MIRA INFORM REPORT

 

 

Report Date :

31.05.2014

 

IDENTIFICATION DETAILS

 

Name :

PLANET ‘M’ RETAIL LIMITED (w.e.f 01.09.2007)

 

 

Formerly Known As :

MAGICBRIX COMPANY LIMITED

 

 

Registered Office :

Fort House, 2nd Floor, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.02.2007

 

 

Com. Reg. No.:

11-167606

 

 

Capital Investment / Paid-up Capital :

Rs. 11.000 Millions

 

 

CIN No.:

[Company Identification No.]

U70102MH2007PLC167606

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM31709G

 

 

PAN No.:

[Permanent Account No.]

AAFCM0037P

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Trading of Electrical and Electronic Appliances.

 

 

No. of Employees :

Information declined by the management. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses, which has eroded the networth of the company. Liquidity position of the company seems to be under pressure.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative. (Tel. No.: 91-22-42554000 / 22885106)

 

LOCATIONS

 

Registered Office :

Fort House, 2nd Floor, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-42554000 / 22885106

Fax No.:

Not Available

E-Mail :

abhijit.tikam@planetmretail.com

kuntal.lohiya@planetmretail.com

secretarial1@gmail.com

info@planetmretail@gmail.com

Website :

http://www.themobilestore.in

 

 

DIRECTORS

 

As on: 27.09.2013

 

Name :

Mr. Saurabh Pradhipkumar Dhoot

Designation :

Director

Address :

Dhoot Bunglow, Station Road, Aurangadad – 431001, Maharashtra, India

Date of Birth/Age :

11.08.1984

Qualification :

B.E from Imperial College in U.K

Date of Appointment :

02.11.2007

PAN No.:

AHVPD9706A

DIN No.:

00970362

 

 

Name :

Mr. Vivek Dattatray Dharm

Designation :

Additional Director

Address :

D-31, Shree Ramkrishna Colony, Behind markendaya Society, Savedi, Ahmednagar – 414001, Maharashtra, India.

Date of Birth/Age :

22.11.1964

Qualification :

B.Com

Date of Appointment :

01.04.2008

DIN No.:

00214361

 

 

Name :

Mr. Kesharmal Nainsukhlal Gandhi

Designation :

Director

Address :

B. K. Complex, Anandi Bazar, Dhangar Galli, Ahmedabad – 414001, Gujarat, India

Date of Birth/Age :

26.02.1961

Date of Appointment :

27.09.2013

DIN No.:

00307848

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2013

 

Names of Shareholders

 

No. of Shares

Next Retail India Limited, India

 

208990

Dhoot Pradipkumar Saurabh

 

10

Shree Dhoot Trading and Agencies Limited, India

 

209000

Dome Bell Electronics India Private Limited, India

 

209000

Electroparts (India) Private Limited, India

 

209000

Greenfield Appliances Private Limited, India

 

209000

Synergy Appliances Private Limited, India

 

55000

 

 

 

Total

 

1100000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Trading of Electrical and Electronic Appliances.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management. 

 

 

Bankers :

Not Available 

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

KSS and Company

Chartered Accountants

Address :

3801, Barde Lane, Navi Peth, Ahmednagar-414001, Maharashtra, India

PAN No.:

AAIFK3397A

 

 

CAPITAL STRUCTURE

 

As on: 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1100000

Equity Shares

Rs.10/- each

Rs. 11.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.000

11.000

11.000

(b) Reserves & Surplus

(2172.368)

(1775.460)

(1612.965)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(2161.368)

(1764.460)

(1601.965)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3000.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.651

2.091

4.284

Total Non-current Liabilities (3)

3001.651

2.091

4.284

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

326.839

373.046

479.835

(c) Other current liabilities

402.530

2970.916

2983.321

(d) Short-term provisions

1.594

2.622

3.975

Total Current Liabilities (4)

730.963

3346.584

3467.131

 

 

 

 

TOTAL

1571.246

1584.215

1869.450

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

83.171

125.754

163.684

(ii) Intangible Assets

387.866

473.982

559.667

(iii) Capital work-in-progress

0.000

0.507

1.977

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

516.564

339.846

271.976

(d)  Long-term Loan and Advances

76.516

88.679

112.013

(e) Other Non-current assets

1.925

2.136

1.950

Total Non-Current Assets

1066.042

1030.904

1111.267

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

379.105

418.371

583.207

(c) Trade receivables

23.663

31.479

24.904

(d) Cash and cash equivalents

4.395

6.296

9.804

(e) Short-term loans and advances

39.798

43.070

55.422

(f) Other current assets

58.243

54.095

84.846

Total Current Assets

505.204

553.311

758.183

 

 

 

 

TOTAL

1571.246

1584.215

1869.450

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

2064.531

1903.883

2246.936

 

Other Income

50.479

0.283

0.349

 

TOTAL (A)

2115.010

1904.166

2247.285

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

1762.043

1409.055

1940.3

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

39.265

164.836

(21.919)

 

Employees benefits expense

107.558

165.503

241.162

 

Other expenses

221.531

280.816

535.391

 

TOTAL (B)

2130.397

2020.210

2694.934

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(15.387)

(116.044)

(447.649)

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

450.139

0.609

2.916

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(465.526)

(116.653)

(450.565)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

108.100

113.712

120.169

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(573.626)

(230.365)

(570.734)

 

 

 

 

 

Less

TAX (H)

(176.719)

(67.870)

129.815

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

(396.907)

(162.495)

(700.549)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(360.83)

(147.72)

(636.88)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(18.77)

(8.53)

(31.17)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(27.78)

(12.10)

(25.40)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(54.39)

(18.52)

(35.77)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.13

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(1.39)

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.69

0.17

0.22

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

11.000

11.000

11.000

Reserves & Surplus

(1612.965)

(1775.460)

(2172.368)

Net worth

(1601.965)

(1764.460)

(2161.368)

 

 

 

 

long-term borrowings

0.000

0.000

3,000.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

3,000.000

Debt/Equity ratio

0.000

0.000

(1.388)

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2246.936

1903.883

2064.531

 

 

(15.268)

8.438

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,246.936

1,903.883

2,064.531

Profit / (Loss)

(700.549)

(162.495)

(396.907)

 

(31.18)%

(8.53)%

(19.23)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from others

300.000

0.000

 

 

 

Total

300.000

0.000

 

LITIGATION DETAILS:

 

HIGH COURT OF BOMBAY

 

 

Bench:- Bombay

Lodging No:-

SSL/1649/2012

Filing Date:-

25/06/2012

 

Petitioner:-

HUGHES COMMUNICATIONS INDIA LIMITED

Respondent:-

PLANET M RETAIL LIMITED

Petn. Adv.:

KADAM AND COMPANY (0)

 

 

District:-

MUMBAI

 

Bench:-

SINGLE

Status:-

Transferred

Category:-

Monetary Suits 

Transfer Date:

11/12/2012

Remark:

Transferred to City civil Court, Bombay

 

Act:-

Code of Civil Procedure 1908

 

 

 

 

FINANCIAL RESULTS AND OPERATIONS

 

During the year, the Company has earned total income of Rs. 2115.000 millions as against Rs. 1904.200 millions for the previous year. The total expenditure for the current year amounted to Rs. 2688.600 millions as against Rs. 2134.500 millions for the previous year. The Loss for the current year amounted to Rs. 396.900 millions as against Net loss of Rs. 162.500 millions for the previous year.

 

NOTE:

 

·         The Registered Office of the company has been shifted from The Times of India Building, Dr. D.N. Road, Mumbai – 400001, Maharashtra, India to the present address w.e.f. 13.11.2007.

·         No Charges Exist for Company

 

FIXED ASSETS:

 

·         Civil Work

·         Electrical Installation

·         Computers

·         Furniture And Fixtures

·         Office Equipment

·         Vehicle

·         Computer software

·         Goodwill


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.03

UK Pound

1

Rs. 98.91

Euro

1

Rs. 80.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.