MIRA INFORM REPORT

 

 

Report Date :

28.05.2014

 

IDENTIFICATION DETAILS

 

Name :

R.C. DAS ENGINEERING PRIVATE LIMITED

 

 

Registered Office :

S.P. 70, XVIII Phase, 3rd Main Road, Ambattur Industrial Estate, Chennai-600058, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.06.1993

 

 

Com. Reg. No.:

18-025206

 

 

Capital Investment / Paid-up Capital :

Rs.6.020 Millions

 

 

CIN No.:

[Company Identification No.]

U28920TN1993PTC025206

 

 

TIN No.:

33741321067

 

 

PAN No.:

AABCR5067Q

 

 

CST No.:

634753 Dated: 10.02.1994

 

 

ECC Reg.:

AABCR5067QXM001

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Heavy Equipments.

 

 

No. of Employees :

60 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 107700

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Rajashekar

Designation :

Accounts Executive

Contact No.:

91-44-26257067

Date :

26.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

S.P. 70, XVIII Phase, 3rd Main Road, Ambattur Industrial Estate, Chennai-600058, Tamilnadu, India

Tel. No.:

91-44-26257067/26246282

Fax No.:

91-44-26249004

E-Mail :

accounts@rc.das.in

rcdas@dataone.in

venu_g@vsnl.net

md@rcdas.in

Website :

http://www.rcdas.in

Location :

Owned

Locality:

Industrial

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ganesan Venu

Designation :

Managing Direcor

Address :

R-30, A-195/11, 2nd Floor, TNHB Anna Nagar, West Extension, Chennai-600101, Tamilnadu, India

Date of Birth/Age :

30.05.1966

Date of Appointment :

10.06.1993

Din No.:

00220332

 

 

Name :

Chitharanjandas Kalarani

Designation :

Director

Address :

R-30, A-195/11, 2nd Floor, TNHB Anna Nagar, West Extension, Chennai-600101, Tamilnadu, India

Date of Birth/Age :

20.06.1967

Date of Appointment :

10.06.1993

Din No.:

00220348

 

 

Name :

Veerasamy Ganesan

Designation :

Director

Address :

R-30, A-195/11, 2nd Floor, TNHB Anna Nagar, West Extension, Chennai-600101, Tamilnadu, India

Date of Birth/Age :

21.08.1934

Date of Appointment :

17.08.1993

Din No.:

00220345

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajashekar

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Ganesan Venu

434000

72.09

Chitharanjandas Kalarani

124000

20.60

Veerasamy Ganesan

44000

7.31

 

 

 

TOTAL

602000

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Heavy Equipments.

 

 

Imports :

 

Products :

Raw Material

Countries :

Singapore

 

 

Terms :

 

Selling :

LC and Credit

 

 

Purchasing :

LC and Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Flakt India Limited, Chennai

·         F.L. Smidth Private Limited, Chennai

·         Humboldt Wedag India Private Limited, New Delhi

·         Aumund Engineering Private Limited, Chennai

·         Larsen and Toubro Limited, Mumbai

·         Bharat Forge Limited, Pune

·         LNV Technology Private Limited, Chennai

·         Vestas Limited, Chennai

·         Pioneer Wind Turbines, Chennai

·         Reitz India Limited, Hyderabad

·         GEBR. Pfeiffer (India) Private Limited, New Delhi

 

 

No. of Employees :

60 [Approximately] 

 

 

Bankers :

·         Small Industries Development Bank of India, Overseas Towers, No.756 L, Anna Salai (Opposite T.V.S), Chennai - 600002, Tamilnadu, India

 

·         State Bank of India, SME BRANC, SIDCO Industrial Estate, Ambattur, Chennai - 600098, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan

 

 

From Bank

15.462

0.168

Loans From Directors

1.058

1.288

Other Loans and Advances

0.100

0.100

 

 

 

Short Term Borrowings

 

 

Loan From Bank

 

 

Cash Credit Facilities

24.879

24.851

SME Credit Plus (SBI)

5.008

2.533

TOTAL

46.507

28.940

 

 

 

Banking Relations :

--

 

 

Financial Institution :

The Tamilnadu Industrial Investment Corporation Limited, Ambattur Branch, SIDCO Administrative Building, Industrial Estate, Chennai-600058, Tamilnadu, India

 

 

Auditors :

 

Name :

A. Panneer Chelvan

Chartered Accountants

Address :

No. 10, Krishna Street, Off Valluvarkottam, High Road, Nungambakkam, Chennai-600034, Tamilnadu, India

PAN No:

AAOPP8549D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

602000

Equity Shares

Rs.10/- each

Rs.6.020 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.020

1.000

1.000

(b) Reserves & Surplus

18.811

15.354

13.546

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.099

5.019

4.679

Total Shareholders’ Funds (1) + (2)

26.930

21.373

19.225

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.620

1.556

1.324

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.620

1.556

1.324

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.887

27.384

22.491

(b) Trade payables

36.775

14.305

29.172

(c) Other current liabilities

25.479

32.179

19.118

(d) Short-term provisions

2.486

1.481

0.802

Total Current Liabilities (4)

94.627

75.349

71.583

 

 

 

 

TOTAL

138.177

98.278

92.132

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

57.374

36.092

41.105

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.573

0.025

0.025

(c) Deferred tax assets (net)

4.091

3.887

3.277

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

2.545

6.695

2.645

Total Non-Current Assets

64.583

46.699

47.052

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.191

10.358

16.536

(c) Trade receivables

48.805

38.559

22.360

(d) Cash and cash equivalents

0.078

0.059

0.067

(e) Short-term loans and advances

10.520

2.603

6.117

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

73.594

51.579

45.080

 

 

 

 

TOTAL

138.177

98.278

92.132

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

18.951

17.966

19.943

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.882

5.488

4.907

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

14.069

12.478

15.036

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.657

9.719

10.571

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

5.412

2.759

4.465

 

 

 

 

 

Less

TAX                                                                  (H)

1.956

0.950

1.472

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

3.456

1.809

2.993

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

15.355

13.322

10.329

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.811

15.355

13.322

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

5.74

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

4.05

2.92

5.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.13

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.73

1.35

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

0.68

0.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

6.020

Reserves & Surplus

13.546

15.354

18.811

Net worth

14.546

16.354

24.831

 

 

 

 

long-term borrowings

1.324

1.556

16.620

Short term borrowings

22.491

27.384

29.887

Total borrowings

23.815

28.940

46.507

Debt/Equity ratio

1.637

1.770

1.873

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10411508

11/03/2013

20,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

OVERSEAS TOWERS, NO.756 L, ANNA SALAI (OPPOSITE T.V.S), CHENNAI - 600002, TAMILNADU, INDIA

B70675111

2

90307429

27/03/2013 *

65,000,000.00

STATE BANK OF INDIA

SME BRANC, SIDCO INDUSTRIAL ESTATE, AMBATTUR, CHENNAI - 600098, TAMILNADU, INDIA

B73433583

 

* Date of charge modification

 

 

FUTURE PROSPECTS:

 

The company is confident to increasing the sales turnover and profitability during the current year compare to earlier year.

 

 

FIXED ASSETS:

 

·         Land

·         Cycle

·         Vehicle

·         Typewriter

·         Air Conditioner

·         Telephone Instruments

·         Office Equipments

·         Car

·         Cellular

·         Pager

·         Electrical Instruments

·         Computer

·         Camera

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.05

UK Pound

1

Rs.99.61

Euro

1

Rs.80.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.