MIRA INFORM REPORT

 

 

Report Date :

30.05.2014

 

IDENTIFICATION DETAILS

 

Name :

3A COMPOSITES INDIA PRIVATE LIMITED (w.e.f. 29.07.2010)

 

 

Formerly Known As :

ALCAN COMPOSITES INDIA PRIVATE LIMITED (w.e.f. 11.07.2007)

 

ALUKBOND INDIA PRIVATE LIMITED

 

 

Registered Office :

Unit 852, 5th Floor, Building No. 8, Solitaire Corporate Park, Andheri-Kurla Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.12.2000

 

 

Com. Reg. No.:

11-129953

 

 

Capital Investment / Paid-up Capital :

Rs. 70.098 Millions

 

 

CIN No.:

[Company Identification No.]

U27203MH2000PTC129953

 

 

PAN No.:

[Permanent Account No.]

AAACA1234C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Aluminum Composite Panels.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 620000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Naina

Designation :

Accounts Executive

Contact No.:

91-22-40054500

Date :

26.05.2014

 

 

LOCATIONS

 

Registered Office :

Unit 852, 5th Floor, Building No. 8, Solitaire Corporate Park, Andheri-Kurla Road, Andheri (East), Mumbai – 400093, Maharashtra, India 

Tel. No.:

91-22-40054500/ 65182993

Fax No.:

91-22-40104132

E-Mail :

vivek.damle@3acomposites.com

alucobond.india@alcan.com

dipali.deshmukh@3acomposites.com

sachin.gogate@3acomposites.com

yogesh.muzumdar@3acomposites.com

Website :

http://www.alucobond.com

http://www.3acomposites.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

Survey No. 5, Hissa No 1A/1B/1C, Village Parli, Khopoli Pali Road, Taluka Sudhagadh, Raigad - 410205, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ashwin Chandrakant Shanbhag

Designation :

Director

Address :

Oberer Hiddenweg 8, Rotkreuz 6343, Switzerland

Date of Birth/Age :

13.10.1970

Date of Appointment :

21.09.2009

DIN No.:

02710400

 

 

Name :

Mr. Tarek Joseph Haddad

Designation :

Director

Address :

Rutiweid 4, 6330 Chati Switzerland 6330

Date of Birth/Age :

29.05.1971

Date of Appointment :

30.09.2011

DIN No.:

03623946

 

 

KEY EXECUTIVES

 

Name :

Ms. Naina

Designation :

Accounts Executive

 

 

Name :

Mr. Dhananjay Yashawant Godbole

Designation :

Manager

Address :

A/3, Bageshri Cooperative Society – B, Natvarya Shankar Ghanekar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

31.10.1963

Date of Appointment :

16.08.2013

PAN No.:

AAFPG1683C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Alucobond (Far East) Pte Limited, Singapore

 

7009785

Ashwin Shanbhag (On behalf of Alucobond (Far East) Pte Limited)

 

1

 

 

 

Total

 

 

7009786

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Aluminum Composite Panels.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Central Bank of India

81; Barodawala Mansion, Worli Branch; Worli, Mumbai - 400018, Maharashtra, India

 

·         Deutsche Bank

Fort, Mumbai, Maharashtra, India 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Holding company :

Alucobond Far East Pte Limited

 

 

Fellow Subsidiary company :

·         3A Composites GmbH

Airex AG

3A Composites International AG

3A Composites (China) Limited

3A Composites USA INC

 

 

Subsidiary company :

3A Technology and Management AG

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,250,000

Equity Shares

Rs. 10/- each

Rs. 72.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,009,786

Equity Shares

Rs. 10/- each

Rs. 70.098 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

70.098

70.098

70.098

(b) Reserves & Surplus

84.361

21.790

42.259

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

154.459

91.888

112.357

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

184.595

194.825

81.709

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.150

0.451

0.308

Total Non-current Liabilities (3)

184.745

195.276

82.017

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

188.830

53.496

160.811

(b) Trade payables

180.334

296.500

228.788

(c) Other current liabilities

18.656

18.519

16.430

(d) Short-term provisions

0.075

0.138

0.000

Total Current Liabilities (4)

387.895

368.653

406.029

 

 

 

 

TOTAL

727.099

655.817

600.403

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

130.095

142.368

178.900

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

20.466

20.466

38.851

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

57.794

43.107

38.183

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

208.355

205.941

255.934

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

177.213

170.161

188.761

(c) Trade receivables

145.530

96.186

113.926

(d) Cash and cash equivalents

179.103

165.685

28.464

(e) Short-term loans and advances

16.223

7.796

13.318

(f) Other current assets

0.675

10.048

0.000

Total Current Assets

518.744

449.876

344.469

 

 

 

 

TOTAL

727.099

655.817

600.403

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

1047.131

1029.208

1121.285

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1000.929

1049.677

1071.815

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

46.202

(20.469)

49.470

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

1.843

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

46.202

(20.469)

47.627

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

121.846

139.546

102.539

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

6.59

(2.92)

6.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.41

(1.99)

4.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.54

(3.22)

8.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

(0.22)

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.42

2.70

2.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.22

0.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

70.098

70.098

70.098

Reserves & Surplus

42.259

21.790

84.361

Net worth

112.357

91.888

154.459

 

 

 

 

long-term borrowings

81.709

194.825

184.595

Short term borrowings

160.811

53.496

188.830

Total borrowings

242.520

248.321

373.425

Debt/Equity ratio

2.158

2.702

2.418

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1121.285

1029.208

1047.131

 

 

-8.212

1.741

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1121.285

1029.208

1047.131

Profit/ (Loss)

47.627

(20.469)

46.202

 

4.25%

(1.99%)

4.41%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90145140

20/04/2004

5,300,000.00

CENTRAL BANK OF INDIA

81; BARODAWALA MANSION, WORLI BRANCH; WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

-

2

90143587

26/08/2003 *

65,000,000.00

CENTRAL BANK OF INDIA

81; BARODAWALA MANSION, WORLI BRANCH; WORLI, MUMBAI - 400018, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Other external commercial borrowings

97.713

91.575

Other loans and advances

86.882

103.250

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

188.830

53.496

 

 

 

Total

 

373.425

248.321

 

 

CORPORATE INFORMATION

 

Subject is mainly in the business of manufacturing of Aluminium Composite Panels. It has its manufacturing location at Khopoli, Maharashtra. The company mainly concentrates on sale of aluminium composite panels in principal cities only. Its primary customers are Airports, Petrol pumps, Commercial property developers, Sports complexes (stadiums) etc.

 

 

OPERATIONS

 

During the year the Company's Net Profit/ (Loss) before Tax is Rs. 46.203 Millions against the last year profit of Rs. (20.469) Millions.


FIXED ASSETS:

 

·         Land

Buildings

Plant and equipment

Furniture and fixtures

Vehicles

Motor vehicles

Office equipment


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.84

UK Pound

1

Rs. 98.41

Euro

1

Rs. 80.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.