MIRA INFORM REPORT

 

 

Report Date :

30.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SHANPAR INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

303/5 GIDC Estate, Makarpura, Vadodara – 390010, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.02.2005

 

 

Com. Reg. No.:

04-045542

 

 

Capital Investment / Paid-up Capital :

Rs.10.300 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ2005PTC045542

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS04645E

 

 

PAN No.:

[Permanent Account No.]

AAICS8062P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Bulk Drugs, Fine Chemicals and Pharmaceutical Raw Materials 

 

 

No. of Employees :

100 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anupkumar Chaborborty

Designation :

Director

Contact No.:

91-265-2638973

Date :

20.05.2014

 

 

LOCATIONS

 

Registered Office / Head Office / Plant :

303/5 GIDC Estate, Makarpura Road, Vadodara – 390010, Gujarat, India

Tel. No.:

91-265-2638973/74/75/76 / 2638717

Fax No.:

91-265-2633702 / 2645130

E-Mail :

info@shanpar.com

shanpar@sancharnet.in

Website :

http://www.shanpar.com

 

 

Branch Office :

9, Sadhana, Nanda Patkar Marg, Vile Parle (East), Mumbai – 400057, Maharashtra,  India

Tel. No.:

91-22- 26104226

Fax No.:

91-22-26171532

 

 

Overseas Office :

6310 Kerne Ct., Clarksville, MD 21029, USA

Tel. No.:

+1-410 531-5671

Fax No.:

+1-410 531-5736

E-Mail :

info@cantonchem.com

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Bhailalbhai Nathabhai Patel

Designation :

Managing director

Address :

105, Jyoti Society, Fatehgunj, Vadodara – 390002, Gujarat, India

Date of Birth/Age :

11.05.1944

Date of Appointment :

01.11.2009

DIN No.:

00119817

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110GJ2005PTC045542

SHANPAR INDUSTRIES PRIVATE LIMITED

Managing director

01-11-09

22-02-05

-

Active

NO

2

U24110GJ2005PTC045571

CANTON LABORATORIES PRIVATE LIMITED

Managing director

01-04-09

25-02-05

-

Active

NO

 

 

 

 

Name :

Mr. Mohanlal Sarayuprasad Yadav

Designation :

Director

Address :

D-20, Amruta park Society, Makarpura, Vadodara – 390010, Gujarat, India 

Date of Birth/Age :

24.09.1964

Date of Appointment :

30.03.2005

DIN No.:

00240879

 

 

 

 

Name :

Mr. Arupkumar Sailendranath Chakraborty

Designation :

Director

Address :

A-26, Sunmoon Park, Akota, Vadodara – 390020, Gujarat, India

Date of Birth/Age :

29.12.1954

Date of Appointment :

22.02.2005

DIN No.:

00241174

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Bhailalbhai Nathabhai Patel

 

999950

Sonal patel

 

10000

Amit B Patel

 

10000

Tesajbhai V Patel

 

50

Jigita Patel

 

10000

Total

 

1030000

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Bulk Drugs, Fine Chemicals and Pharmaceutical Raw Materials 

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Egypt

·         Singapore

·         Australia

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Dushyant J Dalal and Compnay

Chartered Accountants

Address :

"Mansi" 33 Anandnagar Society, Productivity Road, Vadodara – 390007, Gujarat, India

Tel No:

91-265-2358393/ 6532088

Fax No:

91-265-2343303

Email :

djd_co@yahoo.com

PAN No.:

ABTPD2631E

 

 

Related Parties :

·         Canton Chem INC

·         Canton Laboratories Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1030000

Equity Shares

Rs.10/- each

Rs. 10.030 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.300

10.300

10.300

(b) Reserves & Surplus

107.683

167.040

121.744

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.007

0.007

Total Shareholders’ Funds (1) + (2)

117.983

177.347

132.051

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

141.320

33.939

32.227

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

141.320

33.939

32.227

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.333

3.889

1.279

(c) Other current liabilities

0.242

0.707

0.998

(d) Short-term provisions

21.937

23.607

16.488

Total Current Liabilities (4)

24.512

28.203

18.765

 

 

 

 

TOTAL

283.815

239.489

183.043

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.484

17.758

16.300

(ii) Intangible Assets

0.003

0.006

0.010

(iii) Capital work-in-progress

36.559

7.363

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

19.167

17.406

7.644

(c) Deferred tax assets (net)

1.424

1.416

1.446

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.244

1.097

0.786

Total Non-Current Assets

75.881

45.046

26.186

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

35.801

37.541

26.494

(c) Trade receivables

32.584

29.258

32.363

(d) Cash and cash equivalents

106.511

97.703

74.649

(e) Short-term loans and advances

28.085

25.293

21.709

(f) Other current assets

4.953

4.648

1.642

Total Current Assets

207.934

194.443

156.857

 

 

 

 

TOTAL

283.815

239.489

183.043

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

213.640

197.176

163.346

 

 

Other Income

12.363

14.508

4.026

 

 

TOTAL                                     (A)

226.003

211.684

167.372

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

88.363

92.627

72.157

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

7.737

(10.468)

(9.967)

 

 

Employees benefits expense

10.100

9.229

9.749

 

 

Other expenses

51.886

47.909

43.138

 

 

TOTAL                                     (B)

158.086

139.297

115.077

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

67.917

72.387

52.295

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.488

3.756

3.108

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

64.429

68.631

49.187

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.096

2.058

2.025

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

62.333

66.573

47.162

 

 

 

 

 

Less

TAX                                                                  (H)

19.937

21.277

15.499

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

42.396

45.296

31.663

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

41.16

43.98

30.74

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

18.76

21.40

18.92

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

29.18

33.76

28.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.50

31.21

27.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.38

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.20

0.19

0.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

8.48

6.89

8.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.300

10.300

10.300

Reserves & Surplus

121.744

167.040

107.683

Net worth

132.044

177.340

117.983

 

 

 

 

long-term borrowings

32.227

33.939

141.320

Short term borrowings

0.000

0.000

0.000

Total borrowings

32.227

33.939

141.320

Debt/Equity ratio

0.244

0.191

1.198

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

163.346

197.176

213.640

 

 

20.711

8.350

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

163.346

197.176

213.640

Profit

31.663

45.296

42.396

 

19.38%

22.97%

19.84%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

UNSECURED LOAN                                                                                                      (Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

141.320

33.939

Total

141.320

33.939

 

 

FIXED ASSETS

 

·         Land and Building

·         Car

·         Computer

·         Electrical Installation

·         Factory Equipments

·         Office Equipments

·         Plant and Machinery

·         Printer

·         UPS

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.07

UK Pound

1

Rs.99.20

Euro

1

Rs.80.53

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SBN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

No

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

DEFAULTER

 

 

--RBI

YES/NO

No

--EPF

YES/NO

No

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.