MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

EUROSLOT KDSS INDIA PRIVATE LIMITED  (w.e.f. 17.02.2009)

 

 

Formerly Known As :

EUROSLOT INDIA PRIVATE LIMITED

 

 

Registered Office :

C/801, Silver Birch Vasant Garden, Near Swapna Nagri Mulund (West), Mumbai – 400080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

12.11.1997

 

 

Com. Reg. No.:

11-111847

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45208MH1997PTC111847

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Filtration Equipment’s.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 280000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems sharp declined in the turnover and profit of the company during 2014, profit margin of the company is also low.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had wilfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Samir Tare

Designation :

Marketing Manager

Contact No.:

91-22-25396872

Date :

01.11.2014

 

 

LOCATIONS

 

Registered Office :

C/801, Silver Birch Vasant Garden, Near Swapna Nagri Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22-25396872

Fax No.:

91-22-25438212

E-Mail :

euroslotindia@vsnl.net

raj.y@eroslotkdss.com

Website :

http://www.euroslotkdss.com

Location :

Owned

 

 

Marketing Office :

No.12 Gautam House, M.G Road, Nanpada, Thane – 400602, Maharashtra, India

Tel. No.:

91-22-25453712 / 65175311

E-Mail :

insales@euroslotkdss.com 

 

 

Factory  :

Mahape, New Mumbai – 400602, Thane, Maharashtra, India

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Puddukarai Srinivasan Ramachandran

Designation :

Managing Director

Address :

202 M. V. Everest Ravi Industrial Compound, Panchpakhadi Thane (West), Thane – 400602, Maharashtra, India

Date of Birth/Age :

29.01.1949

Date of Appointment :

12.11.1997

DIN No.:

00225650

 

 

Name :

Mr. Emmanuel Taillez

Designation :

Director

Address :

13 , Rue Depetite, Douve 49400, Saumur, France Saumur, France

Date of Birth/Age :

27.06.1962

Date of Appointment :

14.04.2006

DIN No.:

00207714

 

 

Name :

Mr. Ramachandran Ramasubramanian

Designation :

Director

Address :

202 M. V. Everest Ravi Industrial Compound, Panchpakhadi Thane (West), Thane – 400602, Maharashtra, India

Date of Birth/Age :

18.10.1978

Date of Appointment :

25.11.1997

DIN No.:

00225766

 

 

KEY EXECUTIVES

 

Name :

Mr. Samir Tare

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

P. S. Ramchandran

 

20940

R. Ramsubramanian

 

3560

Euroslot , France

 

148000

Lalitha Ramchandran

 

1000

Vidya Ramchandran

 

500

P. S. Ramchandra (HUF)

 

26000

Total

 

200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

74.00

Directors or relatives of directors

 

26.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Filtration Equipment’s.

 

 

Exports :

 

Countries :

  • France
  • Middle East

 

 

Imports :

 

Products :

Raw Material

Countries :

France

 

 

Terms :

 

Selling :

Cash and Advance Payment

 

 

Purchasing :

Cash and Advance Payment

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • City Union Bank Limited, 149, Big Street, Kumbakonam,, Tanjore District - 612001, Tamilnadu, India
  • Corporation Bank
  • HDFC Bank Limited
  • Punjab National Bank Limited
  • ICICI Bank Limited

 

 

Facilities :

 

Secured Loan

As on

31.03.2013

As on

31.03.2012

 

(Rs. In Millions)

LONG TERM BORROWINGS:

 

 

Secured term loans from banks

2.413

0.215

SHORT TERM BORROWINGS:

 

 

City union bank limited – OD A/C

4.834

0.000

Total

7.247

0.215

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mohan Associates

Chartered Accountants

Address :

202, Balkrishna Centre, Above Adarsh Hotel, N. G. Acharya Marg, Chembur, Mumbai – 400071, Maharashtra, India

Tel. No.:

91-22-25210203

PAN No.:

ACZPR3948K

 

 

Holding Company :

Euroslot Z. A.

 

CAPITAL STRUCTURE

 

As on: 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

77.984

77.650

64.683

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

97.984

97.650

84.683

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.413

0.215

1.058

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.413

0.215

1.058

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4.834

0.000

4.567

(b) Trade payables

33.902

15.387

35.984

(c) Other current liabilities

0.531

0.658

0.634

(d) Short-term provisions

1.186

8.309

33.086

Total Current Liabilities (4)

40.453

24.354

74.271

 

 

 

 

TOTAL

140.850

122.219

160.012

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.596

8.906

10.511

(ii) Intangible Assets

0.116

0.155

0.206

(iii) Capital work-in-progress

9.448

7.035

4.623

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

19.062

12.512

11.637

(e) Other Non-current assets

0.003

0.003

0.004

Total Non-Current Assets

38.225

28.611

26.981

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.992

30.192

60.418

(c) Trade receivables

6.831

17.086

9.120

(d) Cash and cash equivalents

44.536

35.907

26.651

(e) Short-term loans and advances

13.234

10.397

36.801

(f) Other current assets

0.032

0.026

0.041

Total Current Assets

102.625

93.608

133.031

 

 

 

 

TOTAL

140.850

122.219

160.012

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

 

SALES

 

 

 

 

 

Income

 

69.140

142.362

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

 

0.563

19.705

 

 

 

 

 

Less

TAX                                                                 

 

0.228

6.739

 

 

 

 

 

 

PROFIT AFTER TAX

 

0.335

12.966

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.68

64.84

 

 

 

PARTICULARS

 

 

31.03.2012

 

 

 

 

 

 

Total Sales Turnover

 

 

69.701

 

 

 

 

 

 

Depreciation

 

 

2.306

 

 

 

 

 

 

PROFIT BEFORE TAX

 

 

10.534

 

 

 

 

 

Less

TAX                                                                 

 

 

3.500

 

 

 

 

 

 

PROFIT AFTER TAX

 

 

7.034

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

35.17

 

Expected Sales (2014-2015): Rs. 170.000 Millions

 

The above information has been parted by Mr. Samir Tare.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.48

9.11

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.43

17.11

6.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.20

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.07

0.00

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

3.84

1.79

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

64.683

77.650

77.984

Net worth

84.683

97.650

97.984

 

 

 

 

long-term borrowings

1.058

0.215

2.413

Short term borrowings

4.567

0.000

4.834

Total borrowings

5.625

0.215

7.247

Debt/Equity ratio

0.066

0.002

0.074

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

142.362

69.140

 

(51.434)

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

Sales

142.362

69.140

Profit

12.966

0.335

 

9.11%

0.48%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: The Registered Office of the company has been shifted from House 203, Vardhman Nagar P Road, Mulund, Mumbai – 400080, Maharashtra, India to the present address w.e.f. 01.03.2006.

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10141739

02/07/2014 *

29,000,000.00

CITY UNION BANK LTD

THANE BRANCH, GROUND FLOOR,LAXMI NARAYAN CHS, BHASKAR COLONY,MG ROAD,NAUPADA, THANE(W), THANE, MAHARASHTRA - 400602, INDIA

C11534104

 

FIXED ASSETS:

 

  • Computer
  • Office Equipment
  • Vehicle
  • Air Conditioner
  • Plant and Machinery
  • Jige and Fixtures
  • Electrical Instruments
  • Furniture and Fixture
  • Technology

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgment or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JAY

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.