1. Summary Information
|
|
|
Country |
India |
|
Company Name |
PHILIPS INDIA LIMITED |
Principal Name 1 |
Mr. Krishnakumar Ananthasubramanian |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Susim Mukul Datta |
|
|
|
Registration # |
21-006663 |
|
Street Address |
7, Justice Chandra
Madhab Road, Kolkata – 700020, West Bengal |
||
|
Established Date |
31.01.1930 |
SIC Code |
-- |
|
Telephone# |
91-33-24753621/24753627/24964560/26912000
/ 24867123 |
Business Style 1 |
Manufacturer of Electronic Products. |
|
Fax # |
91-33-24753839/24938722/26912499 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Lamps |
|
|
# of employees |
Not Divulged |
Product Name 2 |
Diagnostic imaging equipments |
|
Paid up capital |
Rs.
575,172,000/- |
Product Name 3 |
Lamps Fittings |
|
Shareholders |
Foreign holdings – 96.13% Bodies corporate – 0.07% Other top fifty shareholders - 0.46% Other - 3.32% Nationalised or other banks – 0.02% |
Banking |
State Bank of India |
|
Public Limited Corp. |
No |
Business Period |
84 years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba
(54) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Subsidiary Companies |
India
|
Preethi Kitchen Appliances Private Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
15142,000,000 |
Current Liabilities |
11186,000,000 |
|
Inventories |
5637,000,000 |
Long-term Liabilities |
603,000,000 |
|
Fixed Assets |
4084,000,000 |
Other Liabilities |
3637,000,000 |
|
Deferred Assets |
437,000,000 |
Total Liabilities |
15426,000,000 |
|
Invest& other Assets |
1196,000,000 |
Retained Earnings |
10495,000,000 |
|
|
|
Net Worth |
11070,000,000 |
|
Total Assets |
26496,000,000 |
Total Liab. & Equity |
26496,000,000 |
|
Total Assets (Previous Year) |
24,865,000,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
53166,000,000 |
Net Profit |
1228,000,000 |
|
Sales(Previous yr) |
55,488,000,000 |
Net Profit(Prev.yr) |
1,338,000,000 |
|
Report Date : |
27.03.2014 |
IDENTIFICATION DETAILS
|
Name : |
PHILIPS INDIA LIMITED (w.e.f. 23.10.2013) |
|
|
|
|
Formerly Known
as : |
PHILIPS ELECTRONICS INDIA LIMITED |
|
|
|
|
Registered
Office : |
7, Justice Chandra Madhab Road, Kolkata – 700020, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.01.1930 |
|
|
|
|
Com. Reg. No.: |
21-006663 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.575.172 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31902WB1930PLC006663 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMP17956B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP9487A |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Electronic Products. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (54) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 44300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a
subsidiary of Royal Philips of the Netherlands. It is a
well-established company having satisfactory track record. Trade relations
are reported as fair. Business is active. Payment terms are reported to be
usually correct. The company can
be considered good for normal business dealings at usual trade terms and
conditions. Note : The
Company has changed its financial year from 15 months (January 2011 to March
2012) to 12 months (April 2012 to March 2013). |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects positive
impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab Emirates
().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
Management Non Co-operative
Contact No.: 91-124-4606000
LOCATIONS
|
Registered Office / Eastern Regional Office: |
7, Justice
Chandra Madhab Road, Kolkata – 700020, West Bengal, India |
|
Tel. No.: |
91-33-24753621/24753627/24964560/26912000
/ 24867123 / 44024000 |
|
Fax No.: |
91-33-24753839/24938722/26912499 |
|
E-Mail : |
|
|
Website : |
www.india.philips.com |
|
Location : |
Owned |
|
|
|
|
Corporate Office / Northern Regional Office : |
9th Floor, DLF
9-B, DLF Cyber City, Sector 25, DLF Phase - 3, Gurgaon - 122002, India |
|
Tel. No.: |
91-124-4606000 |
|
Fax No.: |
91-124-4606666 |
|
|
|
|
Regional
Offices / Branch : |
Mumbai Technopolis Knowledge Park, Mahakali Caves Road, Chakala, Andheri (East), Mumbai - 400 093, Maharashtra, India Tel.:
91-22-6691 2000 Fax
: 91-22-6691 2499 Bangalore
Temple Towers - 5th Floor, Old No. 476, New No. 672, Anna
Salai, Nandanam, Chennai – 600035, Tamilnadu, India Tel.
91-44-66501000 MFAR
Manyata Teck Park, Nagavara, Bangalore – 560045, Karnataka, India Tel.
91-80-41890000 The Estate, 4th Floor (North
Wing), (Next to Manipal Centre), 121, Dickenson Road, Bangalore – 560042,
Karnataka, India Tel
No.: 91-80-66929898 Hyderabad 6-3-1109/1/P/103, 3rd Floor,
Jewel Pawani Towers, Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra
Pradesh, India Tel
No.: 91-40-66467676 Mumbai Technopolis
Knowledge Park, Mahakali Caves Road, Chakala, Andheri (East), Mumbai –
400093, India Tel.
No. : 91-22-66912000 Kolkata |
DIRECTORS
As on: 20.09.2013
|
Name : |
Mr. Krishnakumar Ananthasubramanian |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
705, The Aralias, DLF Golf
Link, Gurgason – 122009, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.05.1971 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.12.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06764395 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Susim Mukul Datta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 104 Bakhtawar, Lower Colaba Road, Opposite Colaba Post Office, Mumbai
– 400005, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1936 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.1993 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00032812 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jan Hendrik Gerardus Louwman |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 403, The Aralias DLF Golf Links, Golf Course Road, Gurgaon –
122001, Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.09.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03038202 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CESSATION DIRECTORS:
|
Name : |
Mr. Rajeev Chopra |
||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||
|
Address : |
D-939, New Friends Colony, New Delhi – 110065, India |
||||||||||||||||||
|
Date of Birth/Age : |
22.03.1963 |
||||||||||||||||||
|
Date of Appointment : |
10.06.2011 |
||||||||||||||||||
|
Date of cessation : |
04.12.2013 |
||||||||||||||||||
|
DIN No.: |
03396723 |
||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||
|
Name : |
Mr. Subramanian Venkataramani |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
A 14/14, First Floor, Vasant Vihar, New Delhi – 110057, India |
||||||||||||||||||
|
Date of Birth/Age : |
16.06.1946 |
||||||||||||||||||
|
Date of Appointment : |
12.06.2009 |
||||||||||||||||||
|
Date of cessation : |
26.09.2013 |
||||||||||||||||||
|
DIN No.: |
00231228 |
||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajiv Mathur |
|
Designation : |
Secretary |
|
Address : |
1543, Sector A, Pocket B and C, Vasant Kunj, New Delhi – 110070, Delhi,
India |
|
Date of Birth/Age : |
28.08.1959 |
|
PAN No.: |
AAIPM9775A |
|
Date of Appointment : |
12.07.2013 |
MAJOR SHAREHOLDERS
Major Shareholders – Not Available
As On 20.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category
|
%age |
|
Foreign holdings( Foreign
institutional investor(s), Foreign companie(s) Foreign financial
institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others |
96.13 |
|
|
0.07 |
|
Other top fifty shareholders |
0.46 |
|
Other |
3.32 |
|
Nationalised and other bank |
0.02 |
|
Total |
100.00 |
%2027-Mar-2014_files/image006.gif)
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Electronic Products. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.12.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production* |
|
Lamps |
pcs in ‘000 |
719,633 |
526,636 |
408,909 |
|
Glass shells |
pcs in ‘000 |
668,000 |
569,951 |
448,245 |
|
Filaments |
pcs in ‘000 |
1,500,000 |
1,050,000 |
598,027 |
|
Molybdenum wire |
kgs |
12,000 |
12,000 |
— |
|
Diagnostic imaging equipments |
pcs |
NA |
1,390 |
1,173 |
Note:
Licensed capacity
excludes permissible increases as per various Government schemes. For
delicensed industries, it includes registered capacities as per Industrial Entrepreneurs’
Memoranda filed with Government where commercial production against the same
has commenced. Installed capacity is on single shift basis except for some
items of lamps and lamp components and is as certified by management and has
not been verified by the auditors, as it is a technical matter.
* Figures do not include wastages and internal consumption.
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Punjab
National Bank, 7, Bhikaji Cama Place, New Delhi – 110066, India ·
Corporation
Bank, Kolkata, West Bengal, India ·
ABN
Amro Bank N.V., Kolkata, West Bengal, India ·
Standard
Chartered Grindlays Bank, Kolkata, West Bengal, India ·
Citibank
N A, Kolkata, West Bengal, India ·
Bank
of America NT and SA, Kolkata, West Bengal, India ·
Bank
of Maharashtra, Lokmangal, 1501, Shivaji Nagar, Pune – 411 005, Maharashtra,
India ·
State
Bank of India, CAG Branch, Jawahar Vyapar Bhawan, 11th and 12th
Floor, 1 Tolstoy Marg, New Delhi 110001, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
KMPG House, Kamala Mills Compound, 448, Senapati Bapat
Marg, Lower Parel, Mumbai – 400 013, |
|
PAN.: |
AAASK1415H |
|
|
|
|
Holding and
ultimate holding company : |
Koninklijke Philips Electronics N.V |
|
|
|
|
Subsidiary
Company : |
· Preethi Kitchen Appliances Private Limited CIN No.: U36993MH2011PTC213827 · (PKAPL)* * Subsidiary company w.e.f. March 28, 2011. |
|
|
|
|
Overseas Fellow
Subsidiary Companies: |
· Chicago Magnet Wire Corporation · Dameca A/S · Dynalite Intelligent Light Pty. Limited · Genlyte Thomas Group LLC · Ilti Luce S.r.l. · Philips and Yaming Lighting Company, Limited · Philips (China) Investment Company, Limited · Philips AG · Philips Argentina Sociedad Anónima · Philips Austria GmbH · Philips Automotive Lighting Hubei Company, Limited · Philips Chilena S.A. · Philips Colombiana S.A.S. · Philips Consumer Lifestyle B.V. · Philips Consumer Luminaires (Shenzhen) Company Limited · Philips Danmark A/S · Philips Deutschland GmbH · Philips do Brasil Limiteda. · Philips Egypt (Limited Liability Company) · Philips Electronics (Thailand) Limited · Philips Electronics and Lighting, Inc. · Philips Electronics Australia Limited · Philips Electronics Hong Kong Limited · Philips Electronics Japan, Limited · Philips Electronics Korea Limited · Philips Electronics Limited · Philips Electronics Nederland B.V. · Philips Electronics North America Corporation · Philips Electronics Singapore Pte Limited · Philips Electronics Technology (Shanghai) Co., Limited · Philips Electronics UK Limited · Philips Eletrônica do Nordeste S.A. · Philips Export B.V. · Philips France · Philips Healthcare (Suzhou) Company, Limited · Philips Industries Hungary Electronical Mechanical · Manufacturing and Trading Limited Liability Company · Philips Innovative Applications · Philips International B.V. · Philips IPSC Tamasi Kft. · Philips Lighting B.V. · Philips Lighting Bielsko Sp.z.o.o. · Philips Lighting Central America, Sociedad Anónima de · Capital Variable · Philips Lighting Electronics (Shanghai) Company Limited · Philips Lighting Industry (China) Company Limited · Philips Lighting Luminaires (Shanghai) Company Limited · Philips Lighting Maseru Pty. Limited · Philips Lighting Poland S.A. · Philips LumiLeds Lighting Company LLC · Philips Malaysia Sdn. Berhad · Philips Medical Systems (Cleveland), Inc. · Philips Medical Systems DMC GmbH · Philips Medical Systems MR, Inc. · Philips Medical Systems Nederland B.V. · Philips Medical Systems Technologies Limited · Philips Medizin Systeme Böblingen GmbH · Philips Mexicana, S.A. de C.V. · Philips New Zealand Limited · Philips Peruana S.A. · Philips Polska Sp.z.o.o. · Philips Solid-State Lighting Solutions, Inc. · Philips South Africa (Proprietary) Limited · Philips Taiwan Limited · Philips Technologie GmbH · Philips Ultrasound, Inc. · Philips Uruguay S.A. · Philips Warehouse and Services B.V. · PT. Philips Indonesia · Respironics, Inc. · Shenzhen Goldway Industrial Inc · Witt Biomedical Corporation ·
|
|
|
·
|
|
Fellow
Subsidiary : |
·
Philips Colombiana S.A.S. ·
Philips Electronics North America Corporation ·
Philips Lighting Central America, Sociedad
Annimade Capital Variable ·
Respironics, Inc. ·
Philips Medical Systems Nederland B.V. ·
Philips International B.V. ·
Shenzhen Goldway Industrial Inc. · Philips (China) Investment Company, Limited · Philips Lighting Industry (China) Company, Limited · Philips Innovative Applications · Philips Lighting B.V. · Philips Ultrasound, Inc. · Philips Medical Systems (Cleveland), Inc. · Philips India Limited Superannuation Fund. · Philips Consumer Lifestyle B.V. · Philips Mexicana, S.A. de C.V. · Philips Electronics Nederland B.V. · Philips Electronics Singapore Private Limited Philips Electronics Hong Kong Limited |
|
|
|
|
Others : |
Philips Electronics India Limited Management Staff Provident Fund
Trust |
CAPITAL STRUCTURE
As On 20.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
92000000 |
Equity Shares |
Rs.10/- each |
Rs.920.000 Millions |
|
20000000 |
Preference Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
Total |
|
Rs.1120.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
57517242 |
Equity Shares |
Rs.10/- each |
Rs.575.172
Millions |
|
|
|
|
|
As On 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
92000000 |
Equity Shares |
Rs.10/- each |
Rs.920.000 Millions |
|
20000000 |
Preference Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
Total |
|
Rs.1120.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
57500000 |
Equity Shares |
Rs.10/- each |
Rs.575.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
|
31.03.2013 (12 Months) |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
|
575.000 |
|
(b) Reserves & Surplus |
|
|
10,495.000 |
|
(c) Money received against share
warrants |
|
|
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
11,070.000 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
141.000 |
|
(b) Deferred tax liabilities
(Net) |
|
|
0.000 |
|
(c) Other long term
liabilities |
|
|
501.000 |
|
(d) long-term provisions |
|
|
654.000 |
|
Total
Non-current Liabilities (3) |
|
|
1,296.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
|
462.000 |
|
(b) Trade payables |
|
|
8,478.000 |
|
(c) Other current liabilities |
|
|
3,136.000 |
|
(d) Short-term provisions |
|
|
2,054.000 |
|
Total
Current Liabilities (4) |
|
|
14,130.000 |
|
|
|
|
|
|
TOTAL |
|
|
26,496.000 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
|
3,949.000 |
|
(ii) Intangible Assets |
|
|
135.000 |
|
(iii) Capital work-in-progress |
|
|
120.000 |
|
(iv) Intangible assets under
development |
|
|
76.000 |
|
(b) Non-current Investments |
|
|
1,000.000 |
|
(c) Deferred tax assets (net) |
|
|
437.000 |
|
(d) Long-term Loan and Advances |
|
|
2,517.000 |
|
(e) Other Non-current assets |
|
|
2,059.000 |
|
Total
Non-Current Assets |
|
|
10,293.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
|
0.000 |
|
(b) Inventories |
|
|
5,637.000 |
|
(c) Trade receivables |
|
|
6,946.000 |
|
(d) Cash and cash equivalents |
|
|
1,221.000 |
|
(e) Short-term loans and
advances |
|
|
2,193.000 |
|
(f) Other current assets |
|
|
206.000 |
|
Total
Current Assets |
|
|
16,203.000 |
|
|
|
|
|
|
TOTAL |
|
|
26,496.000 |
|
SOURCES OF FUNDS |
|
31.03.2012 (15 Months) |
31.12.2010 (12 Months) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
575.000 |
575.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
9402.000 |
8231.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
9977.000 |
8806.000 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
170.000 |
102.000 |
|
|
2] Unsecured Loans |
|
2133.000 |
0.000 |
|
|
TOTAL BORROWING |
|
2303.000 |
102.000 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
12280.000 |
8908.000 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
3703.000 |
3282.000 |
|
|
Capital work-in-progress |
|
269.000 |
242.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
1000.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
462.000 |
363.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
5362.000
|
4131.000
|
|
|
Sundry Debtors |
|
7044.000
|
4161.000
|
|
|
Cash & Bank Balances |
|
1416.000
|
4018.000
|
|
|
Other Current Assets |
|
0.000
|
0.000
|
|
|
Loans & Advances |
|
5609.000
|
3451.000
|
|
Total
Current Assets |
|
19431.000
|
15761.000
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
7539.000
|
7521.000
|
|
|
Other Current Liabilities |
|
3129.000
|
1335.000
|
|
|
Provisions |
|
1917.000
|
1884.000
|
|
Total
Current Liabilities |
|
12585.000
|
10740.000
|
|
|
Net Current Assets |
|
6846.000
|
5021.000
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
12280.000 |
8908.000 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 (12 Months) |
31.03.2012 (15 Months) |
31.12.2010 (12 Months) |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
53166.000 |
55488.000 |
37002.000 |
|
|
|
Other Income |
151.000 |
130.000 |
156.000 |
|
|
|
TOTAL |
53317.000 |
55618.000 |
37158.000 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of goods sold |
--- |
-- |
21834.000 |
|
|
|
Cost of Material Consumed |
3774.000 |
0.000 |
0.000 |
|
|
|
Purchase stock in trade |
27451.000 |
0.000 |
0.000 |
|
|
|
Changes in Inventories of finished goods |
(466.000) |
0.000 |
0.000 |
|
|
|
Consumption materials changes inventories |
--- |
31583.000 |
-- |
|
|
|
Other Expenses |
12496.000 |
-- |
13080.000 |
|
|
|
Manufacturing service costs |
--- |
2811.000 |
-- |
|
|
|
Exceptional Items |
---- |
(41.000) |
(74.000) |
|
|
|
Employee related expenses |
7427.000 |
7174.000 |
-- |
|
|
|
Administrative selling other expenses |
--- |
10473.000 |
-- |
|
|
|
Research development expenditure |
--- |
689.000 |
-- |
|
|
|
Prior Period Expenses |
--- |
-- |
92.000 |
|
|
|
TOTAL |
50682.000 |
52689.000 |
34932.000 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
2635.000 |
2929.000 |
2226.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
100.000 |
96.000 |
39.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
2535.000 |
2833.000 |
2187.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
783.000 |
979.000 |
754.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX,
EXTRAORDINARY ITEMS |
1752.000 |
1854.000 |
1433.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
EXTRAORDINARY
ITEMS |
106.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1858.000 |
1854.000 |
1433.000 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
630.000 |
516.000 |
544.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1228.000 |
1338.000 |
889.000 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
5387.000 |
4350.000 |
3684.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
123.000 |
301.000 |
89.000 |
|
|
|
Proposed Equity Dividend |
0.000 |
|
115.000 |
|
|
|
Tax on proposed equity dividend |
0.000 |
|
19.000 |
|
|
BALANCE CARRIED
TO THE B/S |
6492.000 |
5387.000 |
4350.000 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
4338.000 |
4563.000 |
1033.000 |
|
|
|
Service revenue |
0.000 |
0.000 |
3017.000 |
|
|
TOTAL EARNINGS |
4338.000 |
4563.000 |
4050.000 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
1406.00 |
1890.000 |
1038.000 |
|
|
|
Stores & Spares |
63.000 |
33.000 |
28.000 |
|
|
|
Capital Goods |
227.000 |
240.000 |
324.000 |
|
|
TOTAL IMPORTS |
1696.000 |
2163.000 |
1390.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
21.35 |
23.26 |
15.46 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 (12 Months) |
31.03.2012 (15 Months) |
31.12.2010 (12 Months) |
|
PAT / Total Income |
(%) |
2.30
|
2.41
|
2.39
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.49
|
3.34
|
3.87
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.47
|
8.01
|
7.53
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.19
|
0.16
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.05
|
0.23
|
0.01
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.15
|
1.54
|
1.47
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2010 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
37,002.000 |
55,488.000 |
53,166.000 |
|
|
|
49.959 |
(4.185) |
%2027-Mar-2014_files/image009.gif)
NET PROFIT MARGIN
|
Year
on Year Growth |
31.12.2010 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
37,002.000 |
55,488.000 |
53,166.000 |
|
Profit After Tax |
889.000 |
1,338.000 |
1,228.000 |
|
|
2.40% |
2.41% |
2.31% |
%2027-Mar-2014_files/image011.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm / promoter involved in |
--------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-------- |
|
26] |
Buyer visit details |
-------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
BUSINESS PERFORMANCE
The Notes to the Profit and Loss Account for the year provide segment results. The required disclosure is made below for the Lighting, Consumer Lifestyle, Innovation Campus (Software) and Healthcare Sectors.
LIGHTING
The Lighting
Sector grew by 13.1% for the 12 month period ending on March 31, 2013, over the
corresponding period of the previous year. The growth was driven by continued
channel expansion and increased extraction from the existing channels in the
Consumer segment, increased LED penetration and some big wins in the
Professional segment. The year 2012-13 witnessed a strong performance in
conventional Lamps, tube light and Compact Fluorescent Lamps categories, with
an average annualized growth of 12.7%. The market is moving towards energy
efficient lighting, and Philips continues to be the leader across all segments.
Driving efficiencies in distribution, increased reach in semi urban markets,
planned channel expansion, and focussed marketing were the key contributors to
growth in the Consumer segment. Development of locally relevant LED portfolio
and enhancing the value proposition in both conventional & LED products led
to annualized growth of 9.3% in Light Electronics. The year witnessed robust
growth in LED across segments in Professional Lighting, and growth in Main
Stream Battens. Continued focus on expanding locally relevant LED portfolio
resulted in the successful launch of 28 LED/Solar products during this period.
The Company’s LED contribution in Professional Lighting Solutions business now
stands at 24% for the current period, with clear Leadership in LED.
Consumer
Luminaires business continued the growth momentum during 2012-13 with 59%
growth, driven by continuous expansion of locally relevant portfolio, the
addition of 15 new brand retail stores across India and improving the
efficiency of existing stores. Besides, focused marketing activities and
continued investments in advertising and promotions to build category awareness
and association have aided this growth.
The advertising
campaigns during the year have helped us in improving our brand health. Philips
Lighting India reached yet another landmark in their journey with the revamping
of Lighting of the Salt Lake Stadium in Kolkata. Automotive Lighting business
in India received a Special Award from Honda Motor cycles and Scooters India
(P) Ltd for the quality of services and support provided to them as one of
their vendors.
In 2013-14,
Lighting Sector will focus on LED transformation through locally relevant LED
products with very strong value propositions, continue to drive energy
efficient home lighting and grow in Consumer Luminaires.
CONSUMER LIFESTYLE
In 2012-13 the
sector continued to focus on strengthening market share in key focus categories
such as Kitchen Appliances, Garment Care and Hair Care & Grooming. These
categories combined enjoyed a growth of 9% in 2012-13.
In Domestic
Appliances, we strengthened our market share and insights in Kitchen Appliances
by launching products relevant for local tastes and behavior patterns. As part
of our drive towards Health and Wellbeing, the launched Airfryer in India (a
Philips? Patented Rapid Air Technology that uses fast-circulating hot air to
create fried food containing up to 80 per cent less fat and is a healthy
alternative to traditional frying). This revolutionary product hit the market
in 2012-13 with great success. In Garment Care, we strengthened the leadership
position by increasing the share by driving conversion of dry to steam irons
and a strong marketing campaign which accelerated category growth. In 2012-13
we also launched high end coffee machines to the Indian public through our
Philips Saeco brand with good success.
The continued to
build the category of Personal Care in India through integrated media campaign
for Hair Care and Grooming. Campaigns with celebrities like Kareena Kapoor and
John Abraham have helped us not only with brand identity but also with the
youth connect and recruitment strategy for business growth
In Lifestyle
Entertainment, we continued our leadership position in DVD and in 2012-13 we
focused on categories like Docking Systems and Headphones which demonstrated an
excellent growth. Philips was a key sponsor for Sunburn festival in Goa
inDecember 2012 which exposed the Indian Youth to an array of Philips audio
video products and enabled us to have the youth connect for brand identity in
that segment. The DJ Party Machine launched at Sunburn 2012-13 has also become
a hit.
The goal remains
to grow faster than the market and focus on relevant product categories that
can transform Philips as a health and well-being Company that includes Personal
Care, Health & Wellness, Domestic Appliances and Coffee.
The Company
remains committed to launch new and relevant products in the coming years which
not only suits the local consumer tastes but also meets the fast changing lifestyle
needs of the Indian consumers. Additionally Consumer Lifestyle continues to
focus on building talent, competencies and processes to drive sustainable
profitable growth through relevant and profitable portfolio choices.
HEALTH CARE
The Healthcare
business in India grew by 25% in the period ended March 31, 2013. This was
primarily driven bya growth of 26% in Imaging Systems and 27% in Patient
Monitoring. The Ultrasound business grew by 11% and Customer Service revenues
registered a growth of 17%during the period. Philips Healthcare India has
increased its market share further during the period across all product
categories. The advanced to becoming the No. 1healthcare player across our
total addressable market (source: COCIR). For the first time, we became No. 1
in Imaging Systems (source: COCIR).
The continue to
remain the market leaders in Patient Monitoring, Sleep therapeutic devices and
Non-invasive ventilators for respiratory care and Cath labs (source: COCIR).
The leadership in MR and CT was achieved through continued leadership in High
end MR (3.0T and premium 1.5T) and CT (premium & performance) (source:
COCIR). We gained share in the nursing home space and grew the reach business
significantly. The also gained significant share in all of our strategic key
accounts. We are focusing on bringing more integratedsolutions to the customers
to increase penetration. Solutions such as eICU, Healthcare informatics and
Turnkey offerings continue to support share and profitable growth. The world
class Customer Care Service Centre has achieved 30% remote resolution of all
customer calls within one year from launch and significantly enhanced customer
satisfaction.
The launched
several new products this year that such as Clear Vue 650, Ingenuity PET/MR, high
end MX series of patient monitors, a new rangeof Anaesthesia machines, Allura
Clarity (low dose cathlab platform) and Multiva (a new platform in MR). the
Pune factory successfully developed and launched its first set of products?
Allura Centron (a cardiac interventional system) and Vectra (asurgical
machine). The R&D team in Pune has several other new products in its
development pipeline.
The scored as the
No. 1 in brand equity across all Philips Healthcare markets assessed through
the Inter brand report (Global Brand Equity Consulting Company).
Healthcare India
also scored the highest in responsiveness to customers across all Philips
Markets. Based on Heartbeat survey 2012-13, we remain co-leader in brand
preference. Frost and Sullivan again awarded Philips Healthcare as the Best
Cardiology Treatment Company of the year2012-13. We have now consistently won
this award three years in a row. For the first time, we also received the Frost
and Sullivan award for the Sleep Solutions Company of the year2012-13.
INNOVATION CAMPUS
(PIC)
Philips Innovation
Campus (PIC) based at Bangalore initially started as a Software Center and has
now developed into a Product Development Center with focus on delivering
meaningful innovations for local and global markets. In Healthcare, for the
local markets we have recently launched Clearvue- family of Ultrasound
solutions, a suite of products in the Mother and Child Care space including
Warmer, Incubator, and a Consultative Critical Care solution which will
increase accessibility of Healthcare in India. PIC continues to contribute to
global products. It has also expanded its innovation capabilities to cater to
markets like Africa and Indonesia. In Lighting, we are working on street
lighting solutions and supporting software based development for Hue- a
wireless lighting solution.
UNSECURED LOAN:
(Rs. In Millions)
|
Particulars |
As
on 31.03.2013 (12
Months) |
As
on 31.03.2012 (15
Months) |
|
Short Term
Borrowing |
|
|
|
Loans and advances from others |
462.000 |
0.000 |
|
Working capital loans |
0.000 |
2133.000 |
|
Total |
462.000 |
2133.000 |
VIEW INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10333948 |
26/12/2011 |
1,000,000,000.00 |
STATE BANK OF
INDIA |
CAG BRANCH,
JAWAHAR VYAPAR BHAWAN, 11th & 12th FL |
B31429764 |
FIXED ASSETS:
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is or
was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.59 |
|
|
1 |
Rs.98.66 |
|
Euro |
1 |
Rs.79.81 |
INFORMATION DETAILS
|
Information Gathered
by : |
NYA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
54 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.