MIRA INFORM REPORT

 

 

Report Date :

01.11.2014

 

IDENTIFICATION DETAILS

 

Name :

YODLEE INFOTECH PRIVATE LIMITED (w.e.f.01.10.2002)

 

 

Formerly Known As : 

YODLEE.COM INFOTECH PRIVATE LIMITED

 

 

Registered Office :

Prestige Technology Park, Mercury (2B) Block, 1st Floor, Sarjapur - Marathahalli Ring Road, Bangalore – 560087, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.2000

 

 

Com. Reg. No.:

08-027511

 

 

Capital Investment / Paid-up Capital :

Rs.3.404 Millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2000PTC027511

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRY00104G

 

 

PAN No.:

[Permanent Account No.]

AAACY1273E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company provides software development and marketing and sales support services.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1070000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has filed partial information for the FYE14, whereas failed to file latest finaincals with the government department.

 

Rating reflects sound financial risk profile marked by strong liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications: Apex court order may alter coal import dynamics. Traders go slowly on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn Business Empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M a M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that it had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED BY

 

Name :

Mr. M. Devraj

Designation :

Finance Department

Contact No.:

91-80-39805600

Date :

31.10.2014

 

 

LOCATIONS

 

Registered Office :

Prestige Technology Park, Mercury (2B) Block, 1st Floor, Sarjapur - Marathahalli Ring Road, Bangalore – 560087, Karnataka, India

Tel. No.:

91-80-39805600

Fax No.:

91-80-39805900

E-Mail :

rsreeniv@Yodlee.com

avinash@Yodlee.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Arjun Singh

Designation :

Managing Director

Address :

15, Poorvi Marg, Vasant Vihar, Delhi - 110057, India

Date of Birth/Age :

03.11.1960

Date of Appointment :

25.06.2012

DIN No.:

01942319

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH2003PTC173792

WNS Business Consulting Services Private Limited

Director

15/11/2006

15/11/2006

19/12/2008

Active

NO

2

U72200MH1996PTC100196

WNS GLOBAL SERVICES PRIVATE LIMITED

Director

30/03/2007

30/03/2007

10/10/2008

Active

NO

3

U74899DL1995PTC067542

AON SERVICES INDIA PRIVATE LIMITED

Managing director

30/09/2010

30/11/2009

14/11/2011

Active

NO

4

U74140DL1999PLC128578

HEWITT HUMAN RESOURCE SERVICES LIMITED

Director

30/09/2011

14/01/2011

01/12/2011

Active

NO

5

U74999DL1997PLC129061

HEWITT OUTSOURCING SERVICES INDIA LIMITED

Director

30/09/2011

14/01/2011

01/12/2011

Active

NO

6

U72200KA2000PTC027511

YODLEE INFOTECH PRIVATE LIMITED

Managing director

29/09/2012

25/06/2012

-

Active

NO

 

 

Name :

Mr. Anil Arora

Designation :

Director

Address :

740 Euclid, San Francisco, 94118, United States of America

Date of Birth/Age :

10.12.1960

Date of Appointment :

30.01.2001

DIN No.:

02080494

 

 

Name :

Mr. Michael William Armsby

Designation :

Additional Director

Address :

90 Iroquois Trail, Portola Valley, CAa, 94028, United States of America

Date of Birth/Age :

10.05.1968

Date of Appointment :

16.09.2013

DIN No.:

06673495

 

 

KEY EXECUTIVES

 

Name :

Mr. M. Devraj

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Yadlee Inc. USA

 

340430

Arjun Singh

 

10

Total

 

340440

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company provides software development and marketing and sales support services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S V Ghatalia and Associates LLP

Chartered Accountants

Address :

12th and 13th Floor, "UB City", Canberra Block, No. 24, Vittal Mallya Road, Bangalore – 560001, Karnataka, India 

Tel. No.:

91-80-40275000

Fax No.:

91-80-22106000

PAN No.:

AACFS6921Q

 

 

Holding Company :

Yodlee Inc. USA.

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340440

Equity Shares

Rs.10/- each

Rs.3.404 Millions

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.404

3.404

3.404

(b) Reserves & Surplus

370.844

300.261

225.980

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

374.248

303.665

229.384

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

1.088

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

7.700

0.000

0.000

Total Non-current Liabilities (3)

7.700

0.000

1.088

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

21.111

19.629

18.543

(c) Other current liabilities

21.155

18.668

28.885

(d) Short-term provisions

16.482

16.325

10.323

Total Current Liabilities (4)

58.748

54.622

57.751

 

 

 

 

TOTAL

440.696

358.287

288.223

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.080

14.978

28.802

(ii) Intangible Assets

0.449

1.707

2.763

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

14.025

9.156

6.902

(d)  Long-term Loan and Advances

79.240

64.282

71.455

(e) Other Non-current assets

0.300

0.000

0.000

Total Non-Current Assets

110.094

90.123

109.922

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

314.550

261.984

173.436

(d) Cash and cash equivalents

1.100

1.248

0.986

(e) Short-term loans and advances

5.681

4.830

3.806

(f) Other current assets

9.271

0.102

0.073

Total Current Assets

330.602

268.164

178.301

 

 

 

 

TOTAL

440.696

358.287

288.223

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

759.594

684.941

599.996

 

 

 

 

 

 

EXPENSES

649.402

574.103

523.636

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

133.041

130.933

95.564

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

22.848

20.095

19.204

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

110.193

110.838

76.360

 

 

 

 

 

Less

TAX                                                                 

39.610

36.556

22.465

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

70.583

74.282

53.895

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

300.262

225.980

172.085

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

370.845

300.262

225.980

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

744.836

658.303

599.924

 

TOTAL EARNINGS

744.836

658.303

599.924

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

22.500

4.734

12.573

 

TOTAL IMPORTS

22.500

4.734

12.573

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

207.33

218.19

158.31

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

25.83

31.75

27.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.37

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.63

4.91

3.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

3.404

3.404

3.404

Reserves & Surplus

225.980

300.261

370.844

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

229.384

303.665

374.248

 

 

 

 

Long Term borrowings

1.088

0.000

0.000

Short Term borrowings

0.000

0.000

0.000

Total borrowings

1.088

0.000

0.000

Debt/Equity ratio

0.005

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

599.996

684.941

759.594

 

 

14.158

10.899

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

599.996

684.941

759.594

Profit

53.895

74.282

70.583

 

8.98%

10.85%

9.29%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

CASE PENDING

 

High Court of Karnataka -Bangalore Bench

ITA 51/2014

 

Petitioner/Appnt. Name

THE COMMISSIONER OF INCOME TAX-III

Respondent/Defnt. Name

M/S YODLEE INFOTECH PRIVATE LIMITED

Petnr./Appnt. Advocate

E I SANMATHI

Respnt./Defnt. Advocate

 

 

Date Filed

10/02/2014

Classification

 

District

Bangalore City

 

Stage

HEARING

Last Posted For

ORDERS

 

Last Action Taken

ADJOURNED

Last Date of Action

02/09/2014

Next Hearing Date

 

Latest Order

NEEDFUL DONE OFFICE TO VERIFY

Before Hon'ble Judge/s

N.KUMAR
RATHNAKALA

 

Case No

Court Name

Disposal Dt

 

 

 

ITA 1538/2012

INCOME TAX APPELLATE TRIBUNAL, BANGALORE

30/08/2013

 

 

 

 

 

CORPORATE INFORMATION

 

The company was incorporated in India with limited liability on July 25, 2000, and is a wholly owned subsidiary of Yodlee Inc.. USA ('Yodlee USA'). The company engaged in providing account aggregation powered solution to its customer.

 

The Company is registered as 100 per cent export orimtod unit, under tile Software Technology Parks of India ('STPI') scheme at Bangalore, with effect born October 9, 2000. The Company provides software development and marketing and sales support services to Yodlee Inc.. USA.

 

 

BUSINESS OPERATION

 

The Company has achieved turnover of Rs.759.595 Millions with a profit after tax amounting to Rs.70583 Millions as against Rs.684.941 Millions with a profit after tax amounting to Rs.74.282 Millions during the previous year. The earnings per share for the year is Rs.207.33/- as against Rs.218.19/- in the previous year.

 

 

NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.