MIRA INFORM REPORT

 

 

Report Date :

31.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SHRI LAKSHMI AGRO FOODS PRIVATE LIMITED

 

 

Registered Office :

No.9, N.N. Garden, 10th Street, Old Washermenpet, Chennai – 600 021, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.03.2002

 

 

Com. Reg. No.:

18-048593

 

 

Capital Investment / Paid-up Capital :

Rs.1.260 millions

 

 

CIN No.:

[Company Identification No.]

U15313TN2002PTC048593

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES20598E

 

 

PAN No.:

[Permanent Account No.]

AAGCS5766C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Processor and Trader of exalted household food products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 627000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Company has performed well. Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ketan

Designation :

General Manager

Contact No.:

91-9444976451

Date :

24.05.2014

 

 

LOCATIONS

 

Registered Office :

No.9, N. N. Garden, 10th Street, Old Washermenpet, Chennai – 600 021, Tamilnadu, India

Tel. No.:

91-44-25953622

Mobile No.:

91-9444976451 (Mr. Ketan)

Fax No.:

91-44-25993355

E-Mail :

info@udhaiyamdhall.com

udhaiyamdhall@vsnl.net

puvanandsenthil@rediffmail.com

Website :

http://udhaiyamdhall.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

No.6, T.H. Road, Chennai – 600 019, Tamilnadu, India

Tel. No.:

91-44-25956074

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Selvaraj Sudhakar

Designation :

Managing Director

Address :

84, M.C. Road, Old Washermenpet, Chennai – 600 021, Tamilnadu, India

Date of Birth/Age :

13.09.1971

Qualification :

B. Com

Date of Appointment :

12.03.2002

DIN No.:

01158383

PAN No.:

ARYPS4713R

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15313TN2002PTC048593

SHRI LAKSHMI AGRO FOODS PRIVATE LIMITED

Managing director

12-03-2002

12-03-2002

-

Active

NO

2

U72900TN2010PTC078071

BILLION INFO PRIVATE LIMITED

Director

15-11-2010

15-11-2010

-

Active

NO

 

 

Name :

Mr. Selvaraj Dhinakar

Designation :

Whole-time Director

Address :

84, M.C. Road, Old Washermenpet, Chennai – 600 021, Tamilnadu, India

Date of Birth/Age :

07.06.1979

Date of Appointment :

12.03.2002

DIN No.:

01158520

PAN No.:

AGCPD8580A

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15313TN2002PTC048593

SHRI LAKSHMI AGRO FOODS PRIVATE LIMITED

Whole-time director

12-03-2002

12-03-2002

-

Active

NO

2

U72900TN2010PTC078071

BILLION INFO PRIVATE LIMITED

Director

15-11-2010

15-11-2010

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ketan

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

 

No. of Shares

S. Sudhakar

 

40000

S. Dhinakar

 

40000

Indumathti

 

10000

S. Sridev|

 

10000

D. Gowri

 

10000

Rairela Ketan. J

 

6000

T. Sakthivel

 

5000

S. Muthuraja

 

5000

Total

 

126000

 

AS ON 27.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

87.00

Other top fifty shareholders

 

13.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Processor and Trader of exalted household food products.

 

 

Products :

Item Code No. (ITC Code)

07133100

Product Description

Toor Dhall

Item Code No. (ITC Code)

07139010

Product Description

Orid Dhall

 

 

Brand Names :

·         UDHAIYAM

·         CHI-CHEY

·         FASST

 

 

Imports :

 

Products :

Machinery

Countries :

Singapore

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, SME Banking, No.19, 2nd Floor, Rajaji Salai Road, Parry's, Chennai – 600 001, Tamilnadu, India

·         The South Indian Bank Limited, George Town Branch, 64, Armenian Street, Chennai – 600 001, Tamilnadu, India

·         Axis Bank Limited

·         Canara Bank

·         ICICI Bank Limited

·         Indian Bank

·         State Bank of India

·         Kotak Mahindra Bank Limited

·         Tamilnad Mercantile Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

1.674

4.342

Rupee term loans from others

0.000

1.124

Working capital loans from banks

1.888

4.638

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

2.460

5.252

Rupee term loans from others

1.124

0.000

Working capital loans from banks

75.594

31.555

Total

82.740

46.911

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.N .Puvanenthiran

Chartered Accountant

Address :

133, Sanjeevirayan, Koil Street, Old Washermenpet, Chennai – 600 021, Tamilnadu, India

PAN No.:

AAHPP7934R

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Shri Lakshmi Agro Foods (Firm in which directors are Partners)

·         T.M. Karuppiah Nadar Sons (Firm in which directors are Partners)

·         Shri Lakshmi Agro Agencies (Proprietrix concern)

·         Udhaiyam Agro Freesh (Firm in which directors are Partners)

·         Selvas Agro World (Firm in which partners are related to directors)

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

126000

Equity Shares

Rs.10/- each

Rs.1.260 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.260

1.260

1.260

(b) Reserves & Surplus

155.542

127.701

104.769

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

156.802

128.961

106.029

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

3.562

10.104

17.350

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

9.707

4.598

5.247

(d) Long-term provisions

3.009

2.793

0.000

Total Non-current Liabilities (3)

16.278

17.495

22.597

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

79.178

36.807

76.521

(b) Trade payables

57.684

70.162

55.958

(c) Other current liabilities

5.211

20.631

17.193

(d) Short-term provisions

14.978

13.777

14.787

Total Current Liabilities (4)

157.051

141.377

164.459

 

 

 

 

TOTAL

330.131

287.833

293.085

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

92.800

98.305

101.338

(ii) Intangible Assets

2.684

0.947

1.929

(iii) Capital work-in-progress

4.081

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.215

0.215

6.324

(c) Deferred tax assets (net)

4.183

3.633

2.693

(d)  Long-term Loan and Advances

0.726

0.000

0.000

(e) Other Non-current assets

9.666

0.526

0.526

Total Non-Current Assets

114.355

103.626

112.810

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

4.880

0.000

(b) Inventories

81.539

53.091

54.869

(c) Trade receivables

80.454

59.089

71.487

(d) Cash and cash equivalents

22.683

49.922

23.299

(e) Short-term loans and advances

31.100

17.225

13.120

(f) Other current assets

0.000

0.000

17.500

Total Current Assets

215.776

184.207

180.275

 

 

 

 

TOTAL

330.131

287.833

293.085

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2261.551

1839.241

1623.054

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

56.068

51.019

50.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.957

14.685

14.503

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

42.111

36.334

36.297

 

 

 

 

 

Less

TAX                                                                 

14.270

13.402

11.242

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

27.841

22.932

25.055

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

221.00

182.00

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

1.86

1.98

2.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.09

12.79

12.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.28

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.53

0.36

0.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.30

1.10

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

1.260

1.260

1.260

Reserves & Surplus

104.769

127.701

155.542

Share Application money pending allotment

0.000

0.000

0.000

Net worth

106.029

128.961

156.802

 

 

 

 

Long-term borrowings

17.350

10.104

3.562

Short term borrowings

76.521

36.807

79.178

Total borrowings

93.871

46.911

82.740

Debt/Equity ratio

0.885

0.364

0.528

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,623.054

1,839.241

2,261.551

 

 

13.320

22.961

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1,623.054

1,839.241

2,261.551

Profit

25.055

22.932

27.841

 

1.54%

1.25%

1.23%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGAITON DETAILS:

CHENNAI COURT


CASE STATUS INFORMATION SYSTEM

 

Case Status:

Pending

Status Of:

CIVIL SUITS

Case No.:

601

Year :

2010

Petitioner :

GRB DAIRY FOODS PRIVATE LIMITED

Respondent :

SHRI LAKSHMI AGRO FOODS PRIVATE LIMITED

Pet's Advocate :

K. RAJASEKARAN

Res's Advocate :

SATISH PARASARAN

Category :

Trade Marks Act, 1999

 

Last Listed on: No Date Mentioned

Case Updated on :

Oct 11 2010

Connected Application(s)

Application Type

Application Number

Application Year

A

4552

2010

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10467188

05/12/2013

2,466,000.00

AXIS BANK LIMITED

TRISHUL, 3RD FLOOR, OPPOSITE SAMARTHESHWAR TEMPLE, LAW GARDEN, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B92391713

2

10239135

15/10/2013 *

269,600,000.00

STANDARD CHARTERED BANK

2ND FLOOR, NO.19, RAJAJI SALAI, CHENNAI, TAMILNADU - 600001, INDIA

B91368019

3

90284199

14/05/2003

780,036.00

CITICORP FINANCE (INDIA) LIMITED

1ST FLOOR, ANGSON CENTRE; 153; GREAMS ROAD, CHENNAI, TAMILNADU - 600006, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

Intangible Assets

·         Computer Software

 

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is one of the consumer food product companies in India, with magnificently over 75 years of business expertise.  Under the most trustworthy brand name Udhaiyam, it is a manufacturer and marketer of exalted household food products.  It’s farm-fresh agro food business especially in pulses has rapidly grew up at impressive annual turn-over by exceeding 40 millions US dollars.

 

PRODUCT RANGE:

 

Their company carries forward its food business to deliver high quality products to consumers.  All their food products are a tribute to the unique Indian home-cook tradition.  The divergent range of it’s products has always set out to empower home-makers and enable them to make wholesome delicious food options.  It has a diversified presence in Udhaiyam brand food products includes Pulses such as Toor Dhall, Orid Dhall, Moong Dhall and Gram Dhall, Semi-cooked Food products such as Idly / Dosa Batter, Chapathi and Parotta, Instant Sambar, Instant Gulab Jamoon Mix, Atta, Chakki Fresh Atta, Maida Suji, Gram Flours, Chickpeas, Fried Gram, Basic Spices Such as Sounf, Pepper, Mastard, Fenugreek and Cumin, Ground Spices such as Turmeric Powder, Chilly Powder and Asafoetida Powder, Instant Speciality Paste / Powder Mixes, Ready- to-use Spicy Masala Mixes, Appalam, Sugar, Basmathi Rice, Refined Sunflower Oil, Refined Palmolein, Ghee, Iodised Free Flow Salt, Iodised Crystal Salt, etc.,

 

They offer to clients a value-added product range of ready-to-eat snaky foods with brand name Chi-Chey.  The exciting popular Chi-Chey branded high-calorie junk food varieties are loved by kids, and providing mothers a tasty and healthy snacking option for their children.

 

The company recently diversified into non-food ranges. With brand name Fasst, the main product ranges of these home care segments are Scouring Powder, Dish-wash Detergent Bar and Cleaning Sanitary Liquids with four different pleasant fragrances.  Apart from their current portfolio of branded products, several new and innovative products are under development in their company.

 

FMCG:

 

Their Fast Moving Consumer Goods (FMCG) Company serves domestic and international consumer on various domains with its food products and home care products. The Zeal to offer authentically best, has given them to edge over the others. Their business task is being executed even more energetically to deliver long-term competitive, profitable, and sustainable growth.

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.03

UK Pound

1

Rs.98.91

Euro

1

Rs.80.34    

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.