MIRA INFORM REPORT

Report Date :

27.05.2014

IDENTIFICATION DETAILS

Name :	J.N. DIAMONDS BVBA

Registered Office :	Schupstraat 18, 2018 Antwerpen

Country :	Belgium

Financials (as on) :	31.12.2012

Date of Incorporation :	08.07.2010

Com. Reg. No.:	827718717

Legal Form :	Private Limited Company (BL/LX)

Line of Business :	Preparation of diamonds

No. of Employees	Not Available

RATING & COMMENTS

MIRA’s Rating :

RATING		STATUS	PROPOSED CREDIT LINE
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory

Status :	Moderate
Payment Behaviour :	Slow but correct
Litigation :	Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2014

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Belgium

Risk Category	ECGC Classification
Insignificant	A1
Low Risk	A2
Moderately Low Risk	B1
Moderate Risk	B2
Moderately High Risk	C1
High Risk	C2
Very High Risk	D

BELGIUM - ECONOMIC OVERVIEW

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2013 Belgian GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank

Source : CIA

Company summary

Business number 827718717

Company name J.N. DIAMONDS BVBA

Address SCHUPSTRAAT 18

2018 ANTWERPEN

Number of staff 0

Date of establishment 08/07/2010

Telephone number 0483467275

Commentary

The business was established over 3 years ago.

No employees are recorded for this business.

The business has been at the address for over 3 years.

Operating Result in the latest trading period decreased 48% on the previous trading period.

Net Worth increased by 29% during the latest trading period.

Pre-tax profits decreased by 43% compared to the previous trading period.

The business saw a decrease in their Cash Balance of 59% during the latest trading period.

DATE OF LATEST ACCOUNTS	TURNOVER	PROFIT BEFORE TAX	NET WORTH	WORKING CAPITAL
31/12/2012	1,443,619	24,883	66,184	33,773
31/12/2011		44,423	51,004	51,004
Accounts
DATE OF LATEST ACCOUNTS	BALANCE TOTAL	NUMBER OF EMPLOYEES	CAPITAL	CASHFLOW
31/12/2012	1,591,788	0	22,732	24,274
31/12/2011	-	0	23,182	27,821

Trends

Profitability
Liquidity
Net worth	+
Payment expectations
Past payments		Payment expectation days	0.76
Industry average payment	97.48	Industry average day sales	127.08
expectation days		outstanding
Day sales outstanding	274.07

Court data summary

BANKRUPTCY DETAILS
Court action type	no
PROTESTED BILLS
Bill amount	-
NSSO DETAILS
Date of summons	-

Profit & loss

Annual accounts	31-12-2012	%	31-12-2011	%		Industry average	%
Weeks	52		77		-
Currency	EUR		EUR		-
Turnover	1,443,619	-	-	-	-	-	-
Total operating expenses	1,419,381	-	-	-	-	-	-
Operating result	24,238	-48.58	47,138	-	-	-	-
Total financial income	10,952	719	1,336	-	-	-	-
Total financial expenses	10,308	154	4,050	-	-	-	-
Results on ordinary operations before taxation	24,883	-43.99	44,423	-	-	-	-
Taxation	8,712	-47.52	16,602	-	-	-	-
Results on ordinary operations after taxation	16,171	-41.87	27,821	-	-	-	-
Extraordinary items	0	-	0	-	-	-	-
Other appropriations	0	-	0	-	-	-	-
Net result	16,171	-41.87	27,821	-	-	-	-
OTHER INFORMATION
Gross Operating Margin	32,467	-31.48	47,381	-	-	-	-
Dividends	-	-	-	-	-	-	-
Director remuneration	-	-	-	-	-	-	-
Employee costs	-	-	-	-	-	-	-
Wages and salary	-	-	-	-	-	-	-
Employee pension costs	-	-	-	-	-	-	-
Social security contributions	-	-	-	-	-	-	-
Other employee costs	0	-	0	-	-	-	-
Amortization and depreciation	8,103	-	-	-	-	-	-

balance sheet

Annual accounts	31-12-2012	%	31-12-2011	%		Industry average	%
Weeks	52		77		-
Currency	EUR		EUR		-
Intangible fixed assets	0	-0		-	-	-	-
Tangible fixed assets	32,412	-	-	-	-	-	-
Land & building	-	-	-	-	-	-	-
Plant & machinery	-	-	-	-	-	-	-
Furniture & Vehicles	32,412	-	-	-	-	--	-
Leasing & Other Similar Rights	-	-	-	-	-	--	-
Other tangible assets	0	-0		-	-	-	-
Financial fixed assets	-	-	-	-	-	-	-
Total fixed assets	32,412	-	-	-	-	-	-
Inventories	181,208	-79.49	883,632	-	-	-	-
Raw materials & consumables	-	-	-	-	-	-	-
Work in progress	0	-0		-	-	-	-
Finished goods	0	-0		-	-	-	-
Other stocks	181,208	-79.49	883,632	-	-	-	-
Trade debtors	1,083,986	21113	5,110	-	-	-	-
Cash	289,932	-59.99	724,589	-	-	-	-
other amounts receivable	664	-4.60	696	-	-	-	-
Miscellaneous current assets	3,586	-0		-	-	-	-
Total current assets	1,559,376	-3.39	1,614,027	-	-	-	-
Total Assets	1,591,788	-1.38	1,614,027	-	-	--	-

CURRENT LIABILITIES
Trade creditors	2,974	-	-	-	-	-	-
Short term group loans	-	-	-	-	-	-	-
Financial debts	-	-	-	-	-	--	-
Current portion of long term debt	-	-	-	-	-	--	-
Amounts Payable for Taxes, Remuneration & Social Security	10,946	-34.29	16,657	-	-	- -	-
Miscellaneous current liabilities	1,511,683	-2.24	1,546,366	-	-	-	--
Total current liabilities	1,525,603	-2.39	1,563,023	-	-	-	-
LONG TERM DEBTS AND LIABILITIES
Long term group loans	-	-	-	-	-	-	--
Other long term loans	-	-	-	-	-	-	--
Deffered taxes	-	-	-	-	-	--	-
Provisions for Liabilities & Charges	0	-0		-	-	--	-
Other long term liabilities	1	-0		-	-	-	-
Total long term debts	1	-0		-	-	-	-
SHAREHOLDERS EQUITY
Issued share capital	22,732	-1.94	23,182	-	-	-	-
Share premium account	-	-	-	-	-	-	-
Reserves	43,452	56.18	27,822	-	-	-	-
Revaluation reserve	-	-	-	-	-	-	-
Total shareholders equity	66,184	29.76	51,004	-	-	-	-
Working capital	33,773	-33.78	51,004	-	-	-	-
Cashflow	24,274	-12.75	27,821	-	-	-	-
Net worth	66,184	29.76	51,004	-	-	-	-

ratio analysis

	Annual accounts TRADING PERFORMANCE	31-12-2012	change(%)	31-12-2011	change(%)	Industry average	%
	Profit Before Tax	1.72	-	-	-	- -	-
	Return on capital employed	37.60	-56.83	87.10	-	- -	-
	Return on total assets employed	1.56	-43.27	2.75	-	- -	-
	Return on net assets employed	37.60	-56.83	87.10	-	- -	-
	Sales / net working capital	42.74	-	-	-	- -	-
	Stock turnover ratio	12.55	-	-	-	- -	-
	Debtor days	274.07	-	-	-	- -	-
	Creditor days	0.76	-	-	-	- -	-
SHORT TERM STABILITY
	Current ratio	1.02	-0.97	1.03	-	- -	-
	Liquidity ratio / acid ratio	0.90	91.49	0.47	-	- -	-
	Current debt ratio	23.05	-24.80	30.65	-	- -	-
	Liquidity ratio reprocessed	-	-	-	-	- -	-
	LONG TERM STABILITY
	Gearing	-	-	-	-	- -	-
	Equity in percentage	4.16	31.65	3.16	-	- -	-
	Total debt ratio	23.05	-24.80	30.65	-	- -	-

Industry comparison

Activity code 32121

Activity description Preparation of diamonds

industry average credit

rating 78.30

Industry average credit

Limit 9475.63

Payment Information

Suspension of payments / moratorium history

Amount -

Details -

Payment expectations

Payment expectation days 0.76

Day sales outstanding 274.07

Industry comparison

Activity code 32121

Activity description Preparation of diamonds

Industry average payment

expectation days 97.48

Industry average day sales

Outstanding 127.08

Industry quartile analysis

Payment expectations

Company result 0.76

Lower 149.81

Median 68.57

Upper 29.79

Day sales outstanding

Company result 274.07

Lower 95.64

Median 51.36

Upper 14.94

Shareholder Details

Summary

Group - Number of Companies 0

Linkages - Number of Companies 0

Number of Countries 0

Group Structure

No group structure for this company.

Minority Shareholders

No minority shareholders found

Minority Interests

No minority interests found

Summary

Group - Number of Companies 0

Linkages - Number of Companies 0

Number of Countries 0

Number of Countries	0
Court data
Protested bills
Drawee name	-
Address	-
Bill amount	-
Bill currency	-
Maturity of bill	-
Name of drawer	-
City of drawer	-
NSSO details
Business number	827718717
Name of defendant	-
Legal form of defendant	-
Date of summons	-
Labour court	-
Bankruptcy details

Bankruptcy details

There is no bankruptcy data against this company

Bankruptcy Data

court data

there is no data for this company

DIAMOND INDUSTRY – INDIA

- From time immemorial, India is well known in the world as the birthplace for diamonds. It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8^th Century B.C. India, in fact, remained undisputed leader till 18^th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

- The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

- The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

- Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

- Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

- Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

- Excerpts from Times of India dated 30^th October 2010 is as under –

- Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

- The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.58.58
UK Pound	1	Rs.98.66
Euro	1	Rs.79.81

INFORMATION DETAILS

Analysis Done by :	DIV

Report Prepared by :	PDT

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
--	NB	New Business	--

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.

Business number	827718717	Company name	J.N. DIAMONDS BVBA
Fax number		Date founded	08/07/2010
Company status	active	Company type	Private Limited Company (BL/LX)
Currency	Euro (€)	Date of latest accounts	31/12/2012
Activity code	32121	Liable for VAT	no
Activity description	Preparation of diamonds
Belgian Bullettin of Acts Publications	moniteur beige
Contractor details
Registered contractor number	-
Contractor description	-
Date struck off register

Social Balance Sheet	Total
During the reporting year ended 31-12-2012
Full-time Employees	-
Part-time Employees	-

Full-time Employees	-
Part-time Employees	-
Total	-
Benefits In Addition To Wages	-

Average number employees in Fte	-
Actual working hours	-
Personnel Charges	-
Benefits In Addition To Wages	-

				------------- K
Type of Contract	Full-Time	Part-Time	Total Fte
Unlimited Duration Contracts	-	-	-
Limited Duration Contracts	-	-	-
Contracts For Specific Work	-	-	-
Contracts Regarding Substitution	-	-	-


Gender and Education Level				\.
Men	Full-Time	Part-Time	Total Fte
Primary education	-	-	-
Secondairy education	-	-	-
Higher education (non university)	-	-	-
Higher education (university)	-	-	-
Women	Full-Time	Part-Time	Total Fte
Primary education	-	-	-
Secondairy education	-	-	-
Higher education (non university)	-	-	-
Higher education (university)	-	-	-


Working Category	Full-Time	Part-Time	Total Fte	\.
Management	-	-	-
White collar worker	-	-	-
Blue collar worker	-	-	-
Other	-	-	-


Temporary personnel		Total		\.
Average number of temporary staff		-
Actual working hours		-
Cost of temporary staff		-
				J

New staff and leavers	Full-Time	Part-Time	Total Fte
New Starters	-	-	-
Leavers	-	-	-