MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

ANKIT FASTENERS PRIVATE LIMITED

 

 

Registered Office :

297, Haragadde Village Jigani Industrial Estate, Jigani Hobli Annekal Taluk, Bangalore – 562106, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.03.2008

 

 

Com. Reg. No.:

08-045854

 

 

Capital Investment / Paid-up Capital :

Rs.114.420 Millions

 

 

CIN No.:

[Company Identification No.]

U50400KA2008PTC045854

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of fasteners.

 

 

No. of Employees :

300 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 480000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company a satisfactory track record.

 

Reserves of the company seems to be low during 2013. However, general financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Prashant

Designation :

Purchase Department

Contact No.:

91-80-39817900

Date :

31.10.2014

 

 

LOCATIONS

 

Registered Office / Factory:

297, Haragadde Village Jigani Industrial Estate, Jigani Hobli Annekal Taluk, Bangalore – 562106, Karnataka

Tel. No.:

91-80-23395650/23398551

Mobile No.:

91-9900018437 (Mr. Prashant)

Fax No.:

Not Available 

E-Mail :

ankit.patel@ankitfasteners.com

Website :

www.ankitforgings.com

 

 

DIRECTORS

 

As on 17.09.2013

 

Name :

Mr. Umesh Kantibhai Patel

Designation :

Managing director

Address :

24, 2nd Main, 12th Cross, 3rd Phase, J P Nagar, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

02.10.1950

Date of Appointment :

31.03.2008

DIN No.:

01916376

PAN No.:

AEZPP5493F

 

 

Name :

Mr. Ankit Umesh Patel

Designation :

Director

Address :

24, 2nd Main, 12th Cross, 3rd Phase, J P Nagar, Bangalore – 560078, Karnataka, India

Date of Birth/Age :

03.06.1978

Date of Appointment :

31.03.2008

DIN No.:

01916392

PAN No.:

AANPP0399N

 

 

Name :

Jean Louis Colders

Designation :

Director

Address :

LA Chataignerie 13, Allee DE La Foret, LA Celle Saint Cloud 78170, France

Date of Birth/Age :

29.05.1960

Date of Appointment :

13.05.2009

DIN No.:

02098398

 

 

Name :

Jean Francois Marie Micheletti

Designation :

Director

Address :

29, Cite Jouffroy Renault, Clichy 92110, France

Date of Birth/Age :

02.09.1968

Date of Appointment :

13.05.2009

DIN No.:

02674596

 

 

KEY EXECUTIVES

 

Name :

Mr. Prashant

Designation :

Purchase Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.09.2013

 

Names of Shareholders

No. of Shares

%age holding

Umesh Kantibhai Patel

2915526

25.48

Ankit Umesh Patel

2915526

25.48

List Aerospace India Private Limited, India

5610948

49.04

Total

11442000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 17.09.2013

 

Category

Percentage

Bodies corporate

49.00

Directors or relatives of Directors

51.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of fasteners.

 

 

Products :

Item Code No.

Product Description

74153300

Nuts, Bolts, Screws, Washer, Rivets, Spacers, etc

 

 

Exports :

 

Products :

Fasteners

Countries :

  • US
  • Europe

 

 

Imports :

 

Products :

Raw Material

Countries :

  • US

Europe

 

 

Terms :

 

Selling :

L/C, Advance Payment and Credit

 

 

Purchasing :

L/C, Advance Payment and Credit

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers
  • Retailers
  • Manufacturer

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

Axis Bank Limited, Corporate Banking Branch, Indian Express Building, II Floor, No.1, Queen's Road, Bangalore - 560001, Karnataka, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from banks

19.644

29.640

Working capital loans from banks

13.668

7.973

Total

33.312

37.613

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

B.R Reddy and Company

Chartered Accountants

Address :

No.35, 1st Main, Hagamnivas, HGS Layout, Ganganagar, Bangalore - 560 032, Karnataka, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABQPR1049B

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives:

  • Ankit Forgings
  • LISI Aerospace
  • Blanc Aero Industries

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12500000

Equity Shares

Rs.10/- each

Rs. 125.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11442000

Equity Shares

Rs.10/- each

Rs. 114.420 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

114.420

72.420

72.420

(b) Reserves & Surplus

54.176

36.007

25.824

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

42.000

0.000

Total Shareholders’ Funds (1) + (2)

168.596

150.427

98.244

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

127.645

136.113

150.178

(b) Deferred tax liabilities (Net)

4.405

2.685

2.051

(c) Other long term liabilities

31.377

69.815

22.405

(d) long-term provisions

2.654

1.509

1.034

Total Non-current Liabilities (3)

166.081

210.122

175.668

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

45.422

24.076

20.599

(c) Other current liabilities

19.965

8.792

9.177

(d) Short-term provisions

9.556

4.156

6.463

Total Current Liabilities (4)

74.943

37.024

36.239

 

 

 

 

TOTAL

409.620

397.573

310.151

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

200.347

170.980

153.157

(ii) Intangible Assets

0.685

0.716

0.861

(iii) Capital work-in-progress

3.375

38.213

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

7.572

8.822

7.655

Total Non-Current Assets

211.979

218.731

161.673

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

68.809

57.946

41.040

(c) Trade receivables

110.132

99.032

50.855

(d) Cash and cash equivalents

4.684

4.315

23.411

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

14.016

17.549

33.172

Total Current Assets

197.641

178.842

148.478

 

 

 

 

TOTAL

409.620

397.573

310.151

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

29.284

23.508

21.409

 

Other Income

 

 

 

 

TOTAL

29.284

23.508

21.409

 

 

 

 

 

 

EXPENSES

26.596

22.161

19.414

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.686

1.346

1.995

 

 

 

 

 

 

TAX

0.714

0.328

0.703

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

1.817

1.018

1.292

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.16

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

0.66

0.37

0.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.01

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.76

0.90

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.64

4.83

4.10

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

72.420

72.420

114.420

Reserves & Surplus

25.824

36.007

54.176

Share Application money pending allotment

0.000

42.000

0.000

Net worth

98.244

150.427

168.596

 

 

 

 

long-term borrowings

150.178

136.113

127.645

Short term borrowings

0.000

0.000

0.000

Total borrowings

150.178

136.113

127.645

Debt/Equity ratio

1.529

0.905

0.757

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

21.409

23.508

29.284

 

 

9.804

24.570

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

21.409

23.508

29.284

Profit

1.292

1.018

1.817

 

6.03%

4.33%

6.20%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 24, 2nd Main, 12th Cross, 3rd Phase, J P Nagar, Bangalore – 560078, Karnataka, India to the present address w.e.f. 28.07.2008

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term loans from banks

94.333

98.500

Total

94.333

98.500

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10177843

17/08/2013 *

285,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, INDIAN EXPRESS BUILDING, II FLOOR, NO.1, QUEEN'S ROAD, BANGALORE, KARNATAKA - 560001, INDIA

B84557537

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Ships vessels
  • Office equipment
  • Computer equipments

 

Intangible assets

 

  • Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.