MIRA INFORM REPORT

 

 

Report Date :

29.05.2014

 

IDENTIFICATION DETAILS

 

Name :

AMELCO KABEL PRIVATE LIMITED

 

 

Registered Office :

C-24, Phase II, Noida – 201 305, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.2007

 

 

Com. Reg. No.:

20-033666

 

 

Capital Investment / Paid-up Capital :

Rs.81.000 millions

 

 

CIN No.:

[Company Identification No.]

U28910UP2007PTC033666

 

 

PAN No.:

[Permanent Account No.]

AAGCA4500N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is mainly engaged in manufacturing of wires and cables.

 

 

No. of Employees :

45 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 264000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and accumulated losses that company has incurred over a year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Mayank

Designation :

Finance Head

Contact No.:

91-120-4743357

Date :

22.05.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

C-24, Phase II, Noida – 201 305, Uttar Pradesh, India 

Tel. No.:

91-120-4743357/ 4743300/ 4743333

Fax No.:

91-120-4743399

E-Mail :

mayank@amelcokabel.com

cs@elcomponics.com

Website :

www.amelcokable.com

Location :

Rented

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Satyendra Narayan Dwivedi

Designation :

Director

Address :

A-20, Sector-30, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

14.11.1955

Date of Appointment :

25.07.2007

DIN No.:

00667842

PAN No.:

ABZPD2499J

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109UP1988PTC010331

ELCOMPONICS SALES PRIVATE LIMITED

Managing director

28-12-1988

28-12-1988

-

Active

NO

2

U74899DL1995PTC073759

ELCOMPONICS TECHNOLOGIES INDIA PRIVATE LIMITED

Managing director

30-09-1996

30-09-1996

-

Active

NO

3

U31104UP2006PTC032489

TAMURA ELCOMPONICS TECHNOLOGIES PRIVATE LIMITED

Managing director

02-11-2006

02-11-2006

-

Active

NO

4

U28910UP2007PTC033666

AMELCO KABEL PRIVATE LIMITED

Director

25-07-2007

25-07-2007

-

Active

NO

 

 

Name :

Mrs. Manju Lata Dwivedi

Designation :

Director

Address :

A-20, Sector-30, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

27.10.1955

Date of Appointment :

25.07.2007

DIN No.:

00668784

PAN No.:

ACLPD4774B

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51109UP1988PTC010331

ELCOMPONICS SALES PRIVATE LIMITED

Director

28-12-1988

28-12-1988

-

Active

NO

2

U74899DL1995PTC073759

ELCOMPONICS TECHNOLOGIES INDIA PRIVATE LIMITED

Director

10-11-1995

10-11-1995

-

Active

NO

3

U31104UP2006PTC032489

TAMURA ELCOMPONICS TECHNOLOGIES PRIVATE LIMITED

Director

02-11-2006

02-11-2006

10-05-2010

Active

NO

4

U28910UP2007PTC033666

AMELCO KABEL PRIVATE LIMITED

Director

25-07-2007

25-07-2007

-

Active

NO

 

 

Name :

Mr. Shivendra Narayan Dwivedi

Designation :

Director

Address :

A-20, Sector-30, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

25.01.1976

Date of Appointment :

22.06.2008

DIN No.:

02216494

PAN No.:

AHPPD9000M

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910UP2007PTC033666

AMELCO KABEL PRIVATE LIMITED

Director

22-06-2008

22-06-2008

-

Active

NO

2

U51109UP1988PTC010331

ELCOMPONICS SALES PRIVATE LIMITED

Director

17-07-2008

17-07-2008

-

Active

NO

3

U31104UP2006PTC032489

TAMURA ELCOMPONICS TECHNOLOGIES PRIVATE LIMITED

Director

10-05-2010

10-05-2010

-

Active

NO

4

U74899DL1995PTC073759

ELCOMPONICS TECHNOLOGIES INDIA PRIVATE LIMITED

Director

30-09-2013

04-01-2013

-

Active

NO

 

 

Name :

Mr. Jan Clemens Blad

Designation :

Director

Address :

Alster 236075 Alstermo, Sweden

Date of Birth/Age :

26.06.1954

Date of Appointment :

29.09.2008

DIN No.:

02029113

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U28910UP2007PTC033666

AMELCO KABEL PRIVATE LIMITED

Director

29-09-2008

23-04-2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Kumar

Designation :

Company Secretary

Address :

A-400, Ganesh Nagar II, Shakarpur, Delhi – 110 092, India

Date of Birth/Age :

05.03.1980

Date of Appointment :

02.09.2013

PAN No.:

AHGPK3619J

E-Mail :

sandeepjindal2005@gmail.com

 

 

Name :

Mr. Mayank

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

S.N. Dwivedi

 

31000

Manjulata Dwivedi

 

10000

Elcomponics Sales Private Limited, India

 

6050980

Alstermo Produktion AB, Sweden

 

2008020

Total

 

8100000

 


AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

24.79

Bodies corporate

 

74.70

Directors or relatives of directors

 

0.51

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is mainly engaged in manufacturing of wires and cables.

 

 

Products :

Item Code No. (ITC Code)

85441190

Product Description

Single Core Cable PVC Insulated with Copper Conductor, 600/750V

 

 

Exports :

 

Products :

Wires and Cables

Countries :

Philippines

 

 

Imports :

 

Products :

Raw Materials

Countries :

Dubai

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

·         Citibank N.A., Jeewan Vihar, 3, Sansad Marg, New Delhi – 110 001, India

·         Axis Bank Limited, B-2 and B-3, Sector 16, Noida – 201 301, Uttar Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

16.375

53.656

Total

16.375

53.656

 

Notes:

 

Short-term borrowings

 

Secured Loans are covered by 1. Cash Credit facilities, from Axis Bank, are secured against exclusive charge over stock in trade and Company's present & future book debts, receivables and all other current assets and additionally by way of charge on the entire fixed assets and equitable mortgage of land and Building. It is further secured by:- i) Equitable Mortgage of Land and Building of Elcomponics Technologies India Private Limited, a company under same management ii) Corporate Guarantee of Elcomponics Sales Private Limited a Holding Company and Elcomponics Technologies India Private Limited a company under same management.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramesh C. Agrawal and Company

Chartered Accountants

Address :

S-203, Prayag Kunj, 3, Strachey Road, Civil Lines, Allahabad – 211 001, Uttar Pradesh, India

Mobile No.:

91-9810376790

E-Mail :

ska9001@hotmail.com

PAN No.:

AACFR9684F

 

 

Holding Company :

Elcomponics Sales Private Limited (ESPL), India (CIN No.: U51109UP1988PTC010331)

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Elcomponics Technologies India Private Limited (ETIPL), India (CIN No.: U74899DL1995PTC073759)

·         Tamura Elcomponics Technologies Private Limited, India (CIN No.: U31104UP2006PTC032489) [Romarsh Elcomponics Technologies Private Limited (RETPL)]

·         Alstermo Produktion , Sweden

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8500000

Equity Shares

Rs.10/- each

Rs.85.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8100000

Equity Shares

Rs.10/- each

Rs.81.000 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

81.000

81.000

81.000

(b) Reserves & Surplus

(14.978)

(18.591)

(15.761)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

66.022

62.409

65.239

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.388

0.283

0.186

Total Non-current Liabilities (3)

0.388

0.283

0.186

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

16.375

53.656

126.844

(b) Trade payables

3.277

5.134

8.669

(c) Other current liabilities

26.927

15.383

4.641

(d) Short-term provisions

0.867

0.000

0.900

Total Current Liabilities (4)

47.446

74.173

141.054

 

 

 

 

TOTAL

113.856

136.865

206.479

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

44.287

69.900

73.415

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

8.367

9.439

12.015

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

2.361

5.005

8.479

Total Non-Current Assets

55.015

84.344

93.909

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

34.695

26.256

25.000

(c) Trade receivables

0.825

1.397

62.639

(d) Cash and cash equivalents

7.107

6.166

5.875

(e) Short-term loans and advances

13.602

17.242

16.114

(f) Other current assets

2.612

1.460

2.942

Total Current Assets

58.841

52.521

112.570

 

 

 

 

TOTAL

113.856

136.865

206.479

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

343.329

261.538

387.736

 

 

Other Income

 

 

 

 

 

TOTAL                                    

343.329

261.538

387.736

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

338.644

261.672

377.981

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

338.644

261.672

377.981

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

4.685

(0.134)

9.775

 

 

 

 

 

Less

TAX                                                                 

1.072

2.696

4.087

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

3.613

(2.830)

5.688

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on FOB Basis

3.355

0.198

Nil

 

TOTAL EARNINGS

3.355

0.198

Nil

 

 

 

 

 

 

VALUE OF IMPORT ON CIF BASIS

254.031

173.066

240.758

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.47

(0.02)

1.97

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

260.000

(Due to market fluctuation)

 

 

 

 

 

The above information has been parted by Mr. Mayank (Finance Head).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.05

(1.08)

1.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.44

(0.11)

5.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.00

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25

0.86

1.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

0.71

0.80

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

81.000

81.000

81.000

Reserves & Surplus

(15.761)

(18.591)

(14.978)

Share Application money pending allotment

0.000

0.000

0.000

Net worth

65.239

62.409

66.022

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

126.844

53.656

16.375

Total borrowings

126.844

53.656

16.375

Debt/Equity ratio

1.944

0.860

0.248

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

387.736

261.538

343.329

 

 

(32.547)

31.273

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

387.736

261.538

343.329

Profit

5.688

(2.830)

3.613

 

1.47%

(1.08%)

1.05%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Notes:

·         The registered office of the company has been shifted from A-36, Sector-58, Noida – 201 301, Uttar Pradesh to the present address w.e.f. 20.07.2011.

·         No Charges Exist for Company.

 

 

PERMORMANCE AND FUTURE OUTLOOK:

 

During the Year the Company has reported gross turnover of Rs.343.329 millions as compared to the previous year amount of Rs.261.538 millions, registered a growth of 31.27% as compared to previous year and Net Profit before Tax of Rs.4.685 millions compared to the previous year Loss of Rs.0.134 million. The management is hopeful that the turnover and profit of the Company will improve in coming year.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Buildings

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Computer Equipment

Intangible Assets

·         Computer Software 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.08

UK Pound

1

Rs.99.20

Euro

1

Rs.80.53  

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.