MIRA INFORM REPORT

 

 

Report Date :

31.05.2014

 

IDENTIFICATION DETAILS

 

Name :

J.G. CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

34 A, Metcalfe Street, Kolkata -700013, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.06.2001

 

 

Com. Reg. No.:

21-093380

 

 

Capital Investment / Paid-up Capital :

Rs. 12.200 Millions

 

 

CIN No.:

[Company Identification No.]

U24100QB2001PTC093380

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Luxmi Brand Zinc Oxide.

 

 

No. of Employees :

65 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 390000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

External borrowing of the company has increased as compared to previous year. Rating also takes into consideration susceptibility of operating performance to volatility in raw material price.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BB-“

Rating Explanation

Inadequate credit quality and high credit risk.

Date

15.03.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh Verma

Designation :

Accounts Manager

Contact No.:

91-33-40140100

Date :

21.05.2014

 

 

LOCATIONS

 

Registered / Head Office :

34 A, Metcalfe Street, Kolkata -700013, West Bengal, India

Tel. No.:

91-33-40140100

Fax No.:

91-33-40140199

E-Mail :

info@jgchem.com

sales@jgchem.com

purchase@jgchem.com

hr@jgchem.com

jgchem@vsnl.com

Website :

www.jgchem.com

Location :

Owned

 

 

Factory 1 :

Jalan Complex, NH6, Biprannapara, Damjur, Hawrah – 711405, West Bengal, India

 

 

Factory 2 :

189, Ginish Ghash Road, Hawrah - 711101, West Bengal, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Suresh Jhunjhunwala

Designation :

Managing Director

Address :

12, Mulidhar Sen Lane, Kolkata – 700073, West Bengal, India

Date of Birth/Age :

02.02.1953

Date of Appointment :

28.06.2001

Voter ID No.:

WB/22/157/309041

DIN No.:

002234725

 

 

Name :

Mr. Anirudh Suresh Jhunjhunwala

Designation :

Director

Address :

12, Mulidhar Sen Lane, Kolkata – 700073, West Bengal, India

Date of Birth/Age :

22.02.1979

Date of Appointment :

28.06.2001

Voter ID No.:

JNV0929972

DIN No.:

00234879

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh Verma

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Jhunjhunwala Suresh

 

150000

Eeshwar Fiscal Services Private Limited – India

 

112500

Jhunjhunwala Alka

 

160000

Jhunjhunwala Anirudh

 

160000

Vision Projects and Finvest Private Limited – India

 

140000

Jayanti Commercial Limited – India

 

122500

Anirudh Jhunjhunwala HUF

 

25000

Jhunjhunwala Anuj

 

150000

Suresh Kumar Jhunjhunwala HUF

 

50000

Alkan Fiscal Services Private Limited – India

 

100000

BDJ Chemcials Private Limited – India

 

50000

 

 

 

Total

 

1220000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

43.03

Directors or relatives of directors

 

56.97

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Luxmi Brand Zinc Oxide.

 

 

Exports :

 

Products :

·         Finished Goods

Countries :

·         Sri Lanka

·         Singapore

·         Bangalore

·         Australia

·         Pakistan 

 

 

Imports :

 

Products :

·         Raw Material

Countries :

·         UAE

·         USA

·         Australia

·         Thailand

·         Europe

·         Israel

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Advance Payment

 

 

GENERAL INFORMATION

 

No. of Employees :

65 (Approximately)

 

 

Bankers :

Bank of Baroda – India Exchange Branch, 4, India Echange Place, Kolkata – 700001, West Bengal, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From Financial Institution (against hypothecation of vehicles)

2.472

0.179

From banks (Term loan)

11.788

0.000

 

 

 

Short term borrowings

 

 

From banks (Cash credit)

197.127

155.915

From bank (Cash loan)

4.000

0.000

From Financial Institution (against hypothecation of vehicles)

0.668

0.402

 

 

 

Total

216.055

156.496

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. K. S. and Company

Chartered Accountants

Address :

18, Raja Basant Roy Road, Kolkata – 700026, West Bengal, India

Tel. No.:

91-33-24659724

PAN No.:

AAIFS8725Q

 

 

Related Party :

Eeshwar Fiscal Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1220000

Equity Shares

Rs.10/- each

Rs. 12.200 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

12.200

12.200

12.200

(b) Reserves & Surplus

86.359

75.402

67.130

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

98.559

87.602

79.330

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

55.010

28.179

26.581

(b) Deferred tax liabilities (Net)

0.738

1.400

1.021

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.977

2.776

1.920

Total Non-current Liabilities (3)

58.725

32.355

29.522

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

201.795

178.317

104.280

(b) Trade payables

15.180

12.328

15.147

(c) Other current liabilities

7.573

1.719

1.921

(d) Short-term provisions

0.948

0.483

0.000

Total Current Liabilities (4)

225.496

192.847

121.348

 

 

 

 

TOTAL

382.780

312.804

230.200

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

40.282

41.005

19.541

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.094

0.000

24.876

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.032

0.928

0.340

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.408

41.933

44.757

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

105.225

82.414

58.800

(c) Trade receivables

194.090

151.137

97.335

(d) Cash and cash equivalents

3.588

3.536

3.836

(e) Short-term loans and advances

34.298

30.095

23.845

(f) Other current assets

4.171

3.689

1.627

Total Current Assets

341.372

270.871

185.443

 

 

 

 

TOTAL

382.780

312.804

230.200

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

10.957

8.272

7.461

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

54.767

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.98

6.78

6.12

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1223.000

 

 

 

 

 

The above information has been parted by Mr. Ramesh Verma

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

2.61

2.36

1.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

1.40

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

12.200

12.200

12.200

Reserves & Surplus

67.130

75.402

86.359

Net worth

79.330

87.602

98.559

 

 

 

 

long-term borrowings

26.581

28.179

55.010

Short term borrowings

104.280

178.317

201.795

Total borrowings

130.861

206.496

256.805

Debt/Equity ratio

1.650

2.357

2.606

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From other bodies corporates

40.750

28.000

 

 

 

Short term borrowings

 

 

From other bodies corporates

0.000

22.000

 

 

 

Total

40.750

50.000

 

OPERATIONS:

 

Financial year 2012-13 has been a year of satisfactory performance more so considering the drop in growth rate of the automotive sector. The net profit after tax of the company has increased by 32% during the year as compared to previous financial year and the gross sales of the company has also increased by 10% during the year 2012-13.

 

The company is focusing more on increasing its market share by enhancing its sales volumes though increased production utilizing its newly constructed facility at Jangalpur unit to its optimum level. Barring unforeseen circumstance, the management of the company expects increased volumes and higher profits during this year. 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90244932

20/12/2011 *

245,000,000.00

BANK OF BARODA

INDIA EXCAHNGE BRANCH, 4, INDIA ECHANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

B28364818

2

90246611

01/03/2014 *

287,800,000.00

BANK OF BARODA

INDIA EXCHANGE BRANCH, 4, INDIA EXCHANGE PLACE, KOLKATA, WEST BENGAL - 700001, INDIA

B97811376

 

* Date of charge modification

 

Fixed Assets:

·         Land

·         Building and factory shed

·         Furniture and fixture

·         Vehicles

·         Plant and machinery

·         Office equipment

·         Computer

·         Air pollution equipment

·         Lab equipment

·         Firefighting equipment

·         Tools and equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.03

UK Pound

1

Rs. 98.91

Euro

1

Rs. 80.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.