MIRA INFORM REPORT

 

 

Report Date :

01.11.2014

 

IDENTIFICATION DETAILS

 

Name :

IMPERIAL CERAMICS PRIVATE LIMITED

 

 

Registered Office :

F-368 To 370, I.G.C. Khara, Bikaner – 334601, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.2004

 

 

Com. Reg. No.:

17-019256

 

 

Capital Investment / Paid-up Capital :

Rs. 5.550 Millions

 

 

CIN No.:

[Company Identification No.]

U26933RJ2004PTC019256

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter, Trader and Dealer of Ceramic and Ceramic Items, Glass, Chinaware’s, Porcelain wares, Crockerywares, Pottery, Tablewares, Hotelwares, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and low profitability margins of the company.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Anand Lahoti

Designation :

Director

Contact No.:

91-9829797674

Date :

31.10.2014

 

 

LOCATIONS

 

Registered Office :

F-368 To 370, I.G.C. Khara, Bikaner – 334601, Rajasthan, India

Tel. No. :

91-152-2260371

Mobile No. :

91-9829797674 (Mr. Anand Lahoti)

Fax No. :

91-152-2260372

E-Mail :

v.damani@rediffmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Rajendra Kumar Lahoti

Designation :

Director

Address :

Rajendra Kumar Lahoti, Tinsukia, Doom Dooma - 786151, Assam, India

Date of Birth/Age :

29.07.1949

Date of Appointment :

06.05.2004

DIN No. :

00492760

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26943RJ1990PTC005624

SHYAM CEMENT PRIVATE LIMITED

Director

10-10-1990

10-10-1990

Active

NO

2

U74899DL1994PTC060348

RGM FINLEASE PRIVATE LIMITED

Director

20-07-1994

20-07-1994

Active

NO

3

U74899DL1991PTC046427

VASUDHA EXPORTS PRIVATE LIMITED

Director

26-03-1997

26-03-1997

Active

NO

4

U25112DL1997PTC089506

RUFF TUFF RUBBER PRIVATE LIMITED

Director

09-09-1997

09-09-1997

Active

NO

5

U20219DL2001PTC112474

ADK PLYWOOD PRIVATE LIMITED

Director

19-09-2001

19-09-2001

Active

NO

6

U26933RJ2004PTC019256

IMPERIAL CERAMICS PRIVATE LIMITED

Director

06-05-2004

06-05-2004

Active

NO

7

U20101AR1979PTC001794

CHOWKHAM SAW & VENEER MILLS PVT LTD

Director

17-08-2005

17-08-2005

Active

NO

8

U67120RJ1995PTC009669

ANKURITA TRADEFIN PVT LTD

Director

01-01-2008

01-01-2008

Active

NO

 

 

Name :

Mr. Anand Lahoti

Designation :

Director

Address :

Anand Lahoti, Doom Dooma - 786151, Assam, India

Date of Birth/Age :

01.02.1978

Date of Appointment :

21.12.2004

DIN No. :

00492782

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1991PTC044693

UTILITY MERCHANTS PRIVATE LIMITED

Director

01-09-2001

01-09-2001

Active

NO

2

U74899DL1994PTC057964

R S IMPEX PRIVATE LIMITED

Director

01-09-2001

01-09-2001

Active

NO

3

U74899DL1991PTC046427

VASUDHA EXPORTS PRIVATE LIMITED

Director

01-09-2001

01-09-2001

Active

NO

4

U26933RJ2004PTC019256

IMPERIAL CERAMICS PRIVATE LIMITED

Director

21-12-2004

21-12-2004

Active

NO

5

U20101AR1979PTC001794

CHOWKHAM SAW & VENEER MILLS PVT LTD

Director

17-08-2005

17-08-2005

Active

NO

6

U67120RJ1995PTC009669

ANKURITA TRADEFIN PVT LTD

Director

01-01-2008

01-01-2008

Active

NO

7

U26956RJ2009PTC028766

UNICORN POLES PRIVATE LIMITED

Director

28-04-2009

28-04-2009

Active

NO

8

U26943RJ1990PTC005624

SHYAM CEMENT PRIVATE LIMITED

Director

01-06-2012

01-06-2012

Active

NO

 

 

Name :

Kamla Devi Lahoti

Designation :

Director

Address :

B-366, Lok Vihar, Pitampura, Delhi - 110034, India

Date of Birth/Age :

10.09.1962

Date of Appointment :

06.05.2004

DIN No. :

00499326

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1994PTC057964

R S IMPEX PRIVATE LIMITED

Director

01-09-2001

01-09-2001

Active

NO

2

U26933RJ2004PTC019256

IMPERIAL CERAMICS PRIVATE LIMITED

Director

06-05-2004

06-05-2004

Active

NO

3

U14200DL2010PTC211468

PRAGMATIC GRANITE PRIVATE LIMITED

Director

15-12-2010

15-12-2010

Active

NO

 

 

Name :

Deepa Devi Lahoti

Designation :

Director

Address :

B-366, Lok Vihar, Pitampura, Delhi - 110034, India

Date of Birth/Age :

16.08.1957

Date of Appointment :

06.05.2004

DIN No. :

00499373

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U26933RJ2004PTC019256

IMPERIAL CERAMICS PRIVATE LIMITED

Director

06-05-2004

06-05-2004

Active

NO

2

U14200DL2010PTC211468

PRAGMATIC GRANITE PRIVATE LIMITED

Director

29-09-2011

14-01-2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rajendra Kumar Lahoti

158950

Anand Lahoti

80000

Kamla Devi Lahoti

60500

Anandi Devi Lahoti

50000

Vasudha Exports Private Limited, India

50000

Ghanshyam Das Lahoti

35000

Shyam Cements Private Limited, India

30000

Murli Manohar Lahoti

22500

Rajendra Kumar Lahoti (HUF)

20000

Deepa Devi Lahoti

18000

Utility Merchants Private Limited, India

15000

R.S. Impex Private Limited, India

5000

Draupadi Pareek

3000

Mahaveer Prasad Pareek

3000

Mahaveer Prasad Pareek and Sons

2000

Prakash Pareek

2000

Anand Lahoti and Sons (HUF)

10

Manavi Lahoti (Benefit Trust)

10

Arav Lahoti (Benefit Trust)

10

Sujat Biyani

10

Ankurita Tradefin Private Limited, India

10

Total

555000

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

18.00

Directors or relatives of Directors

82.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Trader and Dealer of Ceramic and Ceramic Items, Glass, Chinaware’s, Porcelain wares, Crockerywares, Pottery, Tablewares, Hotelwares, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Punjab National Bank, Bichhwal Industrial Area, Bikaner - 332001, Rajasthan, India

 

·         State Bank of Bikaner and Jaipur, Branch Khara, Bikaner - 334601, Rajasthan, India

 

·         Axis Bank Limited

 

·         Oriental Bank of Commerce

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

 

 

From Bank (PNB)

6.540

6.594

From Bank SBBJ Secured Against FD

0.399

0.000

Total

6.939

6.594

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. Damani and Company

Chartered Accountants

Address :

C-1 To 3,Khajanchi Market, K.E.M Road, Bikaner – 334001, Rajasthan, India

Tel. No. :

91-151-2525016/ 2521729

Mobile No. :

91-9414137416

Income-tax PAN of auditor or auditor's firm :

AFAPD1514K

 

 

Related Parties :

·         Ankurita Tradefin Private Limited

·         Induction Instruments Limited

·         Indication Instruments Limited

·         Imperial Porcelain Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600,000

Equity Shares

Rs.10/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

555,000

Equity Shares

Rs.10/- each

Rs. 5.550 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.550

5.550

5.550

(b) Reserves & Surplus

10.127

9.704

9.305

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

15.677

15.254

14.855

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

31.721

23.401

20.238

(b) Deferred tax liabilities (Net)

0.278

0.338

0.395

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

31.999

23.739

20.633

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.939

6.594

5.704

(b) Trade payables

11.198

9.097

16.306

(c) Other current liabilities

0.146

0.135

0.082

(d) Short-term provisions

0.573

0.564

0.607

Total Current Liabilities (4)

18.856

16.390

22.699

 

 

 

 

TOTAL

66.532

55.383

58.187

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.274

8.017

8.404

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.184

2.161

2.144

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

10.458

10.178

10.548

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

14.779

8.555

10.493

(c) Trade receivables

29.490

28.513

28.744

(d) Cash and cash equivalents

7.233

4.599

4.394

(e) Short-term loans and advances

4.572

3.538

4.008

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

56.074

45.205

47.639

 

 

 

 

TOTAL

66.532

55.383

58.187

1

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

56.059

53.491

77.628

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4.208

4.054

4.107

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.493

2.306

2.161

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1.715

1.748

1.946

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.100

1.154

1.215

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

0.615

0.594

0.731

 

 

 

 

 

Less

TAX                                                                  (H)

0.192

0.195

(1.374)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

0.423

0.399

2.105

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.76

0.72

3.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PAT/Sales)

(%)

0.75

0.75

2.71

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

14.62

14.65

17.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.92

1.07

1.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.47

1.97

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.97

2.76

2.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.550

5.550

5.550

Reserves & Surplus

9.305

9.704

10.127

Net worth

14.855

15.254

15.677

 

 

 

 

long-term borrowings

20.238

23.401

31.721

Short term borrowings

5.704

6.594

6.939

Total borrowings

25.942

29.995

38.660

Debt/Equity ratio

1.746

1.966

2.466

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

77.628

53.491

56.059

 

 

(31.093)

4.801

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

77.628

53.491

56.059

Profit

2.105

0.399

0.423

 

2.71%

0.75%

0.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90074180

30/08/2010 *

26,000,000.00

PUNJAB NATIONAL BANK

BICHHWAL INDUSTRIAL AREA, BIKANER, RAJASTHAN - 332001, INDIA

A94992476

2

90075410

21/07/2004

7,000,000.00

PUNJAB NATIONAL BANK

BICCHWAL, INDUSTRIAL AREA, BIKANER, RAJASTHAN, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Car Loan from SBBJ

(Hypothecation of Car)

0.000

0.377

Loan from Director

13.590

8.706

Loan from Others (Shareholders)

18.131

14.318

Total

31.721

23.401

 

 

FINANCIAL RESULTS

 

In spite of cut throat competition in the market the company has been able to increase its sales and having sufficient order in had for the current year. The director expect better results in coming years as the products of the company are well established in the market and attracting good demand.

 

 

CONTINGENT LIABILITIES

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Entry Tax matters not acknowledged as debts

1.200

1.200

Bank Guarantee not acknowledged as debts

11.906

13.736

 

NOTE

 

Entry Tax: Entry Tax Liability Rs. 1.200 Millions relating to F.Y. 2006-07 to 2011-12 has been stayed by Hon’ble Raj. High Court. The company has filed writ in this regard before Hon’ble Raj High Court which is pending for disposal. In the opinion of Company Legal Counsel the said writ is likely to be decided in favour of the company.

 

Bank Guarantee:  Bank Guarantee Rs. 11.906 Millions issued in favour of various Electricity Boards haven’t been provided for in the Balance Sheet and disclosed by way of note.

 

 

FIXED ASSETS

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Kiln

·         Furniture and Office Equipments

·         Motor Car

·         Office Equipments

·         Computer

·         Motor Cycle

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.