MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

AAM INDIA MANUFACTURING CORPORATION PRIVATE LIMITED (w.e.f. 03.12.2008)

 

 

Formerly Known As :

AAM INDIA GEAR AND AXLE PRIVATE LIMITED

 

 

Registered Office :

Gat No. 787 and 788, Village Hunga, Taluka Parner, Ahmednagar - 414301, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

14.03.2008

 

 

Com. Reg. No.:

11-131616

 

 

Capital Investment / Paid-up Capital :

Rs. 1005.200 millions

 

 

CIN No.:

[Company Identification No.]

U34300PN2008FTC131616

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEA10722F

 

 

PAN No.:

[Permanent Account No.]

AAGCA93880

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of automobile parts like Axles, Drive head assemblies etc.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company’s weak operational performance marked and moderate financial risk profile and huge accumulated losses incurred by the company over a year.

 

However, trade relations are fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management Non Co-operative (91-20-30551600)

 

LOCATIONS

 

Registered Office :

Gat No. 787 and 788, Village Hunga, Taluka Parner, Ahmednagar - 414301, Maharashtra, India

Tel. No.:

91-20-30551600

Fax No.:

91-20-30551786

E-Mail :

umesh.oza@aam.com

shantikumar.patel@aam.com

Website :

www.aam.com

 

 

DIRECTORS

 

As on 12.06.2014

 

Name :

Mr. Michael Keith Antonino Simonte

Designation :

Director

Address :

22526, Autumn Park, Boulevard, United States of America 48374

Date of Birth/Age :

20.01.1964

Date of Appointment :

14.03.2008

DIN No.:

01039688

 

 

Name :

Mr. Anand Moi Ganguly

Designation :

Director

Address :

10.10.196, Flat No. 804, Bramha Sun City, Wadgaon Shreeji, Pune – 411 014, Maharashtra, India

Date of Birth/Age :

10.10.1968

Date of Appointment :

31.03.2011

DIN No.:

03403575

 

 

Name :

Mr. David Eugene Barnes

Designation :

Director

Address :

22214 Antler Dr Novi, Michigan 48375, USA

Date of Birth/Age :

27.11.1958

Date of Appointment :

29.06.2013

DIN No.:

06432171

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.06.2014

 

Names of Shareholders

 

No. of Shares

American Axle and Manufacturing Inc. , USA

 

1000

AAM International Holdings Inc , USA

 

392999000

Total

 

393000000

 

As on 12.06.2014

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of automobile parts like Axles, Drive head assemblies etc.

 

 

Products :

ITC Code

Product Descriptions

87085000

Motor Vehicle Axle

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, B Wing, 77th Floor, ICC Trade Tower, International Convention Centre, Senapati Bapat Road, Pune – 411 016, Maharashtra, India

Tel. No.:

91-20-66244600

E-Mail :

91-20-66244605

PAN No.:

AACFD4815A

 

 

Holding Company :

AAM International Holding Inc

 

 

Fellow Subsidiary Company :

  • AAM International SARL
  • Albion Automotive Limited
  • American Axle and Manufacturing Inc.(USA)
  • AAM Changshu Automotive Driveline High Technology Manufacturing Company Limited

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management personnel and their relatives :

AAM Pantnagar Axle Private Limited

 

 

CAPITAL STRUCTURE

 

As on 12.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

429,000,000

Equity Shares

Rs.10/- each

Rs.4290.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

393,000,000

Equity Shares

Rs.10/- each

Rs.3930.000 Millions

 

 

 

 

 

 

As on 31.12.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

389,000,000

Equity Shares

Rs.10/- each

Rs.3890.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

334,350,000

Equity Shares

Rs.10/- each

Rs.3343.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3343.500

2879.000

1593.000

(b) Reserves & Surplus

(1534.776)

(1034.856)

(629.877)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

346.500

100.000

326.000

Total Shareholders’ Funds (1) + (2)

2155.224

1944.144

1289.123

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

862.813

483.875

324.462

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

9.068

4.737

1.874

Total Non-current Liabilities (3)

871.881

488.612

326.336

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

264.659

170.000

355.000

(b) Trade payables

316.197

289.526

306.426

(c) Other current liabilities

56.249

52.356

79.687

(d) Short-term provisions

29.475

0.289

0.120

Total Current Liabilities (4)

666.580

512.171

741.233

 

 

 

 

TOTAL

3693.685

2944.927

2356.692

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2207.768

1929.552

1246.866

(ii) Intangible Assets

0.825

0.015

0.062

(iii) Capital work-in-progress

78.585

23.346

258.020

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

245.283

187.198

183.374

(e) Other Non-current assets

10.960

10.960

0.000

Total Non-Current Assets

2543.421

2151.071

1688.322

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

453.048

346.324

236.783

(c) Trade receivables

404.913

221.612

103.383

(d) Cash and cash equivalents

0.825

12.834

194.637

(e) Short-term loans and advances

291.478

213.086

122.607

(f) Other current assets

0.000

0.000

10.960

Total Current Assets

1150.264

793.856

668.370

 

 

 

 

TOTAL

3693.685

2944.927

2356.692

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

1181.135

556.469

242.353

 

 

Other Income

0.734

1.037

17.207

 

 

TOTAL                                     (A)

1181.869

557.506

259.560

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1466.829

799.366

603.722

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(284.960)

(241.860)

(344.162)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

45.052

33.394

41.752

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(330.012)

(275.254)

(385.914)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

169.908

129.725

62.829

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(499.920)

(404.979)

(448.743)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(499.920)

(404.979)

(448.743)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1034.855)

(629.876)

(181.133)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(1534.775)

(1034.855)

(629.876)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.50)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2013

31.12.2012

31.12.2011

Net Profit Margin

(PAT / Sales)

(%)

(42.33)

(72.78)

(185.16)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

(24.13)

(43.46)

(142.01)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.83)

(13.86)

(21.38)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.23)

(0.21)

(0.35)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.52

0.34

0.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.73

1.55

0.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1593.000

2879.000

3343.500

Reserves & Surplus

(629.877)

(1034.856)

(1534.776)

Share Application money pending allotment

326.000

100.000

346.500

Net worth

1289.123

1944.144

2155.224

 

 

 

 

long-term borrowings

324.462

483.875

862.813

Short term borrowings

355.000

170.000

264.659

Total borrowings

679.462

653.875

1127.472

Debt/Equity ratio

0.527

0.336

0.523

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

242.353

556.469

1181.135

 

 

129.611

112.255

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

31.12.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

242.353

556.469

1181.135

Profit

(448.743)

(404.979)

(499.920)

 

(85.16%)

(72.78%)

(42.33%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

BACKGROUND:

 

Subject was incorporated on 14th March 2008.

 

The Company is mainly engaged in the manufacture of automobile parts like Axles, Drive head assemblies etc. to be used in Light and Heavy Commercial Vehicles.

 

The Company is having two manufacturing facilities, the first one is at Gat No.787 and 788, Village Hunga,Taluka

Parner,Ahmednagar-414301 and the second plant is situated at Plot No. 62, Eighth Avenue, First Cross Road, Mahindra World City, Chengalpattu, District Kancheepuram near Chennai in the state Tamil Nadu. The commercial operations at Ahmednagar Plant commenced in April 2010 and at Chennai commenced in May 2012.

 

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.12.2013

As on

31.12.2012

Long-term borrowings

 

 

Intercorporate deposits

862.813

483.875

Short-term borrowings

 

 

Working capital loans from banks

264.659

170.000

Total

1127.472

653.875

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.