MIRA INFORM REPORT

 

 

Report Date :

31.05.2014

 

IDENTIFICATION DETAILS

 

Name :

SYNERGY STEELS LIMITED (w.e.f. 21.03.2002)

 

 

Formerly Known As :

PALIWAL MINI-STEEL (INDIA) LIMITED

 

 

Registered Office :

55-B, Rama Road, Industrial Area, New Delhi - 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.04.1973

 

 

Com. Reg. No.:

55-210670

 

 

Capital Investment / Paid-up Capital :

Rs. 95.996 Millions

 

 

CIN No.:

[Company Identification No.]

U27107DL1973PLC210670

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS16643E

 

 

PAN No.:

[Permanent Account No.]

AAGCS1923D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Steel, Stainless Steels, Steels Bars, Stripes, Sheets.

 

 

No. of Employees :

Information declined by the management. 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company’s healthy financial risk profile marked by establishment position in the stainless steel segment, its promoter’s extensive industry experience, and its strong relationships with customers and suppliers.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

July 24, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating = A3+

Rating Explanation

Moderate degree of safety and high credit risk

Date

July 24, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Management Non-Cooperative

 

Contact No.: 91-11-32597555

 

 

LOCATIONS

 

Registered Office :

55-B, Rama Road, Industrial Area, New Delhi – 110015, India

Tel. No.:

91-11-25934261/ 32597555

Fax No.:

Not available

E-Mail :

tiwari.arvind@synergysteels.com

rs.tomer@synergysteels.com

synergysteels55@gmail.com

 

 

Works :

2, Matsya Industrial Area, Alwar – 301030, Rajasthan, India

Tel. No.:

91-144-2881717 / 144-2881450 / 2881845

Mobile :

91-9315730218 (Mr. Rungnathn R Subramanian)

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Subhash C. Kathuria

Designation :

Managing director

Address :

3, Poorvi Marg, Vasant Vihar, New Delhi – 11057, India

Date of Birth/Age :

02.06.1947

Date of Appointment :

01.10.2009

PAN No.:

AAJPK0171B

DIN No.:

00125337

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC016057

NAVIN-VIKAS PRIVATE LIMITED

Director

18/10/1985

18/10/1985

-

Active

NO

2

U74899DL1985PTC022507

GEETANJALI PROPERTIES PRIVATE LTD

Director

14/11/1985

14/11/1985

-

Active

NO

3

U74899DL1986PTC023812

BASERA PROPERTIES PRIVATE LTD.

Director

21/04/1986

21/04/1986

-

Active

NO

4

U27107RJ1977PTC001746

ALWAR ROLLING MILLS PVT LTD

Director

11/12/1990

11/12/1990

18/02/2008

Active

NO

5

U27107DL1973PLC210670

SYNERGY STEELS LIMITED

Managing director

01/10/2009

19/12/1990

-

Active

NO

6

U74899DL1987PTC030022

RAMNIKA ESTATES PVT LTD

Director

01/07/1997

01/07/1997

-

Active

NO

7

U70101DL1997PTC086659

AAKAR TECHNOBUILD PRIVATE LIMITED

Director

01/07/1997

01/07/1997

-

Active

NO

8

U24239DL1997PTC089350

LIFE MEDICARE AND BIOTECH PRIVATE LIMITED

Director

29/08/1997

29/08/1997

-

Active

NO

9

U27105DL1999PTC100029

KATHURIA SPECIAL STEELS ROLLING MILL PVT LTD

Director

31/05/1999

31/05/1999

-

Amalgamated

NO

10

U27109DL2004PTC127593

SYNERGY ISPAT PRIVATE LIMITED

Director

15/07/2004

15/07/2004

-

Active

NO

11

U27109DL2003PTC123464

KATHURIA CASTINGS PRIVATE LIMITED

Additional director

11/06/2010

20/08/2004

-

Active

NO

12

U27106DL2005PTC143027

SYNERGY GLOBAL STEEL PRIVATE LIMITED

Director

28/11/2005

28/11/2005

-

Active

NO

13

L45201DL1990PLC040945

PARSVNATH DEVELOPERS LIMITED

Director

19/05/2006

11/03/2006

30/03/2009

Active

NO

14

U70101DL1987PTC026676

HIMALAYA ESTATE PRIVATE LIMITED

Director

10/05/2006

10/05/2006

-

Active

NO

15

U72200DL2000PTC106450

WONDER SOFTWARE TECHNOLOGIES PRIVATE LIMITED

Director

18/08/2006

18/08/2006

-

Active

NO

16

U45201DL2005PTC132530

RPK BUILDERS PRIVATE LIMITED

Director

04/09/2006

04/09/2006

24/08/2012

Active

NO

17

U70109DL2006PTC153390

MIRACLE BUILDWELL PRIVATE LIMITED

Director

25/01/2007

25/01/2007

08/02/2007

Active

NO

18

U85100DL2007PTC163547

FRESH PET PRIVATE LIMITED

Director

17/05/2007

17/05/2007

10/10/2011

Active

NO

19

U74999DL2004PTC127110

GREENLAM PROPERTIES PRIVATE LIMITED

Director

25/09/2008

14/11/2007

14/06/2012

Active

NO

20

U74899DL1995PTC065408

SHARESTREET (INDIA) PRIVATE LIMITED

Director

05/12/2007

05/12/2007

06/08/2012

Active

NO

21

U11201DL2008PTC175813

Synergy Oil & Gas Exploration Private Limited

Director

25/03/2008

25/03/2008

-

Active

NO

22

L65999DL1984PLC019684

CHAMAK HOLDINGS LIMITED

Director

29/09/2010

14/08/2010

-

Active

NO

 

 

Name :

Mr. Subhash Jain

Designation :

Director

Address :

H-84-85, Sector-16, Rohini, New Delhi, India

Date of Birth/Age :

18.08.1951

Date of Appointment :

02.09.2013

PAN No.:

ADSPJ7030J

DIN No.:

00176960

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27107DL1973PLC210670

SYNERGY STEELS LIMITED

Director

02/09/2013

17/12/2003

-

Active

NO

2

U24239DL1997PTC089350

LIFE MEDICARE AND BIOTECH PRIVATE LIMITED

Director

14/08/2009

16/06/2008

-

Active

NO

3

U27105DL1999PTC100029

KATHURIA SPECIAL STEELS ROLLING MILL PVT LTD

Additional director

10/01/2012

10/01/2012

-

Amalgamated

NO

4

U27109DL2004PTC127593

SYNERGY ISPAT PRIVATE LIMITED

Director

28/09/2012

13/02/2012

-

Active

NO

 

 

Name :

Mr. Satish Kumar Seth

Designation :

Director

Address :

1216 Pocket-1, Sector-6, Vasant Kunj, New Delhi – 110070, India

Date of Birth/Age :

30.03.1955

Date of Appointment :

29.09.2012

PAN No.:

ABLPS9999J

DIN No.:

01769534

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2004PLC130270

SOM TOBACCO INDIA LIMITED

Director

01/02/2005

01/02/2005

-

Active

NO

2

U16009DL2007PLC157582

SOM SUGANDH INDUSTRIES LIMITED

Director

31/08/2007

31/08/2007

-

Active

NO

3

U70101DL2010PTC197982

ILC INFRACON PRIVATE LIMITED

Director

02/12/2010

02/12/2010

-

Active

NO

4

U45400DL2010PTC202195

JASMINE BUILDMART PRIVATE LIMITED

Director

28/09/2011

13/01/2011

-

Active

NO

5

U45400DL2008PTC175331

BRAHMA CITY PRIVATE LIMITED

Additional director

17/05/2011

17/05/2011

09/08/2012

Active

NO

6

U27107DL1973PLC210670

SYNERGY STEELS LIMITED

Director

29/09/2012

28/11/2011

-

Active

NO

7

U70200DL2010PTC203692

KRRISH REALTECH PRIVATE LIMITED

Additional director

26/12/2011

26/12/2011

-

Active

NO

8

U45400DL2010PTC203693

KRRISH REALTYNIRMAN PRIVATE LIMITED

Director

21/09/2012

22/05/2012

-

Active

NO

9

U51909WB2010PTC149011

WRINKLE TRADECOMM PRIVATE LIMITED

Director

03/10/2012

03/10/2012

05/11/2012

Active

NO

10

U51909WB2009PTC132993

CHIN PURNI SALES PRIVATE LIMITED

Director

03/10/2012

03/10/2012

05/11/2012

Active

NO

11

U74120WB2010PTC149779

KAMALKUNJ INVESTMENT CONSULTANTS PRIVATE LIMITED

Director

05/10/2012

05/10/2012

05/11/2012

Active

NO

12

U45201DL2005PTC138574

RAJ BUILDMART PRIVATE LIMITED

Additional director

31/12/2012

31/12/2012

-

Active

NO

13

U55101DL2008PTC186184

Vicinity Hotels Private Limited

Additional director

19/07/2013

19/07/2013

-

Active

NO

14

U45400DL2010PTC198687

KRRISH AASHIYANA PRIVATE LIMITED

Additional director

15/10/2013

15/10/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Sh. Arvind Kumar Tiwari

Designation :

Company Secretary

Address :

194 A, Ward No. 2410, Shivalik Apartment, Mehrauli, New Delhi – 110030, India

Date of Birth/Age :

03.05.1972

Date of Appointment :

24.01.2011

PAN No.:

ACZPT8825D

 

Name :

Raju Singh Tomer

Designation :

Company Secretary

Address :

117-118, PKT-6, GF, Rohini, Sector-21, Delhi – 110086, India

Date of Birth/Age :

22.11.1976

Date of Appointment :

12.03.2014

PAN No.:

ADAPT6396H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

S.C Kathuria

 

5097660

Anita Kathuria

 

447768

Monica Sareen

 

5000

Yasha Sood

 

65000

Rimple Lohia

 

5000

Anubhav Kathuria

 

631000

S. C. Kathuria (HUF)

 

98700

Anita International (proprietor SCK)

 

500000

Anita international (proprietor SCK)

 

500000

Alwar Rolling Mills Private Limited

 

200000

Surya Finvest Private Limited

 

1081215

Kathuria Castinq Private Limited

 

325000

B K Lai

 

10

DC Pandey

 

10

Ram Talwar

 

10

M.L. Aggarwal

 

10

Alka Impex

 

245000

Alka Creation Private limited

 

50000

Katyani Image (India) Private Limited

 

37648

Mangal Kafas Services Private Limited

 

25000

Soft Indiqo Sowftware Private Limited

 

25000

Himalya Estate Private Limited

 

50000

Total

 

9389031

 

Date of Allottees 6.11.2012

 

Names of Allottee

 

No. of Shares

Kathuria Casting Private Limited, India

 

105263

 

 

 

Total

 

105263

 

Date of Allottees 06.03.2013

 

Names of Allottee

 

No. of Shares

Himalaya Estate Private Limited, India

 

105263

 

 

 

Total

 

105263

 

 

Equity Share Break up (Percentage of Total Equity)  

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

32.35

Directors or relatives of directors

 

67.65

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Steel, Stainless Steels, Steels Bars, Stripes, Sheets.

 

 

Products :

·         Steel

·         Stainless Steels

·         Steels Bars

·         Stripe

 

ITC Code

Product or Services

7218

Stainless Steel In Ingots or Other Primary

72189910

Billets And Flats

 

PRODUCTION STATUS AS ON 31.03.2013

 

Particulars

Unit

AS ON 31.03.2013

AS ON 31.03.2012

S. S. Billets

MT

73,222.00

66,815.00

S. S. Flats

MT

64,436.55

64,568.69

Foundry-Steel Casting

MT

1,012.14

944.98

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management. 

 

 

Bankers :

·         Indian Overseas Bank, 70 , Golf Link, New Delhi - 110003, India

·         ICICI Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loan taken for fixed assets 

5.212

0.249

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

316.611

259.643

 

 

 

Total

321.823

259.892

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. Bhushan and Company

Chartered Accountants

Address :

303, Padma Tower -II, Rajendra Place, New Delhi-110 008, India

PAN No.:

AAIPA0327Q

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

·         Life Medicare and Biotech Private Limited

CIN No. U24239DL1997PTC089350

 

·         Kathuria Castings Private Limited

CIN No. U27109DL2003PTC123464

 

·         Ramnika Estates Private Limited

CIN No. U74899DL1987PTC030022

 

·         Geetanjali Properties Private Limited

CIN No. U74899DL1985PTC022507

 

·         Kathuria Special Steels Rolling Mill Private Limited

CIN No. U27105DL1999PTC100029

 

·         Synergy Global Steel Private Limited

CIN No. U27106DL2005PTC143027

 

·         Alwar Rolling Mills Private Limited

CIN No. U27107RJ1977PTC001746

 

·         Ascent Vyapaar Private Limited

CIN No. U51909WB2005PTC101582

 

·         Vibrant vyapaar Private Limited

CIN No. U51909WB2005PTC101628

 

·         Anita International (Proprietorship conern)*

·         Himalaya Estate Private Limited

·         Katyani Images (India) Private Limited

·         Surya Finvest Private Limited

·         Synergy Global Steels Private Limited

 

 

CAPITAL STRUCTURE

 

 

As on : 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10750000

Equity Shares

Rs.10/- each

Rs.107.500 Millions

20000

Preference Shares

Rs.100/- each

Rs. 2.000 Million

 

Total

 

Rs. 109.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9599557

Equity Shares

Rs.10/- each

Rs. 95.996 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.         EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

95.996

93.890

86.833

(b) Reserves & Surplus

829.004

794.713

645.540

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

144.134

Total Shareholders’ Funds (1) + (2)

925.000

888.603

876.507

 

 

 

 

(3) Non-current liabilities

 

 

 

(a) long-term borrowings

5.212

0.249

0.716

(b) Deferred tax liabilities (Net)

17.889

15.031

12.874

(c) Other long term liabilities

22.978

0.271

15.339

(d) long-term provisions

2.516

2.575

2.089

Total Non-current Liabilities (3)

48.595

18.126

31.018

 

 

 

 

(4) Current liabilities

 

 

 

(a) Short term borrowings

481.111

316.493

265.933

(b) Trade payables

144.649

173.919

147.306

(c) Other current liabilities

128.447

81.171

199.961

(d) Short-term provisions

7.078

7.392

6.777

Total Current Liabilities (4)

761.285

578.975

619.977

 

 

 

 

TOTAL

1734.880

1485.704

1527.502

 

 

 

 

II.     ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

385.703

412.424

397.398

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.008

0.713

3.608

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.261

0.278

2.821

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

84.847

74.482

85.106

(e) Other Non-current assets

42.806

53.184

54.181

Total Non-Current Assets

515.625

541.081

543.114

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

734.082

473.364

501.383

(c) Trade receivables

376.149

360.808

355.053

(d) Cash and cash equivalents

38.909

35.272

49.682

(e) Short-term loans and advances

69.723

74.935

78.013

(f) Other current assets

0.392

0.244

0.257

Total Current Assets

1219.255

944.623

984.388

 

 

 

 

TOTAL

1734.880

1485.704

1527.502

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operation

3935.889

3712.378

3293.144

 

 

Other Income

6.402

10.670

2.981

 

 

TOTAL                                     (A)

3942.291

3723.048

3296.125

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

3525.349

2964.263

2752.554

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(383.788)

48.963

(67.927)

 

 

Employee benefit expenses

39.221

28.137

22.136

 

 

Other expenses

646.605

583.401

497.474

 

 

TOTAL                                     (B)

3827.387

3624.764

3204.237

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

114.904

98.284

91.888

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

25.794

17.167

15.215

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

89.110

81.117

76.673

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

36.071

29.161

26.720

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

53.039

51.956

49.953

 

 

 

 

 

Less

TAX                                                                  (H)

17.453

17.069

16.463

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

35.586

34.887

33.490

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

155.248

120.361

86.871

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

190.834

155.248

120.361

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.77

3.98

3.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.90

0.93

1.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.35

1.40

1.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.06

3.50

3.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.06

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.53

0.36

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.63

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

86.833

93.890

95.996

Reserves & Surplus

645.540

794.713

829.004

Share Application money pending allotment

144.134

0.000

0.000

Net worth

876.507

888.603

925.000

 

 

 

 

long-term borrowings

0.716

0.249

5.212

Short term borrowings

265.933

316.493

481.111

Total borrowings

266.649

316.742

486.323

Debt/Equity ratio

0.304

0.356

0.526

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

3,293.144

3,712.378

3,935.889

 

 

12.731

6.021

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Revenue from operations

3,293.144

3,712.378

3,935.889

Profit After Tax

33.490

34.887

35.586

 

1.02%

0.94%

0.90%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

LITIGATION DETAILS

 

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

RFA 77/2014

 

M/S SOFTLINE CREATIONS………Appellant

 

Through : Mr. C.S. Parashar, Advocate

 

 

Versus

 

M/S SYNERGY STEELS LIMITED ……Respondent

 

Through : None.

 

CORAM :

 

HON’BLE MS. JUSTIC HIMA KOHLI

 

ORDER

 

27.03.2014

 

C.M.No. 4126/2014 (Exemption)

 

Subject to the appellant filing the certified copies of the documents placed on record within four weeks, the application is allowed and disposed of.

 

C.M.No. 4125/2014 (for condonation of delay of 301 days in filing the appeal)

 

Notice be issued to the respondent, on filing of process fee by the appellant within one week, by Regd. AD post, through courier and by ordinary process, returnable on 5th September, 2014.

 

 

 

 

 

 

 

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90070905

19/04/2013 *

450,000,000.00

Indian Overseas Bank

70 Glolf Link, New Delhi - 110003, India

B74249194

 

* Date of charge modification

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

SHORT TERM BORROWINGS

 

 

Intercorporate borrowing

24.500

5.500

Loans and advance from director

140.000

51.350

 

 

 

Total

164.500

56.850

 

BUSINESS REVIEW:

 

INDIAN OUTLOOK

 

During the year, the steel market in India has been competitive because of bulk import from various countries especially from China. The stainless steel in various shapes and sizes is being dumped in Indian market by the Chinese manufacturers at a very competitive price specially because the Chinese Government is offering huge subsidies on exports; the industry collectively has represented to the Government for dumping duty which is under active consideration by the Government of India.

 

CAPITAL AND FINANCE

 

During the year, the Issued and Paid-up capital of the company has been increased to Rs.95.996 Millions from Rs.93.890 Millions by making allotment of 2,10,526 equity shares of Rs.10/- each at a premium of Rs.85/- per share. There is no changes has been made in the Authorised capital of the company.

 

 

FIXED ASSETS

 

·         Land and Building

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.03

UK Pound

1

Rs. 98.91

Euro

1

Rs. 80.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.