MIRA INFORM REPORT

 

 

Report Date :

28.05.2014

 

IDENTIFICATION DETAILS

 

Name :

PREM DYECHEM INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

306, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai – 400 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.04.1995

 

 

Com. Reg. No.:

11-087111

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51496MH1995PTC087111

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP08536D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Dyes and Chemicals. 

 

 

No. of Employees :

45 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 202700

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash

Designation :

Export Manager

Contact No.:

91-22-66989381

Date :

26.05.2014

 

 

LOCATIONS

 

Registered Office/Factory :

306, Laxmi Plaza, Laxmi Industrial Estate, New Link Road, Andheri (East), Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-66989381 / 42504444

Fax No.:

91-22-66366699

E-Mail :

premdye@vsnl.com

info@premdye.com

Website :

www.premdye.com

Area :

4500 sq. ft.

Location :

Owned

 

 

Unit 1 :

17/31, MIDC, Taloja, District-Raigad, Maharashtra, India

 

 

Unit 2 :

17/30, MIDC, Taloja, District-Raigad, Maharashtra, India

 

 

Unit 3 :

C-1, 702/3, G.I.D.C, 40, Shed Area, Vapi, Gujarat, India

 

 

Unit 4 :

C-1, 702/4, G.I.D.C, 40, Shed Area, Vapi, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Premchand Radhakishan Choudhary

Designation :

Director

Address :

9, Abhishek Bunglow, N Dutta Marg, Four Bunglow Road, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

14.07.1944

Date of Appointment :

03.04.1995

DIN No.:

00211994

 

 

Name :

Mr. Sushilkumar Choudhary

Designation :

Director

Address :

301, Jeevan Anand CHS, Sab TV Lane, Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

26.09.1968

Date of Appointment :

03.04.1995

DIN No.:

01436325

 

 

Name :

Mr. Punamchand Radhakishan Choudhary

Designation :

Director

Address :

301, Jeevan Anand, Sab TV Lane, Link Road, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

25.05.1947

Date of Appointment :

03.04.1995

DIN No.:

00213241

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash

Designation :

Export Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Premchand Radhakishan Choudhary

 

20004

Premchand Choudhary (HUF) Rep by Karta

 

80000

Radhakrishnan Choudhary (HUF) Rep by Karta

 

79998

Sneh Choudhary

 

20000

Sushil Kumar Punamchand Choudhary

 

10

Bimladevi Premchand Choudhary

 

2

Sushiladevi Punamchand Choudhary

 

2

Meeradevi Balkishan Choudhary

 

2

Punamchand Radhakishan Choudhary

 

2

TOTAL

 

200020

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Dyes and Chemicals. 

 

 

Exports :

 

Products :

Dyes and Chemicals

Countries :

·         Italy

·         Taiwan

 

 

Imports :

 

Products :

Raw Materials

Countries :

China

 

 

Terms :

 

Selling :

LC and Credit

 

 

Purchasing :

LC and Credit

 

 

PRODUCTION STATUS [AS ON 31.03.2013]

 

Installed Capacity * on triple shift basis

530 [Tonnes per annum]

 

 

Particulars

Unit

Actual Production

Dyes and Chemicals

Kgs.

504.725

           

 

GENERAL INFORMATION

 

Suppliers :

Zhejiang Chemicals Imports and Exports Corporation, China

 

 

Customers :

Wholesalers and Retailers

 

·         CNC Chemicals and Colors, Switzerland

 

 

No. of Employees :

45 [Approximately] 

 

 

Bankers :

·         HDFC Bank Limited

·         Axis Bank

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowings

 

 

HDFC Bank

[Secured against hypothecation of Motor Car Toyota Innova]

0.000

0.310

Axis Bank Loan A/C

[Secured against hypothecation of Motor Car Maruti Ritz-612]

0.000

0.059

Axis Bank Loan A/C

[Secured against hypothecation of Motor Car Hyundai 110 Magna]

0.000

0.056

Axis Bank Loan A/C

[Secured against hypothecation of Motor Car Volkswagen Vento (MH 06 N 612)]

0.165

0.367

Bill Discounting with IOB

4.143

3.480

Packing Credit with IOB

10.000

0.000

TOTAL

14.308

4.272

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gandhi and Shrimankar

Chartered Accountants

Address :

Sadhana , Ground Floor, 116, Bapubhai Vashi Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India

PAN No:

AACPG0022A

 

 

Associates/Subsidiaries :

  • Micro Call Techno Private Limited,

Address - Andheri (West), Mumbai, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200020

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

48.686

42.232

34.575

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

50.686

44.232

36.575

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

18.935

5.944

7.774

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

17.439

12.127

11.789

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

36.374

18.071

19.563

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.308

4.272

5.322

(b) Trade payables

35.107

23.114

38.991

(c) Other current liabilities

24.103

15.284

7.776

(d) Short-term provisions

17.865

14.247

10.051

Total Current Liabilities (4)

91.383

56.917

62.140

 

 

 

 

TOTAL

178.443

119.220

118.278

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.427

5.868

6.043

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.147

0.138

0.125

(c) Deferred tax assets (net)

0.417

0.225

0.174

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.914

1.614

1.604

Total Non-Current Assets

8.905

7.845

7.946

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.257

20.723

24.811

(c) Trade receivables

55.803

56.705

54.781

(d) Cash and cash equivalents

5.472

1.722

4.669

(e) Short-term loans and advances

93.971

32.183

26.014

(f) Other current assets

0.035

0.042

0.057

Total Current Assets

169.538

111.375

110.332

 

 

 

 

TOTAL

178.443

119.220

118.278

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

160.000

(Approximately)

 

 

 

Other Income

NA

 

 

 

 

TOTAL                                    

NA

160.403

159.343

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

147.255

147.455

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

13.148

11.888

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

1.347

1.128

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

11.801

10.760

 

 

 

 

 

Less

TAX                                                                 

NA

4.145

3.958

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

6.455

7.656

6.802

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

174.245

150.089

147.408

 

 

 

 

 

 

IMPORTS

3.181

1.712

8.293

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

32.24

38.28

34.00

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

290.000

 

 

 

 

 

The above information has been parted by Mr. Prakash

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

4.77

4.27

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

9.93

9.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.27

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.65

0.23

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.85

2.52

1.77

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

34.575

42.232

48.686

Net worth

36.575

44.232

50.686

 

 

 

 

long-term borrowings

7.774

5.944

18.935

Short term borrowings

5.322

4.272

14.308

Total borrowings

13.096

10.216

33.243

Debt/Equity ratio

0.358

0.231

0.656

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10277754

27/08/2013 *

50,000,000.00

INDIAN OVERSEAS BANK

111/115, KAZI SYED STREET, GULABI HOUSE, MANDVI, MUMBAI - 400003, MAHARASHTRA, INDIA

B85444230

 

* Date of charge modification

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

From Directors

3.650

0.950

From Shareholders

2.224

2.224

Intercorporate Deposits

13.061

2.770

TOTAL

18.935

5.944

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Office Premises

·         Plant and Machinery

·         Office Equipment

·         Electric Installation

·         Mobile Phone

·         Furniture and Fixtures

·         Motor Car Swift

·         Laboratory Equipment

·         Air Conditioner

·         Computer

·         Scooter

·         Typewriter

·         Fax Machine

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.05

UK Pound

1

Rs.99.61

Euro

1

Rs.80.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.