MIRA INFORM REPORT

 

 

Report Date :

30.05.2014              

 

IDENTIFICATION DETAILS

 

Name :

P.T. DINAMIK MULTI SUKSES

 

 

Registered Office :

Komplek Ruko Delta Niaga Blok C-23, Jalan Waru, Kawasan Industri Delta Silicon 2, Lippo Cikarang, Bekasi 17550, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

23.06.2010

 

 

Com. Reg. No.:

No. AHU-AH.01.10-01370

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Import and Distribution of Foods and beverages

 

 

No. of Employees :

26

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices

Source : CIA

 

 

 


BASIC SEARCH

 

Correct Name of Company :

P.T. DINAMIK MULTI SUKSES

 

A d d r e s s :

Head Office

Komplek Ruko Delta Niaga Blok C-23

Jalan Waru, Kawasan Industri Delta Silicon 2

Lippo Cikarang, Bekasi 17550

West Java

Indonesia

Phone               - (62-21) 649 6461

Fax.                  - (62-21) 629 4133

Email                - info@dinaiksms.com

Building Area    - 2,800 sq. meters

Office Space    -    240 sq. meters

Region              - Industrial Estate

Status               - Rent

 

Date of Incorporation :

23 June 2010

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

 a. No. AHU-36679.AH.01.01.Tahun 2010

     Dated 23 July 2010

 b. No. AHU-AH.01.10-01370

     Dated 13 January 2012

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 31.212.579.2-413.000

 

Related/Associated Company :

Not available

 

 

 

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital         - Rp. 1,000,000,000.-

Issued Capital               - Rp. 1,000,000,000.-

Paid up Capital             - Rp. 1,000,000,000.-

 

Shareholders/Owners :

a. Mr. Susanto Wijaya                    - Rp. 750,000,000.- (75%)

    Address : Jl. Keadilan II No. 33

                    Glodok, Taman Sari

                    West Java, Indonesia

b. Mrs. Meylianawati Wijaya           - Rp. 250,000,000.- (25%)

    Address : Komplek Green Ville AU No.2

                    Duri Kepa, Kebon Jeruk

                    West Jakarta, Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading, Import and Distribution of Foods and beverages

 

Production Capacity of :

None

 

Total Investment :

None

 

Started Operation :

2011

 

Brand Name :

Dinamik Multi Sukses

 

Technical Assistance :

None

 

Number of Employee :

26 persons

 

Marketing Area :

Domestic    - 100%

 

Main Customers :

a. Supermarkets, Mini-markets

b. Traditional Markets

c. Food and Beverage Retailers and Dealers

d. Etc.

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ANEKA SARIVITA

b. P.T. BINA MENTARI TUNGGAL

c. P.T. BUMI MANDIRI PUSPATAMA

d. P.T. SURYA CEMERLANG ABADI

e. P.T. BERKAT MANDIRI PRIMA

f.  Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

  a.  P.T. Bank CIMB NIAGA Tbk

      Gedung Menara Pacific

      Jl. MH Thamrin, Lippo Cikarang

      Bekasi, West Java,

 

  b.  P.T. Bank CENTRAL ASIA Tbk

      Jl. Taman Sari No. 47-47A

      Glodok, Taman Sari

      Jakarta Pusat


Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 26.0 billion

2012 – Rp. 42.0 billion

2013 – Rp. 58.0 billion

 

Net Profit (Loss) :

2011 – Rp. 1.2 billion

2012 – Rp. 2.5 billion

2013 – Rp. 3.4 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                                - Mr. Alvin Pranata

 

Board of Commissioners :

President Commissioner            - Mr. Susanto Wijaya

Commissioner                           - Mrs. Meylianawati Wijaya

 

Signatories :

Director (Mr. Alvin Pranata)which must be approved by Board of Commissioner (Mr. Susanto Wijaya and Mrs. Meylianawati Wijaya)

 

 

CAPABILITIES

 

Management Capability :

G o o d

 

Business Morality :

G o o d

 

Credit Risk :

Below average

 

Credit Recommendation :

Credit can be proceeded normally

 

Proposed Credit Limit :

Moderate amount

 

 

OVERALL PERFORMANCE

 

      P.T. DINAMIK MULTI SUKSES (P.T. DMS) was established in Bekasi based on notarial Deed No. 50 dated June 23, 2010 made by Notary Telly Feberianawati, SH., notary in Bekasi with the authorized capital of Rp. 1,000,000,000.- of which Rp 500,000,000.- was issued and fully paid up.  The founding shareholders of the company are Mr. Susanto Wiajaya (75%) and Mrs. Meylianawati Wijaya (25%), both are Indonesian entrepreneurs of Chinese extraction.  The Deed of establishment has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through its Decree No. AHU-36679.AH.01.01.Tahun 2010 dated July 23, 2010. The Notarial Deed of the company have frequently been revised, most recently by notarial Deed No. 11 dated December 30,  2011 made by Notary Amelia Kasih, SH., the issued capital was raised to Rp 1,000,000,000.- and fully paid up.  The capital structures and shareholder composition of P.T. EU in details are as shown on page-3 of this report. The amendment to Deed has been approved by the Minister of Law and Human Rights of the Republic of Indonesia through Decree No. AHU-AH.01.10-01370 dated January 13, 2012.

 

      P.T. DMS has been in operation since 2011 dealing with trading and distribution of food and beverage such as; Corniche foods, De Rica Italian food, Bertolli olive oil, Hosen canned fruits and vegetables, Pop-Smile Popcorn in sacks, Triko Foods, Barilla dente pasta, Sunny Perfect Sunflower and Grape-seed Oil, Cirio Tomato products,  Lune De Miel vintage Wines, Juice&World Fruit Juices and Nutritional Beverages, Linsay Olive Grove, Cattlemen’s BBQ Sauce, Log Cabin Syrup, Maple Joe Maple Syrup, Sensible Foods fruit and Vegetables, Mr. Brown Coffe in can, Jeedjard Chewy and Gummy Tamarind, Lamthong Fruits and Vegetables, Erawan Foods, Golden Bridge Cooking Oils, Bin Bin Snack Foods, Tai Sun Nuts Potato Chips an Nuts, Gold Kili Instant Beverage, etc.  The company is appointed as the sole agents and distributors of some quality products from some countries in Italy, USA, Canada, Singapore, Taiwan, Thailand, etc.  The merchandise products are marketed to supermarkets, mini-markets, traditional markets, food and beverage retailers and dealers in Jakarta, Bekasi, Bogor, Tangerang and its surroundings.  We observed that P.T. DMS is classified as a medium-sized company of its kind in the country of which the operation has been growing in the last three years.

 

      Generally we find the local demand for food and beverage had been rising by 8% to 10% per year within the last five years in line with the rapid growth of food and beverage industries, hotels and restaurants, home bakery industries, cafes and coffee shops, etc. But since the global economic crisis and tight money policy being imposed by Bank Indonesia in October 2008 the demand had been fluctuating. However since the early 2009 the demand has been increasing due to the amelioration economic condition in the country. It is estimated the demand will rise again in line with a slight amelioration of economic condition, stability of political and security in the country.

 

      Until this time P.T. DMS has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. DMS is very reclusive towards outsiders and rejected to disclose its financial condition. We estimate P.T. DMS's sales turnover in 2011 reached Rp. 26.0 billion increased to Rp. 42.0 billion in 2012 rose again to Rp. 58.0 billion in 2013 and projected to go on rising by at least 8% in 2014.  The operation in 2013 yielded an estimated net profit of at least Rp. 3.4 billion and the company has an estimated total net worth of at least Rp. 20.0 billion.   So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.

 

      The Company's management is headed by Mr. Alvin Pranata (25) as director, a young manager with more than 3 years of experience in trading, importing and distribution of food and beverage.  But we believe that the prime-mover of the company is his father Mr. Susanto Wijaya (57) as President Commissioner, a businessman with more than 20 years of experience in the business. In daily activities, he is assisted by his wife Mrs. Meylianawati Wijaya (58) as commissioner.  They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any fraudulent dealings. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

      P.T. DINAMIK MULTI SUKSES is appraised to be good for business transaction.  However, in view of the unstable economic condition in the country we recommend to treat prudently in extending a loan to the company.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.58.84

UK Pound

1

Rs.98.40

Euro

1

Rs.80.03

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.