MIRA INFORM REPORT

 

 

Report Date :

27.05.2014

 

IDENTIFICATION DETAILS

 

Name :

IFCA BOTTLING COMPANY LIMITED

 

 

Registered Office :

New Industrial Extension Area, N. H. 1, Ganggyal, Jammu, Tawai – 180010, Jammu and Kashmir

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.1978

 

 

Com. Reg. No.:

55-009148

 

 

Capital Investment / Paid-up Capital :

Rs.9.900 Millions

 

 

CIN No.:

[Company Identification No.]

U99999DL1978PLC009148

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Packaging Beverages. 

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Ramesh

Designation :

Account Executive 

Contact No.:

91-191-2480041

Date :

21.05.2014

 

 

LOCATIONS

 

Registered Office / Factory 1 :

New Industrial Extension Area, N. H. 1, Ganggyal, Jammu, Tawai – 180010, Jammu and Kashmir, India

Tel. No.:

91-191-2480041

Fax No.:

Not Available

E-Mail :

dp_gupta@hotmail.com

 

 

Factory 2 :

07, Hemkunt Colony, New Delhi – 110048, India

Tel. No.:

91-11-26417901

           

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Narinder Singh Dhingra

Designation :

Director

Address :

07, Hemkunt Colony, New Delhi – 110048, India

Date of Birth/Age :

20.01.1962

Date of Appointment :

26.03.2001

DIN No.:

00025305

 

 

Name :

Mr. Iqbal Singh Dhingra

Designation :

Director

Address :

07, Hemkunt Colony, New Delhi – 110048, India

Date of Birth/Age :

09.09.1933

Date of Appointment :

25.07.1978

DIN No.:

00231338

 

 

Name :

Mrs. Manjit Kaur

Designation :

Director

Address :

07, Hemkunt Colony, New Delhi – 110048, India

Date of Birth/Age :

12.03.1937

Date of Appointment :

25.07.1978

DIN No.:

00270756

 

 

Name :

Mr. Inderjit Singh Sahni

Designation :

Director

Address :

11 C/C, Gandhi Nagar, Jammu Kashmor – 180004, Jammu And Kashmir, India

Date of Birth/Age :

09.09.1933

Date of Appointment :

01.08.1978

DIN No.:

02770554

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Account Executive 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

lqbal Singh

 

100

Manjit Kaur

 

100

Narinder Singh

 

38130

Inderjit Singh

 

17830

Prccision Metal Works (India) Private Limited, India

 

42640

Rohini Dhingra

 

100

Jaywant Singh Dhingra

 

100

Total

 

99000

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

43.07

Directors or relatives of Directors

56.93

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Packaging Beverages. 

 

 

GENERAL INFORMATION

 

Suppliers :

·         ACC Limited, Rajasthan

·         Aeroflon Engineers Private Limited, Ahmedabad

·         Bodh Advertiser, Jammu

·         Chano Painters, Jmu

·         Ecolab Food Safety and Hygience Solutions Private Limited

·         EKS Filter Technic (India) Private Limited, Mumbai

 

 

Customers :

Hindustan Coca-Cola Beverages Private Limited

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Jammu and Kashmir Bank Limited, (Corporate Headquarters), M.A. Road, Srinagar, Kashmir, Srinagar - 190001, Jammu and Kashmir, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S. R. Dinodia and Company

Chartered Accountants

Address :

K-39, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-23418016 / 23417630 / 43703300

Fax No.:

91-11-41513666

E-Mail :

srdinodia@srdinodia.com

Website :

www.srdinodia.com

PAN No.:

AACFS2559N

 

 

Associates :

Precision Metal Works India Private Limited

 

 

Enterprises Significantly Influenced by KMP :

Nunero Uno Clothing Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99000

Equity Shares

Rs.100/- each

Rs.9.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.900

9.900

9.900

(b) Reserves & Surplus

16.709

14.891

12.886

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

26.609

24.791

22.786

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

11.807

10.659

4.546

(b) Deferred tax liabilities (Net)

2.133

1.709

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

13.940

12.368

4.546

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.637

11.044

10.888

(b) Trade payables

8.291

6.652

6.196

(c) Other current liabilities

6.596

8.849

4.594

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

22.524

26.545

21.678

 

 

 

 

TOTAL

63.073

63.704

49.010

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

39.658

34.140

32.152

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.370

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.186

(d)  Long-term Loan and Advances

1.418

7.524

0.116

(e) Other Non-current assets

1.043

1.016

0.974

Total Non-Current Assets

42.489

42.680

33.428

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.856

6.454

5.958

(c) Trade receivables

6.838

8.352

4.064

(d) Cash and cash equivalents

1.897

0.203

0.214

(e) Short-term loans and advances

4.993

5.927

5.258

(f) Other current assets

0.000

0.088

0.088

Total Current Assets

20.584

21.024

15.582

 

 

 

 

TOTAL

63.073

63.704

49.010

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

76.319

65.848

50.038

 

 

Other Income

1.044

0.599

2.351

 

 

TOTAL                                     (A)

77.363

66.447

52.389

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

24.628

20.455

16.506

 

 

Employees benefits expense

25.976

21.738

17.494

 

 

Other expenses

14.771

11.911

10.505

 

 

 

0.189

0.255

-0.086

 

 

TOTAL                                     (B)

65.564

54.359

44.419

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.799

12.088

7.970

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.130

1.729

1.527

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.669

10.359

6.443

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.755

4.768

4.773

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.914

5.591

1.670

 

 

 

 

 

Less

TAX                                                                  (H)

1.096

3.586

0.860

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.818

2.005

0.810

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.37

20.26

8.19

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.35

3.02

1.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.82

8.49

3.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.65

8.78

3.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.23

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.73

0.88

0.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.91

0.79

0.72

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.900

9.900

9.900

Reserves & Surplus

12.886

14.891

16.709

Net worth

22.786

24.791

26.609

 

 

 

 

long-term borrowings

4.546

10.659

11.807

Short term borrowings

10.888

11.044

7.637

Total borrowings

15.434

21.703

19.444

Debt/Equity ratio

0.677

0.875

0.731

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

50.038

65.848

76.319

 

 

31.596

15.902

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

50.038

65.848

76.319

Profit

0.810

2.005

1.818

 

1.62%

3.04%

2.38%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10376894

20/08/2013 *

37,960,000.00

THE JAMMU AND KASHMIR BANK LIMITED

GANGYAL, NATIONAL HIGHWAY- 1, JAMMU, JAMMU AND KASHMIR - 180010, INDIA

B86903689

2

80062075

14/06/2011 *

6,000,000.00

THE JAMMU AND KASHMIR BANK LIMITED

GANGYAL, NATIONAL HIGHWAY- 1, JAMMU, JAMMU AND KASHMIR - 180010, INDIA

B29205259

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.59

UK Pound

1

Rs.98.81

Euro

1

Rs.79.81

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.