MIRA
INFORM REPORT
|
Report Date : |
27.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
LIVING STONE
DIAMOND CO., LTD. |
|
|
|
|
Registered Office : |
13ath Floor,
The Executive House, 410/154-156 Surawong
Road, Siphaya, Bangrak, Bangkok
10500 |
|
|
|
|
Country : |
Thailand |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
08.12.1988 |
|
|
|
|
Com. Reg. No.: |
0105531096576 |
|
|
|
|
Legal Form : |
Private Limited Company |
|
|
|
|
Line of Business : |
Engaged in importing
and distributing of diamonds
and gemstones for
jewelry trading and
productions, as well
as exporting of
local jewelry products |
|
|
|
|
No. of Employees |
5 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Thailand |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
THAILAND - ECONOMIC OVERVIEW
With a well-developed
infrastructure, a free-enterprise economy, generally pro-investment policies,
and strong export industries, Thailand achieved steady growth due largely to
industrial and agriculture exports - mostly electronics, agricultural
commodities, automobiles and parts, and processed foods. Unemployment, at less
than 1% of the labor force, stands as one of the lowest levels in the world,
which puts upward pressure on wages in some industries. Thailand also attracts
nearly 2.5 million migrant workers from neighboring countries. The Thai
government in 2013 implemented a nation-wide 300 baht ($10) per day minimum
wage policy and deployed new tax reforms designed to lower rates on
middle-income earners. The Thai economy has weathered internal and external
economic shocks in recent years. The global economic recession severely cut
Thailand's exports, with most sectors experiencing double-digit drops. In late
2011 Thailand's recovery was interrupted by historic flooding in the industrial
areas in Bangkok and its five surrounding provinces, crippling the
manufacturing sector. The government approved flood mitigation projects worth
$11.7 billion, which were started in 2012, to prevent similar economic damage,
and an additional $75 billion for infrastructure over the following seven
years. This was expected to lead to an economic upsurge but growth has remained
slow, in part due to ongoing political unrest and resulting uncertainties.
Spending on infrastructure will require re-approval once a new government is
seated
|
Source
: CIA |
Company name and address
LIVING
STONE DIAMOND CO.,
LTD.
SUMMARY
BUSINESS
ADDRESS : 13Ath FLOOR,
THE EXECUTIVE HOUSE,
410/154-156 SURAWONG
ROAD, SIPHAYA,
BANGRAK, BANGKOK
10500, THAILAND
TELEPHONE : [66] 2234-4082,
2237-1436, 2235-9453, 2234-4216
FAX :
[66] 2266-7899,
2631-4033
E-MAIL
ADDRESS : atuljogani@hotmail.com
REGISTRATION
ADDRESS : SAME
AS BUSINESS ADDRESS
ESTABLISHED
: 1988
REGISTRATION
NO. : 0105531096576
TAX
ID NO. : 3101577785
CAPITAL REGISTERED : BHT. 12,000,000
CAPITAL PAID-UP : BHT.
12,000,000
SHAREHOLDER’S PROPORTION : THAI :
70.00%
INDIAN
: 30.00%
FISCAL YEAR CLOSING DATE : DECEMBER 31
LEGAL
STATUS : PRIVATE LIMITED
COMPANY
EXECUTIVE : MR. ATUL KUMAR
JAYANTILAL JOKANI, INDIAN
MANAGING DIRECTOR
NO.
OF STAFF : 5
LINES
OF BUSINESS : DIAMONDS
IMPORTER, DISTRIBUTOR
AND EXPORTER
CORPORATE PROFILE
OPERATING
TREND : STABLE
PRESENT
SITUATION : OPERATING NORMALLY
REPUTATION : FAIR
WITH NORMAL BUSINESS
ENGAGEMENT
MANAGEMENT
STANDARD : MANAGEMENT WITH
FAIR PERFORMANCE
HISTORY
The
subject was established
on December 8,
1988 as a
private limited company
under the name
style LIVING STONE
DIAMOND CO., LTD.
by Thai and
Indian groups. Its
business objective is to import,
distribute and export
diamonds for jewelry
industry. It currently
employs 5 staff.
The subject’s registered
address is 13Ath Flr., The
Executive House, 410/154-156
Surawong Rd., Siphaya, Bangrak, Bangkok 10500, and this is the subject’s
current operation address.
THE BOARD OF DIRECTOR
|
Name |
|
Nationality |
Age |
|
|
|
|
|
|
Mr. Atul Kumar Jayantilal
Jokani |
|
Indian |
50 |
|
Ms. Nalisa Saeharn |
|
Thai |
37 |
AUTHORIZED PERSON
One of the above directors
can sign on
behalf of the
subject with company’s
affixed.
MANAGEMENT
Mr. Atul Kumar Jayantilal
Jokani is the
Managing Director.
He is Indian
nationality with the
age of 50
years old.
BUSINESS OPERATIONS
The subject
is engaged in
importing and distributing of diamonds
and gemstones for
jewelry trading and
productions, as well
as exporting of
local jewelry products.
PURCHASE
The products are purchased from suppliers
both domestic and overseas,
mainly in India, Pakistan
and Africa.
SALES [LOCAL]
The products are sold
locally to traders
and manufacturers.
EXPORT [COUNTRIES]
Local jewelry products
are exported to
United States of
America, Hong Kong,
India, Japan, Republic
of China and
European countries.
SUBSIDIARY AND AFFILIATED
COMPANY
The subject is
not found to have any
subsidiary or affiliated
company here in
Thailand.
LITIGATION
Bankruptcy and Receivership
There are no
litigation on bankruptcy and
receivership cases filed
against the subject
found at Legal
Execution Department for
the past five
years.
Others
There are no
legal suits filed
against the subject
according for the past two
years.
CREDIT
Sales are by
cash or on
the credits term
of 30-60 days.
Local bills are
paid by cash
or on the
credits term of
30-60 days.
Imports are by
L/C at sight
or T/T.
Exports are against
T/T.
BANKING
The
banker’s name was
not disclosed.
EMPLOYMENT
The
subject employs 5
staff.
LOCATION
DETAILS
The
premise is rented
for administrative office
at the heading
address. Premise is
located in a
prime commercial area.
COMMENT
The
subject was formed in 1988 as
an importer, distributor and exporter of diamond
and jewelry products.
The subject reported
slow sales in
2012 from slow
consumption. The overall
jewelry industry in
domestic market is continuing
its sluggish trend
for another year
due to the
slow growth from
economy and political
uncertainty.
FINANCIAL INFORMATION
The
capital was registered at
Bht. 1,000,000 divided into 10,000
shares of Bht. 100 each with fully paid.
The
capital was increased
later as follows:
Bht. 3,000,000
on January 27,
1989
Bht. 4,000,000
on August 11,
1994
Bht. 12,000,000
on December 1,
1995
The
latest registered capital
was increased to
Bht. 12 million, divided
into 120,000 shares
of Bht. 100 each
with fully paid.
THE SHAREHOLDERS LISTED WERE
[as
at April 30,
2013]
|
NAME |
HOLDING |
% |
|
|
|
|
|
Mr. Atul Kumar Jayantilal
Jokani Nationality: Indian Address : 410/155
Surawong Rd., Siphaya,
Bangrak, Bangkok |
36,000 |
30.00 |
|
Mr. Somchai Pornchindarak Nationality: Thai Address : 264-266
Mahaesak Rd., Suriyawongse,
Bangrak, Bangkok |
30,000 |
25.00 |
|
Mr. Sanan Kwankerd Nationality: Thai Address : 131/615
Moo 6, Samaedam,
Bangkhunthien, Bangkok |
24,000 |
20.00 |
|
Ms. Veerawan Jirathamwong Nationality: Thai Address : 190/19
Sathupradit Rd., Thungwatdon, Sathorn, Bangkok |
9,600 |
8.00 |
|
Ms. Nalisa Saeharn Nationality: Thai Address : 326/11
Surawong Rd., Siphaya,
Bangrak, Bangkok |
7,200 |
6.00 |
|
Mrs. Ananya Sutapak Nationality: Thai Address :
159/402 Moo 6,
Klongmai, Sampran,
Nakornpathom |
7,200 |
6.00 |
|
Mr. Samersak Chaidist Nationality: Thai Address : 65
Moo 5, Petchlakorn, Nongpai,
Petchabun |
6,000 |
5.00 |
Total Shareholders : 7
Share Structure [as
at April 30,
2013]
|
Nationality |
Shareholders |
No. of Share |
% Shares |
|
|
|
|
|
|
Thai |
6 |
84,000 |
70.00 |
|
Foreign - Indian |
1 |
36,000 |
30.00 |
|
Total |
7 |
120,000 |
100.00 |
NAME OF AUDITOR
& CERTIFIED PUBLIC
ACCOUNTANT NO. :
Mr. Pibul Pattarodom
No. 2206
BALANCE SHEET [BAHT]
The
latest financial figures
published for December
31, 2012, 2011
& 2010 were:
ASSETS
|
Current Assets |
2012 |
2011 |
2010 |
|
|
|
|
|
|
Cash in Hand
& at Bank |
46,728.59 |
36,706.01 |
91,823.07 |
|
Trade Accounts & Other
Receivable |
90,110.22 |
98,081.06 |
6,787,561.73 |
|
Inventories |
35,234,737.74 |
32,915,864.82 |
28,632,573.75 |
|
|
|
|
|
|
Total Current Assets
|
35,371,576.55 |
33,050,651.89 |
35,511,958.55 |
|
Fixed Assets |
653,592.21 |
678,528.98 |
702,505.62 |
|
Other Non-current Assets |
17,802.04 |
17,802.04 |
17,802.04 |
|
Total Assets |
36,042,970.80 |
33,746,982.91 |
36,232,266.21 |
LIABILITIES &
SHAREHOLDERS' EQUITY [BAHT]
|
Current
Liabilities |
2012 |
2011 |
2010 |
|
|
|
|
|
|
Short-term Loan from Financial Institution |
957,360.65 |
2,952,541.77 |
634,339.78 |
|
Trade Accounts &
Other Payable |
17,154,697.49 |
14,964,028.79 |
22,249,856.11 |
|
Short-term Loan |
4,820,000.00 |
2,220,000.00 |
- |
|
Accrued Income Tax |
92,072.30 |
139,890.36 |
90,893.92 |
|
Other Current Liabilities |
8,772.88 |
9,341.49 |
8,355.71 |
|
|
|
|
|
|
Total Current Liabilities |
23,032,903.32 |
20,285,802.41 |
22,983,445.52 |
|
Total Liabilities |
23,032,903.32 |
20,285,802.41 |
22,983,445.52 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
|
|
|
|
|
Share capital : Baht 100
par value authorized, issued
and fully paid share
capital 120,000 shares |
12,000,000.00 |
12,000,000.00 |
12,000,000.00 |
|
|
|
|
|
|
Capital Paid |
12,000,000.00 |
12,000,000.00 |
12,000,000.00 |
|
Retained Earning -
Unappropriated |
1,010,067.48 |
1,461,180.50 |
1,248,820.69 |
|
Total Shareholders' Equity |
13,010,067.48 |
13,461,180.50 |
13,248,820.69 |
|
Total Liabilities &
Shareholders' Equity |
36,042,970.80 |
33,746,982.91 |
36,232,266.21 |
PROFIT & LOSS ACCOUNT
|
Revenue |
2012 |
2011 |
2010 |
|
|
|
|
|
|
Sales - Local |
9,009,793.10 |
6,985,589.84 |
6,253,988.65 |
|
Export Income |
23,591,473.11 |
25,571,288.29 |
21,029,346.85 |
|
Other Income |
631,718.60 |
1.29 |
4,675.09 |
|
Total Revenues |
33,232,984.81 |
32,556,879.42 |
27,288,010.59 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Cost of Goods
Sold |
29,764,105.97 |
28,905,177.86 |
23,619,139.63 |
|
Selling Expenses |
25,685.29 |
23,406.12 |
31,775.03 |
|
Administrative Expenses |
3,360,782.89 |
3,115,652.03 |
3,398,062.28 |
|
Total Expenses |
33,150,574.15 |
32,044,236.01 |
27,048,976.94 |
|
|
|
|
|
|
Profit / [Loss] before Financial Cost & Income
Tax |
82,410.66 |
512,643.41 |
239,033.65 |
|
Financial Cost |
[361,446.38] |
[55,752.89] |
[105,998.02] |
|
Profit / [Loss] before Income Tax |
[279,035.72] |
456,890.52 |
133,035.63 |
|
Income Tax |
[172,077.30] |
[244,530.71] |
[151,787.85] |
|
|
|
|
|
|
Net Profit / [Loss] |
[451,113.02] |
212,359.81 |
[18,752.22] |
FINANCIAL ANALYSIS
|
ITEM |
UNIT |
2012 |
2011 |
2010 |
|
|
|
|
|
|
|
LIQUIDITY RATIO |
|
|
|
|
|
CURRENT RATIO |
TIMES |
1.54 |
1.63 |
1.55 |
|
QUICK RATIO |
TIMES |
0.01 |
0.01 |
0.30 |
|
|
|
|
|
|
|
ACTIVITY RATIO |
|
|
|
|
|
FIXED ASSETS TURNOVER |
TIMES |
49.88 |
47.98 |
38.84 |
|
TOTAL ASSETS TURNOVER |
TIMES |
0.90 |
0.96 |
0.75 |
|
INVENTORY CONVERSION PERIOD |
DAYS |
432.09 |
415.64 |
442.48 |
|
INVENTORY TURNOVER |
TIMES |
0.84 |
0.88 |
0.82 |
|
RECEIVABLES CONVERSION PERIOD |
DAYS |
1.01 |
1.10 |
90.80 |
|
RECEIVABLES TURNOVER |
TIMES |
361.79 |
331.94 |
4.02 |
|
PAYABLES CONVERSION PERIOD |
DAYS |
210.37 |
188.96 |
343.84 |
|
CASH CONVERSION CYCLE |
DAYS |
222.73 |
227.79 |
189.44 |
|
|
|
|
|
|
|
PROFITABILITY
RATIO |
|
|
|
|
|
COST OF GOODS SOLD |
% |
91.30 |
88.78 |
86.57 |
|
SELLING & ADMINISTRATION |
% |
10.39 |
9.64 |
12.57 |
|
INTEREST |
% |
1.11 |
0.17 |
0.39 |
|
GROSS PROFIT MARGIN |
% |
10.64 |
11.22 |
13.45 |
|
NET PROFIT MARGIN BEFORE EX. ITEM |
% |
0.25 |
1.57 |
0.88 |
|
NET PROFIT MARGIN |
% |
(1.38) |
0.65 |
(0.07) |
|
RETURN ON EQUITY |
% |
(3.47) |
1.58 |
(0.14) |
|
RETURN ON ASSET |
% |
(1.25) |
0.63 |
(0.05) |
|
EARNING PER SHARE |
BAHT |
(3.76) |
1.77 |
(0.16) |
|
|
|
|
|
|
|
LEVERAGE RATIO |
|
|
|
|
|
DEBT RATIO |
TIMES |
0.64 |
0.60 |
0.63 |
|
DEBT TO EQUITY RATIO |
TIMES |
1.77 |
1.51 |
1.73 |
|
TIME INTEREST EARNED |
TIMES |
0.23 |
9.19 |
2.26 |
|
|
|
|
|
|
|
ANNUAL GROWTH |
|
|
|
|
|
SALES GROWTH |
% |
0.14 |
19.33 |
|
|
OPERATING PROFIT |
% |
(83.92) |
114.46 |
|
|
NET PROFIT |
% |
(312.43) |
1,232.45 |
|
|
FIXED ASSETS |
% |
(3.68) |
(3.41) |
|
|
TOTAL ASSETS |
% |
6.80 |
(6.86) |
|
ANNUAL GROWTH :
ACCEPTABLE
An annual sales growth is 0.14%. Turnover has increased from THB
PROFITABILITY :
ACCEPTABLE
PROFITABILITY
RATIO
|
Gross Profit Margin |
10.64 |
Impressive |
Industrial
Average |
0.61 |
|
Net Profit Margin |
(1.38) |
Deteriorated |
Industrial
Average |
0.03 |
|
Return on Assets |
(1.25) |
Deteriorated |
Industrial
Average |
0.89 |
|
Return on Equity |
(3.47) |
Deteriorated |
Industrial
Average |
4.08 |
Gross Profit Margin used to assess a firm's financial health by
revealing the proportion of money left over from revenues after accounting for
the cost of goods sold. Gross profit margin serves as the source for paying
additional expenses and future savings. The company’s figure is 10.64%. When compared with the
industry average, the ratio of the company was higher, indicated that company
was more profitable than the same industry.
Net Profit Margin is the indicator of the company's efficiency in that
net profit takes into consideration all expenses of the company. A low profit
margin indicates a low margin of safety, higher risk that a decline in sales
will erase profits and result in a net loss. The company's figure is -1.38%.
When compared with the industry average, the ratio of the company was lower.
Return on Assets measures how efficiently profits are being generated
from the assets employed in the business when compared with the ratios of firms
in a similar business. A low ratio in comparison with industry averages
indicates an inefficient use of business assets. When compared with the
industry average, it was lower, the
company's figure is -1.25%.
Return on Equity indicates how profitable a company is by comparing its net
income to its average shareholders' equity, ROE measures how much the
shareholders earned for their investment in the company. When compared with the
industry average, it was lower, the company's figure is -3.47%.
Trend of the
average competitors in the same industry for last 5 years
Return on Assets Uptrend
Return on Equity Uptrend
LIQUIDITY :
ACCEPTABLE
LIQUIDITY RATIO
|
Current Ratio |
1.54 |
Impressive |
Industrial
Average |
1.32 |
|
Quick Ratio |
0.01 |
|
|
|
|
Cash Conversion Cycle |
222.73 |
|
|
|
The Current Ratio is to ascertain whether a company's short-term assets
are readily available to pay off its short-term liabilities. The company's figure
is 1.54 times in 2012, decreased from 1.63 times, then it is generally
considered to have good short-term financial strength. When compared with the
industry average, the ratio of the company was higher, indicated that company
was an efficient operator in a dominant position within its industry.
The Quick Ratio is a liquidity indicator that further refines the
current ratio by measuring the amount of the most liquid current assets there
are to cover current liabilities. The company's figure is 0.01 times in 2012,
same figure as 0.01 times in 2011, then
the company has not enough current assets that presumably can be quickly
converted to cash for pay financial obligations.
The Cash Conversion Cycle measures the number of days a company's cash
is tied up in the production and sales process of its operations and the
benefit from payment terms from its creditors. It meant the company could
survive when no cash inflow was received from sale for 223 days.
Trend of the
average competitors in the same industry for last 5 years
Current Ratio Uptrend
LEVERAGE :
SATISFACTORY
LEVERAGE RATIO
|
Debt Ratio |
0.64 |
Impressive |
Industrial
Average |
0.77 |
|
Debt to Equity Ratio |
1.77 |
Satisfactory |
Industrial
Average |
3.43 |
|
Times Interest Earned |
0.23 |
Risky |
Industrial
Average |
- |
Debt to Equity Ratio a measurement of how much suppliers, lenders,
creditors and obligors have committed to the company versus what the shareholders
have committed. A higher the percentage means that the company is using less
equity and has stronger leverage position.
Times Interest Earned measuring a company's ability to meet its debt
obligations. Ratio is 0.23 lower than 1, so the company is not generating
enough cash from EBIT to meet its interest obligations.
Debt Ratio shows the proportion of a company's assets which are financed
through debt. The company's figure is 0.64 greater than 0.5, most of the company's
assets are financed through debt.
Trend of the
average competitors in the same industry for last 5 years
Debt Ratio Uptrend
Times Interest Earned Stable
ACTIVITY :
SATISFACTORY
ACTIVITY RATIO
|
Fixed Assets Turnover |
49.88 |
Impressive |
Industrial
Average |
- |
|
Total Assets Turnover |
0.90 |
Deteriorated |
Industrial
Average |
34.63 |
|
Inventory Conversion Period |
432.09 |
|
|
|
|
Inventory Turnover |
0.84 |
Deteriorated |
Industrial
Average |
89.31 |
|
Receivables Conversion Period |
1.01 |
|
|
|
|
Receivables Turnover |
361.79 |
Impressive |
Industrial
Average |
44.32 |
|
Payables Conversion Period |
210.37 |
|
|
|
The company's Account Receivable Ratio is calculated as 361.79 and
Inventory Turnover in Days Ratio indicates the liquidity of inventory.
It estimates the number of days that it will take to sell the current
inventory. Inventory is particularly sensitive to change in business
activities. The inventory turnover in days has increased from 416 days at the
end of 2011 to 432 days at the end of 2012. This represents a negative trend.
And Inventory turnover has decreased from 0.88 times in year 2011 to 0.84 times
in year 2012.
The company's Total Asset Turnover is calculated as 0.9 times and 0.96
times in 2012 and 2011 respectively. This ratio is determined by dividing total
assets into total sales turnover. The ratio measures the activity of the assets
and the ability of the firm to generate sales through the use of the assets.
Trend of the
average competitors in the same industry for last 5 years
Fixed Assets Turnover Stable
Total Assets Turnover Uptrend
Inventory Turnover Uptrend
Receivables Turnover Uptrend
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world as the birthplace
for diamonds. It is difficult to trace the origin of diamonds but history
says that in the remote past, diamonds were mined only in India. Diamond
production in India can be traced back to almost 8th Century B.C.
India, in fact, remained undisputed leader till 18th Century
when Brazilian fields were discovered in 1725 followed by emergence of S.
Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was possible only due to
combination of the manufacturing skills of the Indian workforce and the untiring
and unflagging efforts of the Indian diamantaires, supported by progressive
Government policies.
-
The area of study of family owned diamond businesses derives its
importance from the huge conglomerate of family run organizations which operate
in the diamond industry since many generations.
-
Some of the basic traits of family run business enterprises include
spirit of entrepreneurship, mutual trust lowers transaction costs, small,
nimble and quick to react, information as a source of advantage and philanthropy.
-
Family owned diamond businesses need to improve on many fronts including
higher standard of corporate governance, long-term performance – focused
strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with some medium and
large diamond traders which are usually engaged in fictitious import – export,
inter-company transactions, financially assisted by banks. In the process,
several public sector banks lost several hundred million rupees. They mostly
diverted borrowed money for diamond business into real estate and capital
markets.
-
Excerpts from Times of India dated 30th October 2010 is as
under –
-
Gem & Jewellery Export Promotion Council in its statistical data has
shown the export of polished diamonds to have increase by 28 % in February
2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012,
India exported $ 1.84 billion worth of polished diamonds in February 2013. A
senior executive of GJEPC said, “Export of cut and polished diamonds started
falling month-wise after the imposition of 2 % of import duty on the polished
diamonds. But February, 2013 has given a new ray of hope to the industry as the
export of polished diamonds has actually increased by 28 %. It means the
industry is on the track of recovery and round tripping of diamonds has
stopped completely.” Demand has started coming from the US, the UK, Japan and
China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.
-
The banking sector has started exercising restraint while following
prudent risk management norms when lending money to gems and jewellery sector.
This follows the implementation of Basel III accord – a global voluntary
regulatory standard on bank capital adequacy, stress testing and market liquidity.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.58 |
|
|
1 |
Rs.98.66 |
|
Euro |
1 |
Rs.79.81 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.