|
Report Date : |
30.05.2014 |
IDENTIFICATION DETAILS
|
Name : |
MODENA PARTS SOCIETA' A RESPONSABILITA' LIMITATA ABBREVIABILE IN MODENA PARTS S |
|
|
|
|
Registered Office : |
Via Raimonda Dalla Costa, 183 41122 – Modena (MO) – IT - |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
01.10.2000 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
·
Sale of motor vehicle parts and accessories ·
Wholesale and retail trade of parts and
accessories for motorcycles and mopeds |
|
|
|
|
No. of Employees : |
36 to 50 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified
industrial economy, which is divided into a developed industrial north,
dominated by private companies, and a less-developed, highly subsidized, agricultural
south, where unemployment is higher. The Italian economy is driven in large
part by the manufacture of high-quality consumer goods produced by small and
medium-sized enterprises, many of them family-owned. Italy also has a sizable
underground economy, which by some estimates accounts for as much as 17% of
GDP. These activities are most common within the agriculture, construction, and
service sectors. Italy is the third-largest economy in the euro-zone, but its
exceptionally high public debt and structural impediments to growth have
rendered it vulnerable to scrutiny by financial markets. Public debt has
increased steadily since 2007, topping 133% of GDP in 2013, but investor
concerns about Italy and the broader euro-zone crisis eased in 2013, bringing
down Italy's borrowing costs on sovereign government debt from euro-era. The
government still faces pressure from investors and European partners to sustain
its efforts to address Italy's long-standing structural impediments to growth,
such as labor market inefficiencies and widespread tax evasion. In 2013
economic growth and labor market conditions deteriorated, with growth at -1.8%
and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's
GDP is now 8% below its 2007 pre-crisis level
|
Source
: CIA |
|
Modena Parts Societa' A Responsabilita' Limitata Abbreviabile In
Modena Parts S |
|
Via |
Raimondo Dalla Costa, |
183 |
|
41122 |
- Modena |
(MO) |
-IT- |
|
Fiscal Code |
: |
02648210363 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
01/10/2000 |
|
Equity |
: |
Over 2.582.254 |
|
Turnover Range |
: |
12.750.000/15.500.000 |
|
Number of Employees |
: |
from 36 to 50 |
Sale of motor vehicle parts and accessories
Wholesale and retail trade of parts and accessories for motorcycles and
mopeds
Legal Form : Limited liability company
|
Fiscal Code : 02648210363 |
|
Foreign Trade Reg. no. : MO036747 since 11/09/2001 |
|
Chamber of Commerce no. : 319696 of Modena since 27/06/2000 |
|
Firms' Register : MO-2000-32425 of Modena since 27/06/2000 |
|
V.A.T. Code : 02648210363 |
|
Establishment date |
: 17/04/2000 |
|
|
Start of Activities |
: 01/10/2000 |
|
|
Legal duration |
: 31/12/2040 |
|
|
Nominal Capital |
: 100.000 |
|
|
Subscribed Capital |
: 100.000 |
|
|
Paid up Capital |
: 100.000 |
|
|
|
Verucchi |
Gabriele |
|
|
|
Born in Sestola |
(MO) |
on 10/09/1959 |
- Fiscal Code : VRCGRL59P10I689G |
|
|
|
Residence: |
|
Ravel |
, 31/1 |
- 41100 |
Modena |
(MO) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
15/05/2002 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have
holded positions.
|
|
Verucchi |
Gabriele |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
VERUCCHI GABRIELE |
Sestola (MO) - IT - |
VRCGRL59P10I689G |
Proprietor |
Withdrawn |
Registered |
The indication "REGISTERED" as Firm Status could refer to Firms
in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Verucchi Gabriele |
Modena - IT - |
VRCGRL59P10I689G |
95.000 .Eur |
95,00 |
|
Benvenuti Stefania |
Modena - IT - |
BNVSFN61M69F257E |
5.000 .Eur |
5,00 |
The Company under review has no participations in other Companies.
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Raimondo Dalla Costa |
, 183 |
- 41100 |
- Modena |
(MO) |
- IT - |
|
|
|
|
PHONE |
: 059260755 |
|
|
|
|
FAX |
: 059260732 |
|
|
|
|
Email |
: info@modenaparts.com |
|
- |
Branch |
(Store) |
since 01/11/2011 |
|
|
|
|
|
|
Raimondo Dalla Costa |
, 133 |
- 41100 |
- Modena |
(MO) |
- IT - |
|
|
|
|
Employees |
: 40 |
|
Fittings and Equipment for a value of 390.000 |
Eur |
|
Stocks for a value of 6.430.000 |
Eur |
Trade organization: direct or by agents.
Sales are on an international scale.
The company 's mainly customers are companies.
|
|
The firm operates abroad as exporter..
Usually the terms of sale are within 90-120 days.
Financial means used for sale: bank transfers and bank orders.
Company's purchase terms are within 90 and 120 days.
Main used payment modalities are by cash orders and bank transfers.
Export is mainly towards:
|
- Stati Uniti |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
The firm operates with:
|
Bank Name |
Agency Name |
Address |
ZIP Code |
City |
ABI Code |
CAB Code |
|
BANCO POPOLARE VERONA E NOVARA |
|
Via Filzi, 25 |
41100 |
Modena |
5188 |
11501 |
Company's starting of activities dates back to 2000.
The analysis is based on the latest 3 balance sheets.
During the last years, it recorded positive net results (r.o.e. 40,04%
in 2012) with a good increase in turnover (+27,64% in 2012 compared to 2011 and
+16,76% in 2011 compared to 2010).
The operating result in 2012 was positive (15,55%) and reflects the
field's average.
The operating result is positive and amounts to Eur. 1.928.149 with a
more then 100% growth.
The G.O.M. amounted to Eur. 2.153.663 showing an upward trend if
compared to 2011.
The analysis shows a fair financial position as the indebtedness volume
is acceptable (2,35) and decreasing as against 2011.
The equity capital is equal to Eur. 3.067.415 , rising by 59,4%.
Total debts recorded amounted to Eur. 8.851.079 (Eur. 1.387.253 of which
were m/l term debts) , with no sensible variation.
Bank borrowings' volume is slightly high but it modestly dips into
suppliers credit, 85,15 gg. is the payments' average time but is higher than
sector's average.
The management determines a good range of liquidity.
Trade credits average terms are 85,99 days. , a higher value if compared
to the sector's average.
During financial year 2012 the cash flow amounted to Eur. 1.453.672
Labour cost amounts to Eur. 1.466.340, with a 11,12% incidence on
production costs. , whereas the incidence on sales revenues is of 11%.
Financial charges have a limited incidence (-1,24%) on sales volume.
|
|
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
13.327.629 |
|
Profit (Loss) for the period |
1.228.158 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
10.441.281 |
|
Profit (Loss) for the period |
460.992 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
8.941.932 |
|
Profit (Loss) for the period |
332.173 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.650.306 |
|
Profit (Loss) for the period |
182.968 |
|
|
|
Complete balance-sheet for the year |
al 31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
9.440.981 |
|
Profit (Loss) for the period |
52.493 |
From our constant monitoring of the relevant Public Administration
offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2012 |
as at 31/12/2011 |
as at 31/12/2010 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,16 |
0,18 |
0,21 |
0,12 |
|
Elasticity Ratio |
Units |
0,84 |
0,82 |
0,79 |
0,85 |
|
Availability of stock |
Units |
0,52 |
0,44 |
0,34 |
0,48 |
|
Total Liquidity Ratio |
Units |
0,32 |
0,38 |
0,45 |
0,32 |
|
Quick Ratio |
Units |
0,02 |
0,03 |
0,11 |
0,02 |
|
COMPOSITION ON
SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
2,35 |
3,57 |
3,32 |
3,00 |
|
Self Financing Ratio |
Units |
0,25 |
0,18 |
0,16 |
0,16 |
|
Capital protection Ratio |
Units |
0,57 |
0,71 |
0,70 |
0,74 |
|
Liabilities consolidation quotient |
Units |
0,22 |
0,23 |
0,31 |
0,12 |
|
Financing |
Units |
2,89 |
4,47 |
5,14 |
5,00 |
|
Permanent Indebtedness Ratio |
Units |
0,38 |
0,33 |
0,35 |
0,34 |
|
M/L term Debts Ratio |
Units |
0,13 |
0,15 |
0,20 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
1,68 |
2,43 |
2,43 |
1,13 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
2,40 |
1,86 |
1,70 |
2,23 |
|
Current ratio |
Units |
1,39 |
1,25 |
1,25 |
0,98 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,53 |
0,58 |
0,71 |
0,43 |
|
Structure's primary quotient |
Units |
1,55 |
1,00 |
0,75 |
1,24 |
|
Treasury's primary quotient |
Units |
0,03 |
0,04 |
0,17 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
404,27 |
569,23 |
635,88 |
587,54 |
|
Current Capital ( net ) |
Value |
2.937.778 |
1.806.178 |
1.484.765 |
287.511 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
10,91 |
6,41 |
5,66 |
1,05 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
40,04 |
23,96 |
22,70 |
4,27 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
59,98 |
39,05 |
36,75 |
12,29 |
|
Return on Investment ( R.O.I. ) |
% |
15,55 |
7,58 |
7,06 |
3,65 |
|
Return/ Sales |
% |
14,47 |
7,95 |
7,35 |
1,79 |
|
Extra Management revenues/charges incid. |
% |
63,70 |
55,52 |
50,56 |
16,16 |
|
Cash Flow |
Value |
1.453.672 |
669.517 |
506.422 |
79.209 |
|
Operating Profit |
Value |
1.928.149 |
830.340 |
656.947 |
135.466 |
|
Gross Operating Margin |
Value |
2.153.663 |
1.062.865 |
831.436 |
223.889 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
85,99 |
119,75 |
118,51 |
36,19 |
|
Debts to suppliers average term |
Days |
85,15 |
117,39 |
125,33 |
53,62 |
|
Average stock waiting period |
Days |
173,81 |
165,00 |
127,08 |
73,44 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,07 |
0,95 |
0,96 |
2,17 |
|
Rate of stock return |
Units |
2,07 |
2,18 |
2,83 |
5,92 |
|
Labour cost incidence |
% |
11,00 |
12,40 |
11,66 |
4,85 |
|
Net financial revenues/ charges incidence |
% |
-1,24 |
-0,92 |
-1,43 |
-1,05 |
|
Labour cost on purchasing expenses |
% |
11,12 |
11,58 |
12,35 |
6,18 |
|
Short-term financing charges |
% |
1,87 |
1,12 |
1,71 |
3,73 |
|
Capital on hand |
% |
93,05 |
104,91 |
104,06 |
59,19 |
|
Sales pro employee |
Value |
327.701 |
261.032 |
279.435 |
746.539 |
|
Labour cost pro employee |
Value |
36.054 |
32.356 |
32.582 |
30.390 |
1) Protests checking (relative to the last five years) performed by
crossing and matching the members names and the Firm's Style with the reported
addresses, is supplied by the Informatic Registry managed by the Italian Chamber
of Commerce. If the fiscal code is not indicated, the eventual homonymous cases
are submitted to expert staff evaluation in order to limit wrong matching
risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the
Italian Chamber of Commerce, are in line with the last registered
modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of
the actual data at the moment of their availability.
|
Population living in the province |
: |
659.925 |
|
Population living in the region |
: |
4.151.369 |
|
Number of families in the region |
: |
1.748.359 |
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
425 |
|
- per non food products |
: |
2.063 |
|
- per energy consume |
: |
143 |
The values are calculated on a base of 146 significant companies.
The companies cash their credits on an average of 36 dd.
The average duration of suppliers debts is about 54 dd.
The sector's profitability is on an average of 1,05%.
The labour cost affects the turnover in the measure of 4,85%.
Goods are held in stock in a range of 73 dd.
The difference between the sales volume and the resources used to
realize it is about 2,17.
The employees costs represent the 6,18% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 18.860 protested subjects are found; in the province they
count to 3.557.
The insolvency index for the region is 0,46, , while for the province it
is 0,55.
Total Bankrupt companies in the province : 2.526.
Total Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.58.84 |
|
|
1 |
Rs.98.40 |
|
Euro |
1 |
Rs.80.03 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
PDT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.