MIRA INFORM REPORT

 

 

Report Date :

31.05.2014

 

IDENTIFICATION DETAILS

 

Name :

AIR POWER GROUP S.P.A.

 

 

Registered Office :

Via Ca' Del Miele, 9,

42013 – Casalgrande (RE)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

04.02.1998

 

 

Legal Form :

Joint stock company

 

 

Line of Business :

Manufacture of other special-purpose machinery n.e.c. (including spare parts and accessories)

 

 

No. of Employees :

21

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

AIR POWER GROUP S.P.A.

 

Via Ca' Del Miele, 9

 

42013 – Casalgrande (RE) -IT-

 

 

Summary

 

Fiscal Code

:

02494070366

Legal Form

:

Joint stock company

start of Activities

:

19/02/1998

Equity

:

Over 2.582.254

Turnover Range

:

9.000.000/10.000.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

Manufacture of other special-purpose machinery n.e.c. (including spare parts and accessories)

 

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 02494070366

 

Foreign Trade Reg. no. : RE024351 since 27/02/2001

 

Foreign Trade Reg. no. : 030740 of Modena since 23/04/1998

 

Chamber of Commerce no. : 307099 of Modena since 23/03/1998

 

Chamber of Commerce no. : 228840 of Reggio Emilia since 06/10/2000

 

Firms' Register : MO-1998-19641 of Modena since 31/03/1998

 

Firms' Register : RE-2000-36460 of Reggio Emilia

 

V.A.T. Code : 01906390354

 

R. E. C. no. : 51694 of Modena since 19/05/1998

 

Establishment date

: 04/02/1998

Start of Activities

: 19/02/1998

Legal duration

: 31/12/2025

Nominal Capital

: 2.000.000

Subscribed Capital

: 2.000.000

Paid up Capital

: 2.000.000

 

Members

 

Fiduciaria Emiliana S.p.a.

 

 

Residence:

Magenta

, 1/C

- 42123

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Compagni

Giuliano

 

Born in Sassuolo

(MO)

on 03/06/1967

- Fiscal Code : CMPGLN67H03I462N

 

Residence:

Dossetti

, 41

- 42013

Casalgrande

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

25/06/2013

Board Chairman

25/06/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Giglioli

Adelmo Ivano

 

Born in Casalgrande

(RE)

on 03/01/1959

- Fiscal Code : GGLDMV59A03B893D

 

Residence:

Longarone

, 5/8

- 42019

Scandiano

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

25/06/2013

Assistant board Chairman

25/06/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Malavasi

Paolo

 

Born in Modena

(MO)

on 10/05/1957

- Fiscal Code : MLVPLA57E10F257R

 

Residence:

G. Matteotti

, 131

- 41019

Soliera

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

25/06/2013

 

Fiorini

Stefano

 

Born in Reggio Emilia

(RE)

on 19/01/1966

- Fiscal Code : FRNSFN66A19H223D

 

Residence:

M. D'antona

, 19

- 42019

Scandiano

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

25/06/2013



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Compagni

Giuliano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Boiardo Costruzioni S.r.l.

Scandiano (RE) - IT -

02280490356

Director

Active

Registered

Boiardo Costruzioni S.r.l.

Scandiano (RE) - IT -

02280490356

Assistant board Chairman

Active

Registered

COMPAGNI GIULIANO

CASALGRANDE (RE) - IT -

CMPGLN67H03I462N

Proprietor

Withdrawn

Registered

 

Giglioli

Adelmo Ivano

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Consulting Immobiliare Service Srl, Abbreviabile In C.i.s. Srl

Scandiano (RE) - IT -

02016970366

Sole Director

Active

Registered

Boiardo Costruzioni S.r.l.

Scandiano (RE) - IT -

02280490356

Director

Active

Registered

Boiardo Costruzioni S.r.l.

Scandiano (RE) - IT -

02280490356

Board Chairman

Active

Registered

Vito Maino E C. S.n.c.

Moena (TN) - IT -

01944340221

Institor

Withdrawn

Registered

Boiardo 1495 S.r.l.

Scandiano (RE) - IT -

02522390356

Sole Director

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders


Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Fiduciaria Emiliana S.p.a.

Reggio Emilia - IT -

01199100353

1.880.000 .Eur

94,00

Compagni Giuliano

Casalgrande - IT -

CMPGLN67H03I462N

60.000 .Eur

3,00

Giglioli Adelmo Ivano

Scandiano - IT -

GGLDMV59A03B893D

60.000 .Eur

3,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Elettro-Software S.R.L.

02683420364

39.600 .Eur

40,00

Active

Ceramics Line S.r.l.

Casalgrande - IT -

02436870360

73.112 .Eur

74,00

Active

Boiardo Costruzioni S.r.l.

Scandiano - IT -

02280490356

100.000 .Eur

100,00

Active

Boiardo 1495 S.r.l.

Scandiano - IT -

02522390356

100.000 .Eur

100,00

Active



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Ca' Del Miele

, 9

- 42013

- Casalgrande

(RE)

- IT -

 

PHONE

: 0536/805042

 

PHONE

: 0536848290

 

FAX

: 0536772266

 

-

Branch

(Store)

since 12/07/1999

 

Ca' Del Miele

, 8/M

- 42013

- Casalgrande

(RE)

- IT -

 

-

Branch

(Factory)

since 13/07/2000

 

Regina Pacis

, 70

- 41049

- Sassuolo

(MO)

- IT -

 

Employees

: 21

 

Assistants

: 4

 

Fittings and Equipment for a value of 22.000

Eur

 

Stocks for a value of 310.000

Eur

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Stradi

Alessandro

 

Born in Modena

(MO)

on 11/10/1971

- Fiscal Code : STRLSN71R11F257E

 

Residence:

Nazionale

, 88

- 41053

Maranello

(MO)

- IT -

 

Ex-Postions

Temporary Auditor

 

Fiorini

Stefano

 

Born in Reggio Emilia

(RE)

on 19/01/1966

- Fiscal Code : FRNSFN66A19H223D

 

Residence:

M. D'antona

, 19

- 42019

Scandiano

(RE)

- IT -

Ex-Postions

Assistant board Chairman



Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1998.

The eonomic-financial analysis is based on the latest 3 b/s.

During the last years, it achieved profits (r.o.e. 6,93% on 2012) with a remarkable upward trend (+9,55% on 2012 compared to 2011 and +23,88% on 2011 compared to 2010).

The operating result was positive in the last financial year (7,51%) and in line with the sector's average.

The amount of the operating result for the year 2012 is of Eur. 647.739 with a 48,09% growth.

The gross operating margin of the latest financial year is of Eur. 710.492 showing an upward trend if compared to 2011.

The analysis shows a fair financial position as the indebtedness volume is acceptable (1,59) but with an increase as against the previous accounting period.

The equity capital is equal to Eur. 2.629.688 , unchanged if compared to 2011.

During the last financial year debts totalled Eur. 5.839.643 (Eur. 1.373.807 of which were m/l term debts) , rising as opposed to the previous year (+35,95%).

The liquidity level is not optimal.

The financial management generated a cash flow of Eur. 244.908.

In the last financial year labour cost was of Eur. 934.966, with a 10,13% incidence on total costs of production. , whereas the incidence on sales revenues is of 9,49%.

The financial management has a limited economic impact, equal to -0,66% on the sales.

Financial Data

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

9.856.365

Profit (Loss) for the period

182.155

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

8.996.679

Profit (Loss) for the period

259.439

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

7.262.322

Profit (Loss) for the period

221.977



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

477

1.790

4.229

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

150.752

170.269

129.163

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

4.346.412

1.965.141

1.598.926

Total fixed assets

4.497.641

2.137.200

1.732.318

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

309.847

548.769

427.463

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.491.560

3.214.098

2.445.338

. . Beyond 12 months

41.036

2.401

3.601

. . Trade receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. Total Credits not held as fixed assets

3.532.596

3.216.499

2.448.939

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

277.594

949.462

479.656

Total current assets

4.120.037

4.714.730

3.356.058

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

6.685

7.902

57.422

Total adjustments accounts

6.685

7.902

57.422

TOTAL ASSETS

8.624.363

6.859.832

5.145.798

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

2.000.000

2.000.000

1.300.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

81.793

68.821

57.723

. Reserve for Own shares

. Statute reserves

. Other reserves

365.740

119.275

608.394

. Accumulated Profits (Losses)

. Profit( loss) of the year

182.155

259.439

221.977

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.629.688

2.447.535

2.188.094

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

147.253

109.236

118.628

ACCOUNTS PAYABLE

. . . . Within 12 months

4.465.836

3.396.742

2.834.275

. . . . Beyond 12 months

1.373.807

898.674

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

. . . . Within 12 months

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to social security and welfare inst.

. . . . Within 12 months

. . . . Beyond 12 months

. . Other payables

. . . . Within 12 months

. . . . Beyond 12 months

Total accounts payable

5.839.643

4.295.416

2.834.275

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

7.779

7.645

4.801

Total adjustment accounts

7.779

7.645

4.801

TOTAL LIABILITIES

8.624.363

6.859.832

5.145.798

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

4.800

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

9.856.365

8.996.679

7.262.322

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

23.910

119.546

98.322

. . Contributions for operating expenses

9.814

6.261

. . Different income and revenues

14.096

113.285

98.322

Total value of production

9.880.275

9.116.225

7.360.644

PRODUCTION COSTS

. Raw material,other materials and consum.

5.748.636

5.872.221

4.350.717

. Services received

2.071.613

1.957.517

1.803.410

. Leases and rentals

57.449

54.738

53.783

. Payroll and related costs

934.966

799.455

689.131

. . Wages and salaries

686.087

579.939

498.291

. . Social security contributions

200.076

175.611

153.248

. . Employee termination indemnities

47.934

43.058

36.767

. . Pension and similar

869

847

825

. . Other costs

. Amortization and depreciation

62.753

69.176

143.509

. . Amortization of intangible fixed assets

1.313

2.439

4.909

. . Amortization of tangible fixed assets

44.439

51.011

38.746

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

17.001

15.726

99.854

. Changes in raw materials

238.923

-121.306

19.104

. Provisions to risk reserves

. Other provisions

. Other operating costs

118.196

47.041

49.787

Total production costs

9.232.536

8.678.842

7.109.441

Diff. between value and cost of product.

647.739

437.383

251.203

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

40.334

. . In subsidiary companies

. . In associated companies

. . In other companies

40.334

. Other financial income

2.067

3.774

446

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

2.067

3.774

446

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

2.067

3.774

446

. Interest and other financial expense

-67.509

-14.460

61

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

67.509

14.460

-61

Total financial income and expense

-65.442

-10.686

40.841

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-250.000

. . Of equity investments

-250.000

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

-250.000

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

42.985

1.879

62.883

. . Gains on disposals

. . Other extraordinary income

42.985

1.879

62.883

. Extraordinary expense

-810

-749

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-810

-749

Total extraordinary income and expense

42.175

1.879

62.134

Results before income taxes

374.472

428.576

354.178

. Taxes on current income

192.317

169.137

132.201

. . current taxes

192.317

169.137

132.201

. . differed taxes(anticip.)

. Net income for the period

182.155

259.439

221.977

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

182.155

259.439

221.977

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,52

0,31

0,34

0,18

Elasticity Ratio

Units

0,48

0,69

0,65

0,80

Availability of stock

Units

0,04

0,08

0,08

0,24

Total Liquidity Ratio

Units

0,44

0,61

0,57

0,48

Quick Ratio

Units

0,03

0,14

0,09

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,59

1,00

1,08

3,25

Self Financing Ratio

Units

0,30

0,36

0,43

0,19

Capital protection Ratio

Units

0,17

0,08

0,30

0,63

Liabilities consolidation quotient

Units

0,34

0,30

0,04

0,19

Financing

Units

2,22

1,75

1,30

3,80

Permanent Indebtedness Ratio

Units

0,48

0,50

0,45

0,36

M/L term Debts Ratio

Units

0,18

0,15

0,02

0,11

Net Financial Indebtedness Ratio

Units

n.c.

n.c.

n.c.

0,63

CORRELATION

Fixed assets ratio

Units

0,92

1,62

1,33

1,75

Current ratio

Units

0,92

1,39

1,18

1,21

Acid Test Ratio-Liquidity Ratio

Units

0,85

1,23

1,03

0,81

Structure's primary quotient

Units

0,58

1,15

1,26

1,03

Treasury's primary quotient

Units

0,06

0,28

0,17

0,06

Rate of indebtedness ( Leverage )

%

327,96

280,28

235,17

516,42

Current Capital ( net )

Value

-345.799

1.317.988

521.783

422.465

RETURN

Return on Sales

%

2,48

3,65

5,03

3,35

Return on Equity - Net- ( R.O.E. )

%

6,93

10,60

10,14

5,13

Return on Equity - Gross - ( R.O.E. )

%

14,24

17,51

16,19

14,77

Return on Investment ( R.O.I. )

%

7,51

6,38

4,88

4,16

Return/ Sales

%

6,57

4,86

3,46

4,11

Extra Management revenues/charges incid.

%

28,12

59,32

88,37

28,57

Cash Flow

Value

244.908

328.615

365.486

122.482

Operating Profit

Value

647.739

437.383

251.203

144.752

Gross Operating Margin

Value

710.492

506.559

394.712

241.990

MANAGEMENT

Credits to clients average term

Days

n.c.

n.c.

n.c.

111,85

Debts to suppliers average term

Days

n.c.

n.c.

n.c.

128,30

Average stock waiting period

Days

11,32

21,96

21,19

80,43

Rate of capital employed return ( Turnover )

Units

1,14

1,31

1,41

1,08

Rate of stock return

Units

31,81

16,39

16,99

4,45

Labour cost incidence

%

9,49

8,89

9,49

19,12

Net financial revenues/ charges incidence

%

-0,66

-0,12

0,56

-1,08

Labour cost on purchasing expenses

%

10,13

9,21

9,69

19,02

Short-term financing charges

%

1,16

0,34

n.c.

2,68

Capital on hand

%

87,50

76,25

70,86

91,91

Sales pro employee

Value

339.874

374.861

345.824

198.432

Labour cost pro employee

Value

32.240

33.310

32.815

35.779

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

487.003

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143

 

 

Sector Data

 

The values are calculated on a base of 1.206 significant companies.

 

The companies cash their credits on an average of 112 dd.

The average duration of suppliers debts is about 128 dd.

The sector's profitability is on an average of 3,35%.

The labour cost affects the turnover in the measure of 19,12%.

Goods are held in stock in a range of 80 dd.

The difference between the sales volume and the resources used to realize it is about 1,08.

The employees costs represent the 19,02% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 1.775.

The insolvency index for the region is 0,46, , while for the province it is 0,38.

Total Bankrupt companies in the province : 1.365.

Total Bankrupt companies in the region : 14.698.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.34

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.