MIRA INFORM REPORT

 

 

Report Date :

29.05.2014

 

IDENTIFICATION DETAILS

 

Name :

MSN LABORATORIES PRIVATE LIMITED (w.e.f.27.02.2013)

 

 

Formerly Known As :

MSN LABORATORIES LIMITED

 

 

Registered Office :

MSN House, Plot No. C 24, Sanath Nagar Industrial Estate, Sanath Nagar, Hyderabad – 500018, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.08.2003

 

 

Com. Reg. No.:

01-041583

 

 

Capital Investment / Paid-up Capital :

Rs. 52.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24239AP2003PTC041583

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM02459C

 

 

PAN No.:

[Permanent Account No.]

AADCM6283F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Bulk Actives and Chemicals.

 

 

No. of Employees :

1474 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

Maximum Credit Limit :

USD 15000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound.

 

Networth of the company is strong.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME 1

Rating Explanation

Highest credit quality with negligible credit risk.

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Mandan

Designation :

Accounts Manager

Contact No.:

91-40-30438600

Date :

28.05.2014

 

 

LOCATIONS

 

Registered/ Corporate Office :

MSN House, Plot No. C 24, Sanath Nagar Industrial Estate, Sanath Nagar, Hyderabad – 500018, Andhra Pradesh, India

Tel. No.:

91-40-30438600

Fax No.:

91-40-30438638/ 30438719

E-Mail :

drmsnreddy@msnlabs.com

Website :

http://www.msnlabs.com

 

 

API FACILITIES

 

API Unit 1 :

Sy No 317 and 323, Rudraram  (Village), Patancheru Mandal, District Medak - 502329, Andhra Pradesh, INDIA

Tel. No.:

91-8455-220372/ 373/ 305600

Fax No.:

91-8455-220415

E-Mail :

api@msnlabs.com

 

 

API Unit 2 :

Sy No- 50, Kardanur  (V), Patancheru (M), District Medak - 502300, Andhra Pradesh, India

Tel. No.:

91-8458-331200 

 

 

FINISHED DOSAGE FACILITIES

 

Formulation Division Unit-1 :

Plot No. 42, Anrich Industrial Estate, Bollaram (V), District Medak - 502325, Andhra Pradesh, India

Tel. No.:

91-8458-304950

Fax No.:

91-8458-279938 

E-Mail :

formulation@msnlabs.com

 

 

Formulation Division Unit-2 :

Survey Nos.1277 and 1319 to 1324, Nandigama (V), Kothur (M), District Mahabub Nagar - 509216, Andhra Pradesh, India

 

 

R&D Center :

Plot No- 12, Industrial Park, Phase-IV, Pashamylaram (V), Patancheru (M), District Medak - 502307, Andhra Pradesh, India

Tel. No.:

91-8452-304700

Fax No.:

91-8452-304701

 

 

US Office :

MSN Pharmaceuticals, Inc.

343 Thornall Street, Suite 678, Edison, NJ 08837

Tel. No.:

908-307-4022

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Manne Satyanarayana Reddy

Designation :

Managing director

Address :

H. No. 8-3-167/D/16, Kalyan Nagar, Phase-1, Near A.G. Colony, Hyderabad – 500038, Andhra Pradesh, India

Date of Birth/Age :

18.04.1957

Qualification :

M.Sc. Ph. D

Experience :

25 Years

Date of Appointment :

27.08.2003

PAN No.:

ADYPM2116L

DIN No.:

01657567

 

 

Name :

Manne Laxmi Prasuna

Designation :

Director

Address :

H. No. 8-3-167/D/16, Kalyan Nagar, Phase-1, Near A.G. Colony, Hyderabad – 500038, Andhra Pradesh, India

Date of Appointment :

27.08.2003

PAN No.:

AOJPM1556Q

DIN No.:

00954334

 

 

Name :

Chintapally Bharat Reddy

Designation :

Director

Address :

H. No. 8-3-167/D/16, Kalyan Nagar, Phase-1, Near A.G. Colony, Hyderabad – 500038, Andhra Pradesh, India

Date of Birth/Age :

30.06.1969

Qualification :

MS., MBA

Experience :

18 Years

Date of Appointment :

01.02.2007

PAN No.:

AGQPC2221B

DIN No.:

01591473

 

 

KEY EXECUTIVES

 

Name :

Mr. Mandan

Designation :

Accounts Manager

 

 

Name :

K S Krishna Reddy

Designation :

Director Marketing

Date of Birth/Age :

56 Years

Qualification :

B.Com

Experience :

31 Years

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Manne Satyanarayana Reddy

 

2526800

Manne Laxmi Prasuna

 

427800

Manne Venkat Ram Reddy

 

120000

Thatikonda Seetha

 

1000

Thatikonda Srinivas

 

1000

Chintapally Anjani

 

1000

Chintapally Janardhan Reddy

 

132000

Manne Venkat Pratap Reddy

 

124000

Manne Jeevan Reddy

 

120000

Manne Srinivasa Reddy

 

120000

Manne Nirmala Devi

 

66000

Manne Geetha

 

55000

Thatikonda Sreedhar Reddy

 

1000

Srinivasan Tirumalarajan

 

72000

Sajja Eswaraiah

 

72000

Challa N.V. Ravi Kumar

 

72000

Muppa Kishore Kumar

 

72000

Chintapally Bharat Reddy

 

700000

Manne Madhavi

 

1200

Thatikonda Varalakshmamma

 

1000

Chintapally Vasudha

 

1000

Thatikonda Raja Reddy

 

1000

Manne Swathi

 

1200

Chakilam Nagaraju

 

456000

Manne Shrawya Reddy

 

55000

 

 

 

Total

 

 

5200000

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

82.22

Other top fifty shareholders

17.78

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Bulk Actives and Chemicals.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

29420090

Rosuvastatin

29420090

Ezetimide

30049067

Ketrolac

 

 

GENERAL INFORMATION

 

No. of Employees :

1474 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Axis Bank Limited

Credit Management Centre, 5-2-183/184, IIIrd Floor, R RP Road, Secunderabad - 500003, Andhra Pradesh, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loans from banks

169.896

0.000

Other loans and advances

6.556

7.709

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

100.000

101.000

Loans repayable on demand from banks

482.889

359.523

 

 

 

Total

 

759.341

468.232

 

 

 

Banking Relations :

--

 

 

Financial Institution :

·         3i Infotech Trusteeship Services Limited

3rd to 6th floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai - 400703, Maharashtra, India

 

 

Auditors :

 

Name :

B.R.M. Reddy and Company

Chartered Accountants

Address :

6-3-1186/A/6, II Floor, Lane adj. to ITC Kakatiya, Begumpet – 500016, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AADFB7698A

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Maithri Laboratories Private Limited [U24239AP2002PTC038674]

MSN Organics Private Limited [U24110AP2006PTC051858]

MSN Pharmachem Private Limited [U24239AP2004PTC044631]

MSN Research and Development Private Limited [U73100AP2008PTC058892]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs. 10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,200,000

Equity Shares

Rs. 10/- each

Rs. 52.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

52.000

52.000

52.000

(b) Reserves & Surplus

3687.922

2003.685

1060.709

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3739.922

2055.685

1112.709

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

176.452

7.709

9.818

(b) Deferred tax liabilities (Net)

156.423

114.380

73.459

(c) Other long term liabilities

8.200

9.259

8.159

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

341.075

131.348

91.436

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

582.889

460.523

348.773

(b) Trade payables

747.253

1153.671

1304.241

(c) Other current liabilities

265.911

85.901

121.887

(d) Short-term provisions

0.269

24.513

75.199

Total Current Liabilities (4)

1596.322

1724.608

1850.100

 

 

 

 

TOTAL

5677.319

3911.641

3054.245

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1394.175

1168.546

881.833

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

632.526

386.248

93.127

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

10.073

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

187.716

175.787

404.246

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2224.490

1730.581

1379.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

898.572

684.159

401.052

(c) Trade receivables

1986.745

1199.718

1079.477

(d) Cash and cash equivalents

320.492

66.417

30.286

(e) Short-term loans and advances

247.020

230.766

164.224

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

3452.829

2181.060

1675.039

 

 

 

 

TOTAL

5677.319

3911.641

3054.245

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

6170.606

3896.458

3136.348

 

 

Other Income

82.332

53.337

20.650

 

 

TOTAL                                     (A)

6252.938

3949.795

3156.998

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

3626.969

2486.517

2247.183

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2625.969

1463.278

909.815

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

72.412

48.850

34.751

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2553.557

1414.428

875.064

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

70.618

55.414

33.474

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2482.939

1359.014

841.590

 

 

 

 

 

Less

TAX                                                                  (H)

767.041

397.909

254.352

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1715.898

961.105

587.238

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

1837.058

2010.566

 

 

 

 

 

 

Earnings Per Share (Rs.)

329.98

184.83

112.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

27.44

24.33

18.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

40.24

34.88

26.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

49.32

38.55

28.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.66

0.66

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.20

0.23

0.32

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.16

1.26

0.91

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

52.000

52.000

52.000

Reserves & Surplus

1060.709

2003.685

3687.922

Net worth

1112.709

2055.685

3739.922

 

 

 

 

long-term borrowings

9.818

7.709

176.452

Short term borrowings

348.773

460.523

582.889

Total borrowings

358.591

468.232

759.341

Debt/Equity ratio

0.322

0.228

0.203

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3136.348

3896.458

6170.606

 

 

24.236

58.364

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3136.348

3896.458

6170.606

Profit

587.238

961.105

1715.898

 

18.72%

24.67%

27.81%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10372144

15/11/2012 *

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B63884381

2

10333818

15/11/2012 *

600,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA

B63883599

3

10016973

24/09/2009 *

65,000,000.00

AXIS BANK LIMITED

CREDIT MANAGEMENT CENTRE, 5-2-183/184, 8751(OLD), IIIRD FLOOR, R P ROAD, SECUNDERABAD - 500003, ANDHRA PRADESH, INDIA

A71194419

4

90126902

15/11/2012 *

600,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 1ST FLOOR,, PULLAREDDY 
BUILDINGS, GREENLANDS, BEGUMPET, HYDERABAD - 500016, ANDHRA 
PRADESH, INDIA

B63794192

 

* Date of charge modification

 

 

FINANCIAL PERFORMANCE:

 

The Company recorded gross sales of Rs. 6379.700 Millions in FY 13 as against Rs. 3985.600 Millions in FY 12, a growth of 60.07%. While operating profits at Rs.2626.000 Millions in FY 13 as against Rs.1463.300 Millions in FY 12 grew at 79.46%.

 

The year, saw a significant increase in operating margins mainly on account of (a) Continuous process research and development (b) Launch of new molecules (c) higher revenues from products launched during the previous years (d) effect of foreign currency movements (e) ability to control procurement costs better cash flow management amongst other initiatives.

 

Net profit margins of the company were at 27.44% in FY 13 as against 24.33% in FY 12 grew by 12.77% over the previous year.

 

CRISIL has retained its rating at SME 1 indicating "Highest level of creditworthiness adjudged in relation to other SMEs".

 

 

OPERATIONS:

 

The Company presently has two world class bulk actives and chemicals manufacturing facility situated at Rudraram, Medak District and Kardanur, Medak District near Hyderabad and one finished dosages manufacturing facility at ANRICH Industrial Estate, Bollaram, Medak District, Near Hyderabad.

 

 

BULK ACTIVES:

 

The Company produces around 42 bulk actives in addition to the other chemicals and intermediates in its bulk actives facility. Of this the major products are clopidogrel, ezetimibe, rosuvastatin, finastride and voricanazole which together contribute over 82% of the product revenues. The year saw launch of new molecules viz., Apixaban; Carmoterol; Gecitabine; Latanoprost; Bimatoprost; Paclitaxel; Tolvaptan; Clevidine; Azacitidine.

 

The Company efforts to build a stronger customer base, both in domestic as well as export markets. The share of export revenues contributes 57% of the total revenues. The Company expects that the share of export revenues would increase in the years to come. This being propelled mainly through conscious efforts to increase its regulatory filings, customer partnerships, etc.

 

The Company has filed, in the Indian Patent Office, 189 intellectual property rights applications. Similarly, 58 applications have been filed under Patents Cooperation Treaty (PCT).

 

The company has filed nearly 86 DMFs including CEPS in US, Europe, Canada, Korea, Japan etc.

 

 

FINISHED DOSAGES BUSINESS:

 

The Company produces over 75 products in its finished dosage basket. The company has ventured into chronic therapy-Lifestyle diseases which is the biggest threat to the country. This segment, covering invasive and degenerative diseases, is one of the fastest growing segments world over and India in particular. The successful presence of their finished dosages business enables the Company in moving up the value chain in the pharmaceutical vertical.

 

During the year, the Company has successfully expanded its market reach by establishing a strong presence in the market. As Domestic Formulations Company we have started making inroads in the market and are able to make a mark in the Indian Market.

 

The Company is making necessary efforts in registering its products in various countries in the semi-regulated markets of the world. Distribution partners have been identified in many countries in Asia-Pacific, Latin America, Africa and some parts of CIS.


FIXED ASSETS:

 

·         Land

Buildings

Office building

Factory building

Plant and equipment     

Factory equipments

Other plant and equipment

Furniture and fixtures   

Vehicles

Motor vehicles

Computer equipments

Other equipments


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.08

UK Pound

1

Rs. 99.20

Euro

1

Rs. 80.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.