MIRA
INFORM REPORT
|
Report Date : |
30.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
KOCHHAR GLASS (INDIA) PRIVATE LIMITED (w.e.f. 19.10.2010) |
|
|
|
|
Formerly Known
As : |
KOCHHAR GLASS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
6-Hamidia Road, Bhopal – 462001, Madhya Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
13.04.2000 |
|
|
|
|
Com. Reg. No.: |
10-014171 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 25.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U26102MP2000PTC014171 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BPLK02113G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCK7027K |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the Manufacturing, Processing of Toughened
Laminated Toughened, Insulated and Automobile Glasses. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 300000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects KGPL’s average financial risk profile, marked company’s
small scale of operations, and its exposure to risks related to high
dependence on the cyclical real estate industry. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays
hotspots for Indians. The total figure is expected to increase to 1.93 million
by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: “B” |
|
Rating Explanation |
Risk prone credit quality and very high
credit risk. |
|
Date |
10.10.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mr. Ashok Jain |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-755-4268900 |
|
Date : |
26.05.2014 |
LOCATIONS
|
Registered Office : |
6-Hamidia Road, Bhopal – 462001, Madhya Pradesh, India |
|
Tel. No.: |
91-755-4268900 / 2740833 / 2740857 |
|
Fax No.: |
91-755-4242233 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3000 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
Head Office/ Factory 1 : |
Plot No.18/19, Sector A, Govindpura, Industrial Area, |
|
Tel. No.: |
91-755-4268900/ 01/ 02/ 03 |
|
Fax No.: |
91-755-4236599 |
|
|
|
|
Factory 2 : |
Unit 2: Plot No. 6 and 7, Sector-B, Industrial Area, Govindpura,
Bhopal - 462023, Madhya Pradesh, India |
DIRECTORS
As on: 30.09.2013
|
Name : |
Ms. Jia Lal Kochhar |
|
Designation : |
Director |
|
Address : |
35, Civil Lines, Bhopal - 462001, Madhya Pradesh, India |
|
Date of Appointment : |
13.04.2000 |
|
DIN No.: |
01819008 |
|
|
|
|
Name : |
Mr. Sandeep Kochhar |
|
Designation : |
Director |
|
Address : |
35, Civil Lines, Bhopal - 462001, Madhya Pradesh, India |
|
Date of Appointment : |
13.04.2000 |
|
DIN No.: |
01818973 |
|
|
|
|
Name : |
Ms. Archana Kochhar |
|
Designation : |
Director |
|
Address : |
35, Civil Lines, Bhopal - 462001, Madhya Pradesh, India |
|
Date of Appointment : |
13.04.2000 |
|
DIN No.: |
01818992 |
KEY EXECUTIVES
|
Name : |
Mr. Ashok Jain |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Jia Lal Kochhar |
|
90500 |
|
Sandeep Kochhar |
|
52775 |
|
Archana Kochhar |
|
28922 |
|
Manisha Bisariya |
|
16803 |
|
Sushila and Pramod Bisarya |
|
16000 |
|
Sushila and Sudhanshu Bisariya |
|
11000 |
|
Babita Verma |
|
20000 |
|
Sudhanshu Bisariya |
|
13500 |
|
Sangita Jasuja |
|
500 |
|
|
|
|
|
Total |
|
250000 |
As on: 23.11.2013
|
Names of Allottees |
|
No. of Shares |
|
Jia Lal Kochhar |
|
18100 |
|
Sandeep Kochhar |
|
10555 |
|
Archana Kochhar |
|
5784 |
|
Manisha Bisariya |
|
3361 |
|
Sushila and Pramod Bisarya |
|
3200 |
|
Sushila and Sudhanshu Bisariya |
|
2200 |
|
Babita Verma |
|
4000 |
|
Sudhanshu Bisariya |
|
2700 |
|
Sangita Jasuja |
|
100 |
|
|
|
|
|
Total |
|
50000 |
Equity Share Break up (Percentage of Total Equity)
As on: 30.09.2013
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
77.08 |
|
Other |
|
22.92 |
|
|
|
|
|
Total
|
|
100.00 |
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image002.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the Manufacturing, Processing of Toughened
Laminated Toughened, Insulated and Automobile Glasses. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Central Bank of India, Shahjahanabad, Bhopal - 462008, Madhya Pradesh, India · Axis Bank Limited, E-5,"Star Plaza, 1st Floor, Plot No. 6, Bittan Market, sssArera Colony, Bhopal - 462011, Madhya Pradesh, India · State Bank of India, Rm Me Sales Hub, Commercial Branch Premises, Lho Complex, Hoshangabad Road, Bhopal - 462011, Madhya Pradesh, India · Punjab And Sind Bank, 7 Hamidia Road, Bhopal, Madhya Pradesh, India |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. L. Chhajed and Company Chartered Accountants |
|
Address : |
R-12, Mahrana Pratap Nagar, Zone I, Bhopal - 462011, Madhya Pradesh,
India |
|
Tel. No.: |
91-755-2553507/ 2554474/ 2553960 / 2464162 / 4277100 |
|
Fax No.: |
91-755-2552766 |
|
E-Mail : |
|
|
PAN No.: |
ADKPS6913R |
CAPITAL STRUCTURE
As on: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.100/- each |
Rs. 30.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
Rs.100/- each |
Rs. 25.000
Millions |
|
|
|
|
|
As on: 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
350000 |
Equity Shares |
Rs.100/- each |
Rs. 35.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
305000 |
Equity Shares |
Rs.100/- each |
Rs. 30.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
25.000 |
25.000 |
20.800 |
|
(b) Reserves & Surplus |
50.764 |
35.612 |
21.507 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
75.764 |
60.612 |
42.307 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
66.635 |
91.149 |
89.547 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
66.635 |
91.149 |
89.547 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
55.451 |
41.414 |
22.944 |
|
(b) Trade payables |
43.393 |
56.190 |
24.078 |
|
(c) Other current liabilities |
88.031 |
80.149 |
100.625 |
|
(d) Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
186.875 |
177.753 |
147.647 |
|
|
|
|
|
|
TOTAL |
329.274 |
329.514 |
279.501 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
108.482 |
122.451 |
137.285 |
|
(ii) Intangible Assets |
0.645 |
0.015 |
0.021 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
109.127 |
122.466 |
137.306 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
50.790 |
35.327 |
21.731 |
|
(c) Trade receivables |
153.179 |
156.670 |
96.654 |
|
(d) Cash and cash equivalents |
3.848 |
3.647 |
6.928 |
|
(e) Short-term loans and
advances |
12.330 |
11.404 |
16.882 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
220.147 |
207.048 |
142.195 |
|
|
|
|
|
|
TOTAL |
329.274 |
329.514 |
279.501 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
397.167 |
381.614 |
338.786 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
384.152 |
371.631 |
332.103 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
13.015 |
9.983 |
7.427 |
|
|
|
|
|
|
|
|
|
|
TAX |
NA |
NA |
1.006 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
NA |
NA |
6.421 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
NA |
NA |
32.10 |
|
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image003.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image004.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image005.gif){kind=small}
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image006.gif){kind=small}
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
NA |
NA |
1.90 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.95 |
3.02 |
2.66 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17 |
0.16 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.61 |
2.19 |
2.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.18 |
1.16 |
0.96 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
20.800 |
25.000 |
25.000 |
|
Reserves & Surplus |
21.507 |
35.612 |
50.764 |
|
Net
worth |
42.307 |
60.612 |
75.764 |
|
|
|
|
|
|
long-term borrowings |
89.547 |
91.149 |
66.635 |
|
Short term borrowings |
22.944 |
41.414 |
55.451 |
|
Total
borrowings |
112.491 |
132.563 |
122.086 |
|
Debt/Equity
ratio |
2.659 |
2.187 |
1.611 |
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image008.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
338.786 |
381.614 |
397.167 |
|
|
|
12.642 |
4.076 |
%20PRIVATE%20LIMITED%20-%20268821%2030-May-2014_files/image010.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
UNSECURED LOAN
(Rs.
In Millions)
|
Particulars |
As on 31.03.2013 |
As on 31.03.2012 |
|
Long term
borrowings |
|
|
|
Unsecured |
6.700 |
6.700 |
|
|
|
|
|
Total |
6.700 |
6.700 |
NATURE OF
OPERATIONS:
The company is primarily engaged in the manufacturing, processing of toughened,
laminated, insulated and automobile glasses.
Books of Accounts for unit I and II have been maintained separately and
consolidated at the year end for the purpose of balance sheet and profit and
loss account.
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10459512 |
07/04/2014 * |
49,600,000.00 |
AXIS BANK LIMITED |
E-5,"STAR PLAZA, 1ST FLOOR, PLOT NO. 6, BITTAN
MARKET, ARERA COLONY, BHOPAL, MADHYA PRADESH - 462011 |
C03634136 |
|
2 |
10190748 |
05/06/2013 * |
111,200,000.00 |
STATE BANK OF INDIA |
M.P. NAGAR BRANCH, ZONE- II ZONE- II, BHOPAL, MADHYA PRADESH - 462011, INDIA |
B78109584 |
* Date of charge modification
FIXED ASSETS:
· Land
· Building and Shed
· Furniture and Fixture
· Car
· Computers
· Electrical Installation
· Plants and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.03 |
|
|
1 |
Rs. 98.19 |
|
Euro |
1 |
Rs. 80.33 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
DPH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely
sound financial base with the strongest capability for timely payment of
interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working
capital. No caution needed for credit transaction. It has above average
(strong) capability for payment of interest and principal sums |
Large |
|
56-70 |
A |
Financial &
operational base are regarded healthy. General unfavourable factors will not cause
fatal effect. Satisfactory capability for payment of interest and principal
sums |
Fairly
Large |
|
41-55 |
Ba |
Overall operation is
considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial
difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are
apparent. Repayment of interest and principal sums in default or expected to
be in default upon maturity |
Limited
with full security |
|
<10 |
C |
Absolute credit risk
exists. Caution needed to be exercised |
Credit
not recommended |
|
-- |
NB |
New
Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.