PRIVATE LIMITED

Director

30/09/2011

15/04/2008

01/02/2012

Active

NO

3

U15494HR2009PTC039247

AQC CHEMLAB PRIVATE LIMITED

Director

02/07/2009

02/07/2009

-

Active

NO

4

U74899DL1991PTC044501

RAJ IMPEX PRIVATE LIMITED

Director

30/09/2011

23/02/2011

-

Active

NO

5

U29220HR2012PTC045385

SBS AGROTECH PRIVATE LIMITED

Director

14/03/2012

14/03/2012

-

Active

NO

6

U70200DL2010PTC206009

CMT BUILDERS PRIVATE LIMITED

Director

21/08/2013

20/09/2012

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Suman Gupta

Designation :

Chief Executive Officer

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Sanjay Gupta (HUF)

 

42000

Sanjay Gupta

 

240900

Sangeeta Gupta

 

84300

P K Aggaral

 

11120

Bhagwanti Devi

 

9440

Suman Gupta

 

7800

Vijay Gupta

 

5000

Neetu Sehgal

 

800

Balkishan Goyal

 

1

Subhash Goel

 

1

Anita Goyal

 

1

Kalakriti Infra Trade Private Limited, India

 

14000

CMT Real Estate Private Limited, India

 

17000

SBS Agrotech Private Limited, India

 

10000

 

 

 

Total

 

442363

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

9.27

Directors or relatives of directors

 

90.55

Other top fifty shareholders

 

0.18

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Food Processing Machinery, Flour Mills, Rice Mills.

 

 

Products :

·         Flour Mills

·         Rice Mills

·         Dall Mills

·         Maize Plants

·         Maize Grit Plant and Cornflakes Plants

·         Other Food Processing Machinery

 

 

Exports :

 

Countries :

·         Europe

·         Nepal

·         Bangladesh

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

250 (Approximately) (Office 40 + Factory 210)

 

 

Bankers :

·         Oriental Bank of Commerce, SCO 88, Shopping Complex, Daultabad Branch, Huda Market, Sector 16,   Faridabad – 121002, Haryana, India

·         State Bank of Hyderabad

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Term loans from Banks

 

 

-Oriental Bank of Commerce Car Loan

0.000

0.134

-IOB Singapore

12.403

0.000

 

 

 

Short Term Borrowings

 

 

Oriental Bank of Commerce (Cash Credit)

(Secured By Hypothecation of stock

colletral security factory building)

0.000

10.835

 

 

 

Total

12.403

10.969

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khem Shiv and Associates

Chartered Accountants

Address :

103/B Adarsh Nagar, Malerna Road, Near Shyam Ji Mandir, Ballabhgarh, Faridabad – 121004, Haryana, India

PAN No.:

AALFK0633N

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

442363

Equity Shares

Rs.10/- each

Rs.4.424 Millions

 

 

 

 

 


FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.424

4.424

4.154

(b) Reserves & Surplus

36.459

36.504

25.050

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

40.883

40.928

29.204

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.516

7.885

6.830

(b) Deferred tax liabilities (Net)

1.431

0.574

0.055

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

17.947

8.459

6.885

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

10.835

17.999

(b) Trade payables

22.685

43.292

26.916

(c) Other current liabilities

29.243

29.105

12.540

(d) Short-term provisions

3.382

0.331

0.150

Total Current Liabilities (4)

55.310

83.563

57.605

 

 

 

 

TOTAL

114.140

132.950

93.694

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

36.152

35.230

21.553

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

11.341

8.968

15.920

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.411

0.564

0.250

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

47.904

44.762

37.723

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

7.296

22.445

14.228

(c) Trade receivables

29.057

41.070

31.765

(d) Cash and cash equivalents

9.850

0.704

0.408

(e) Short-term loans and advances

20.033

23.969

9.570

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

66.236

88.188

55.971

 

 

 

 

TOTAL

114.140

132.950

93.694

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

200.938

189.105

154.988

 

Other Income

1.450

1.114

0.080

 

TOTAL

202.388

190.219

155.068

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

134.096

147.589

121.104

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

11.889

(7.221)

(4.927)

 

Employees benefits expense

18.523

13.193

10.001

 

Other expenses

29.312

28.801

23.190

 

TOTAL

193.820

182.362

149.368

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

8.568

7.857

5.700

 

 

 

 

 

Less

FINANCIAL EXPENSES

2.224

3.091

2.237

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

6.344

4.766

3.463

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

5.065

3.642

2.664

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.279

1.124

0.799

 

 

 

 

 

Less

TAX

1.323

0.850

0.357

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(0.044)

0.274

0.442

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

13.539

51.208

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.10)

0.52

1.00

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.02)

0.14

0.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.64

0.59

0.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.24

0.91

1.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.40

0.46

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.06

0.97

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.154

4.424

4.424

Reserves & Surplus

25.050

36.504

36.459

Net worth

29.204

40.928

40.883

 

 

 

 

long-term borrowings

6.830

7.885

16.516

Short term borrowings

17.999

10.835

0.000

Total borrowings

24.829

18.720

16.516

Debt/Equity ratio

0.850

0.457

0.404

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

154.988

189.105

200.938

 

 

22.013

6.257

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

154.988

189.105

200.938

Profit

0.442

0.274

(0.044)

 

0.29%

0.14%

(0.02%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: The Registered office of the company has been shifted from 4/9, Bhola Nath Nagar, Shahdra, Delhi – 110032, India to present address (as confirmed by the management).

 

UNSECURED LOAN

                                                                                                                                              (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Other Loans and Advances

 

 

-Equipment Online Dotcom Private Limited

0.000

1.000

-Anita Goyal

0.238

0.891

-Balkishan Goyal

0.680

0.613

-Subash Goel

0.172

0.156

-USG Tech Solutions

3.023

5.091

 

 

 

Total

4.113

7.751

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10426106

12/04/2013

300,000.00

ORIENTAL BANK OF COMMERCE

SCO 88, SHOPPING COMPLEX, HUDA MARKET, SECTOR 16, 
FARIDABAD - 121002, HARYANA, INDIA

B75255737

2

10275010

17/03/2011

15,000,000.00

ORIENTAL BANK OF COMMERCE

DAULTABAD BRANCH, SECTOR 16, HUDA MAKET, FARIDABAD - 121002, HARYANA INDIA

B08998320

3

10250723

01/11/2010

700,000.00

ORIENTAL BANK OF COMMERCE

SECTOR 16, DAULTABAD, FARIDABAD - 121002 , HARYANA, INDIA

A98940844

4

10093317

18/03/2011 *

37,200,000.00

ORIENTAL BANK OF COMMERCE

DAULTABAD BRANCH, SECTOR 16, HUDA MAKET, FARIDABAD - 121002, HARYANA INDIA

B08997975

5

10093308

17/03/2011 *

18,000,000.00

ORIENTAL BANK OF COMMERCE

DAULTABAD BRANCH, SECTOR 16, HUDA MAKET, FARIDABAD - 121002, HARYANA INDIA

B08997660

6

90047272

10/05/2007 *

2,000,000.00

STATE BANK OF HYDERABAD

1ST FLOOR, 27, NEELAM BATA ROAD, FARIDABAD, HARYANA - 121001, INDIA

A17661034

 

* Date of charge modification

 

FIXED ASSETS

 

·         Air Conditioner

·         Land and Building

·         Land

·         Car

·         Computer

·         Computer Software

·         Crane

·         Electrical Fittings

·         Furniture and Fixture

·         Generator Set

·         Motor Bike

·         Paint Booth

·         Office Equipment

·         Plant and Machinery

·         Tools and Patter

·         Water Cooler

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.48

UK Pound

1

Rs.98.67

Euro

1

Rs.79.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYA

 

 

Analysis Done by :

RA

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.