MIRA INFORM REPORT

 

 

Report Date :

28.05.2014

 

IDENTIFICATION DETAILS

 

Name :

BRIGHT  STAR  DIAMOND  CO., LTD.

 

 

Registered Office :

Suite  160-161, 12th  Floor,  The  Executive  House, 410  Surawong  Road,  Siphaya,Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.01.2013

 

 

Date of Incorporation :

10.02.1993

 

 

Com. Reg. No.:

0105536015710  [Former  :  1292/2536] 

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

engaged  in importing  and  distributing  of  diamonds,  gemstones  and  jewelry  products.

 

 

No of Employees :

03

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

Thailand ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years.

 

Source : CIA

           

Company name

 

BRIGHT  STAR  DIAMOND  CO., LTD.

 

SUMMARY

 

BUSINESS  ADDRESS                          :           SUITE  160-161, 12th  FLOOR,  THE  EXECUTIVE  HOUSE,

                                                                        410  SURAWONG  ROAD,  SIPHAYA,

                                                                        BANGRAK,  BANGKOK  10500,  THAILAND  

TELEPHONE                                         :           [66]   2237-8051-2,  2234-7648                           

FAX                                                      :           [66]   2237-6110

E-MAIL  ADDRESS                                :           prakashbamb@hotmail.com         

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS       

 

ESTABLISHED                                     :           1993

REGISTRATION  NO.                           :           0105536015710  [Former  :  1292/2536]

TAX  ID  NO.                                         :           3011229651

CAPITAL REGISTERED                         :           BHT.   15,000,000 

CAPITAL PAID-UP                                :           BHT.   15,000,000

SHAREHOLDER’S  PROPORTION         :           THAI        :   51.00%

                                                                        INDIAN     :   49.00%

FISCAL YEAR CLOSING DATE              :           JANUARY  31   

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  PRAKASH  CHAND  BAMB,  INDIAN  

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                   :           3

LINES  OF  BUSINESS                          :           DIAMONDS  AND  JEWELLERY  PRODUCTS

                                                                        IMPORTER  AND  DISTRIBUTOR  

                                                                           

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT       

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 


HISTORY

 

The   subject  was  established  on  February  10,  1993  as  a  private  limited  company under  the  name  style  BRIGHT  STAR  DIAMOND  CO.,  LTD., by Thai  and  Indian  groups,   in  order to import  and  distribute diamond  and  jewelry products  to  local  market. It currently  employs  3  staff.

 

The subject’s  registered address was  initially at  Suite 160-161, 15th Flr., The Executive House, 410  Surawong  Rd.,  Siphaya,  Bangrak,  Bangkok  10500.

 

In  2014,  the subject’s  registered  address  was  relocated  to  12th Floor  in  the  same  building,  and  this  is  the  subject’s  current  operation  address.

 

 

THE  BOARD  OF  DIRECTOR

 

       Name

 

Nationality

Age

 

 

 

 

Mr.  Prakash  Chand  Bamb

 

Indian

50

Mr.  Arjit  Mehta

 

Indian

51

Mr.  Ghisalal  Bamb

 

Indian

68

Mr.  Therdsak  Lertmongkolwanich

 

Thai

58

 

 

AUTHORIZED  PERSON

 

Anyone  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr.  Prakash  Chand  Bamb  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  50  years  old.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in importing  and  distributing  of  diamonds,  gemstones  and  jewelry  products.

 

PURCHASE

90%  of  the  products  is  imported  from  India,  Republic  of  China  and  Hong  Kong,  the  remaining  10%  is  purchased  from  local  suppliers.

 

SALES  [LOCAL]

100%  of  the  products  is  sold  locally  by  wholesale  to  traders,  manufacturers  and  end-users.


 

LITIGATION

 

Bankruptcy  and  Receivership

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

RELATED  AND  AFFILIATED  COMPANY

Blue  Star  Diamond  Co.,  Ltd.

Business  Type : Importer  and distributor  of  diamonds  and  gemstones.

Address             : Suite 160-161, 12th Flr., The  Executive  House, 

   410 Surawong  Rd.,  Siphaya,  Bangrak,  Bangkok  10500

 

CREDIT  

Sales   are  by  cash  or  on  the  credit  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits term  of   30-60 days.

Imports  are  by  L/C  at  sight  or  T/T.

 

BANKING

Standard  Chartered  Bank  [Thai]  Public  Co.,  Ltd.

 

EMPLOYMENT

The  subject  employs  3  staff  [office  and  sales  staff].

 

LOCATION  DETAILS

The premise  is rented  for administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial  area.

 

COMMENT

The  subject’s business  in  2011-2012 was  moderate.   However,  slow  consumption  has  seen  since  the  third   quarter of  2013,  and  its  business  has  been slowing  down.   Shrinking  consumer  spending  is  continuing  from  sluggish  economy  and  political  turmoil.      

 

 

FINANCIAL INFORMATION

 

The  capital  was  initially  registered  at  Bht.  6,000,000  divided  into  60,000  shares  of  Bht.  100  each.

 

On  August  2, 2002,  the  capital  was  increased  to  Bht.  15,000,000  divided  into  150,000  shares  of  Bht.  100  each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  May  31,  2013] 

    NAME

HOLDING

%

 

 

 

Mr.  Prakash  Chand  Bamb

Nationality:  Indian

Address     :  628  New  Rd.,  Klongtonsai,  Klongsan,

                     Bangkok  10600 

40,000

26.67

Mr. Therdsak  Lertmongkolwanich

Nationality:  Thai

Address     :  12/2  Trok  Petchploy,  Siphya,  Bangrak, 

                     Bangkok

40,000

26.67

Mr. Pornchai  Lertthanasupakij

Nationality:  Thai

Address     :  361/4  Mahaprutharam,  Bangrak,  Bangkok

20,000

13.33

Ms. Pranee  Klinhom

Nationality:  Thai

Address     :  5  Moo  9,  Bangpai,  Huaykrachaow, 

                     Kanchanaburi

16,500

11.00

Mr.  Ghisalal  Bamb

Nationality:  Indian

Address     :  628  New  Rd.,  Klongtonsai,  Klongsan,

                     Bangkok  10600

15,000

10.00

Mr.  Bett  Prasart  Pant

Nationality:  Indian

Address     :  410/160-161  Surawong  Rd.,  Suriyawongse,

                     Bangrak,  Bangkok

13,500

  9.00

Mr.  Ajit  Mehta

Nationality:  Indian

Address     :  628  New  Rd.,  Klongtonsai,  Klongsan,

                     Bangkok  10600

5,000

3.33

 

Total  Shareholders  :  7

 

Share  Structure  [as  at  May  31,  2013]

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

3

76,500

51.00

Foreign-Indian

4

73,500

49.00

 

Total

 

7

 

150,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

Mr.  Suchart  Srimanjantha  No.  3549

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  January  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents             

454,835.08

420,738.12

229,075.45

Trade  Accounts Receivable 

2,031,740.40

5,378,209.52

4,027,359.55

Inventories                      

16,014,230.62

14,405,593.54

18,692,464.09

 

Total  Current  Assets                

 

18,500,806.10

 

20,204,541.18

 

22,948,899.09

 

 

 

 

Fixed Assets                  

1,618,400.67

1,740,394.40

1,894,386.89

Other Assets                  

177,874.77

1,000.00

46,000.00

 

Total  Assets                 

 

20,297,081.54

 

21,945,935.58

 

24,889,285.98

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade Accounts Payable

6,299,588.21

7,652,136.01

9,140,329.07

Accrued  Income Tax

14,990.00

106,301.69

43,800.00

Accrued Expenses

49,634.24

63,176.39

80,164.70

Pre-received  for Goods

280,560.00

280,560.00

280,560.00

 

Total Current Liabilities

 

6,644,772.45

 

8,102,174.09

 

9,544,853.77

 

 

 

 

Loan from Bank

5,563,085.78

5,901,519.26

6,282,952.73

 

Total  Liabilities            

 

12,207,858.23

 

14,003,693.35

 

15,827,806.50

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  value 

  Authorized  &  issued  share 

  capital  150,000  shares

 

 

15,000,000.00

 

 

15,000,000.00

 

 

15,000,000.00

 

Capital  Paid                      

 

15,000,000.00

 

15,000,000.00

 

15,000,000.00

Retained  Earning - Unappropriated                 

[6,910,776.69]

[7,057,757.77]

[5,938,520.52]

 

Total Shareholders' Equity

 

8,089,223.31

 

7,942,242.23

 

9,061,479.48

 

Total Liabilities  &  Shareholders'

   Equity

 

 

20,297,081.54

 

 

21,945,935.58

 

 

24,889,285.98

 

                                                

PROFIT & LOSS ACCOUNT

 

 Sales

2013

2012

2011

 

 

 

 

Sales  Income                            

17,734,366.79

22,353,558.08

16,994,683.77

Other  Income                 

335,521.96

88,206.18

727,635.10

 

Total  Sales                  

 

18,069,888.75

 

22,441,764.26

 

17,722,318.87

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                  

13,943,405.04

18,638,586.68

14,189,301.11

Selling  Expenses

450,466.55

707,951.58

551,026.65

Administrative  Expenses

2,881,096.06

3,465,514.13

3,352,337.07

 

Total Expenses             

 

17,274,967.65

 

22,812,052.39

 

18,092,664.83

 

Profit / [Loss] before  Finance  Cost  &

  Income Tax

 

 

794,921.10

 

 

[370,288.13]

 

 

[370,345.96]

Finance  Cost

[544,900.02]

[581,297.43]

[514,510.16]

 

Profit / [Loss] before Income Tax

 

250,021.08

 

[951,585.56]

 

[884,856.12]

Income  Tax

[103,040.00]

[167,651.69]

[114,150.00]

 

Net  Profit / [Loss]

 

146,981.08

 

[1,119,237.25]

 

[999,006.12]

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

  

 

 

CURRENT RATIO

TIMES

2.78

2.49

2.40

QUICK RATIO

TIMES

0.37

0.72

0.45

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

10.96

12.84

8.97

TOTAL ASSETS TURNOVER

TIMES

0.87

1.02

0.68

INVENTORY CONVERSION PERIOD

DAYS

419.21

282.11

480.84

INVENTORY TURNOVER

TIMES

0.87

1.29

0.76

RECEIVABLES CONVERSION PERIOD

DAYS

41.82

87.82

86.50

RECEIVABLES TURNOVER

TIMES

8.73

4.16

4.22

PAYABLES CONVERSION PERIOD

DAYS

164.91

149.85

235.12

CASH CONVERSION CYCLE

DAYS

296.12

220.07

332.21

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

78.62

83.38

83.49

SELLING & ADMINISTRATION

%

18.79

18.67

22.97

INTEREST

%

3.07

2.60

3.03

GROSS PROFIT MARGIN

%

23.27

17.01

20.79

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.48

(1.66)

(2.18)

NET PROFIT MARGIN

%

0.83

(5.01)

(5.88)

RETURN ON EQUITY

%

1.82

(14.09)

(11.02)

RETURN ON ASSET

%

0.72

(5.10)

(4.01)

EARNING PER SHARE

BAHT

0.98

(7.46)

(6.66)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.60

0.64

0.64

DEBT TO EQUITY RATIO

TIMES

1.51

1.76

1.75

TIME INTEREST EARNED

TIMES

1.46

(0.64)

(0.72)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

(20.66)

31.53

 

OPERATING PROFIT

%

(314.68)

(0.02)

 

NET PROFIT

%

113.13

(12.04)

 

FIXED ASSETS

%

(7.01)

(8.13)

 

TOTAL ASSETS

%

(7.51)

(11.83)

 

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is -20.66%. Turnover has decreased from THB 22,353,558.08 in 2012 to THB 17,734,366.79 in 2013. While net profit has increased from THB -1,119,237.25 in 2012 to THB 146,981.08 in 2013. And total assets has decreased from THB 21,945,935.58 in 2012 to THB 20,297,081.54 in 2013.                       

                       

PROFITABILITY : SATISFACTORY

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

23.27

Impressive

Industrial Average

3.01

Net Profit Margin

0.83

Impressive

Industrial Average

0.58

Return on Assets

0.72

Deteriorated

Industrial Average

3.55

Return on Equity

1.82

Deteriorated

Industrial Average

14.14

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from sales after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s  figure is 23.27%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s  figure is 0.83%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average,  it was lower, the company's figure is 0.72%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 1.82%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend


 

LIQUIDITY : ACCEPTABLE

 

 

LIQUIDITY RATIO

 

Current Ratio

2.78

Impressive

Industrial Average

1.60

Quick Ratio

0.37

 

 

 

Cash Conversion Cycle

296.12

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.78 times in 2013, increased from 2.49 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.37 times in 2013, decreased from 0.72 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 297 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend


 

LEVERAGE : IMPRESSIVE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.60

Impressive

Industrial Average

0.73

Debt to Equity Ratio

1.51

Satisfactory

Industrial Average

2.73

Times Interest Earned

1.46

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.46 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.6 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

10.96

Impressive

Industrial Average

-

Total Assets Turnover

0.87

Deteriorated

Industrial Average

6.16

Inventory Conversion Period

419.21

 

 

 

Inventory Turnover

0.87

Deteriorated

Industrial Average

12.03

Receivables Conversion Period

41.82

 

 

 

Receivables Turnover

8.73

Impressive

Industrial Average

8.23

Payables Conversion Period

164.91

 

 

 

 

The company's Account Receivable Ratio is calculated as 8.73 and 4.16 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate sales. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 increased from 2012. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 282 days at the end of 2012 to 419 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 1.29 times in year 2012 to 0.87 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.87 times and 1.02 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Downtrend

Inventory Turnover                      Downtrend

Receivables Turnover                  Downtrend

 


 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.06

UK Pound

1

Rs.99.61

Euro

1

Rs.88.60

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.