MIRA INFORM REPORT

 

 

Report Date :

03.11.2014

 

IDENTIFICATION DETAILS

 

Name :

IKEIL METALS PRIVATE LIMITED

 

 

Registered Office :

B-6, MIDC Ranjangaon, Post- Karegaon, Shirur, Pune – 412210, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.10.1997

 

 

Com. Reg. No.:

55-111219

 

 

Capital Investment / Paid-up Capital :

Rs.97.196 Millions

 

 

CIN No.:

[Company Identification No.]

U27203PN1997PTC111219

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Sell, export, import, manufacture, market maintain and / or deal in aluminium and other ferrous and non-ferrous metals and castings.

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

As per registrar of companies the date of Balance Sheet i.e, Financials filed shown as 31st March, 2013 but the documents related to the financials for the year 2013 are not available from any sources.

 

As per available financial 2012, Net worth of the company has been eroded due to accumulated loss incurred from its operations.

 

However, business is active. Payment terms are reported to be slow.

 

The company can be considered from business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 1, 2014

 

Country Name

Previous Rating

(31.03.2014)

Current Rating

(01.06.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

Verdict Implications : Apex court order may alter coal import dynamics. Traders go slow on talks over coal supply contracts, uncertainty over cancellation of blocks weigh on stocks.

 

Recent arrest of the Chennai head of the Registrar of Companies, the ministry of corporate affairs arm that ensures that companies file all the information required by the Companies Act is the latest manifestation of a messy fight between a father and his adopted son for the control of Rs 40000 mn business empire. The Central Bureau of Investigation arrested Manumeethi Cholan after he accepted Rs 10 lakhs as bribe from M A M Ramaswamy, a CBI official said.

 

Central Bureau of Investigation books Electrotherm for cheating Central Bank of Rs 4360 mn.

 

Infosys maintains revenue guidance. COO Rao says attrition still an area of concern and it would take a few more quarters to bring down levels to 13-15 %.

 

DHL  to invest Euro 100 mn in India over next 2 years. The firm has chosen India to pilot its e-commerce business model for the Asia-Pacific region.

 

Blackstone may buy stake in BlueRidge SEZ in line with the fund’s real estate strategy in India.

 

Kingfisher Airlines Ltd grounded in October 2012 under the weight of heavy debt and accumulated losses, recently approached the Delhi high court for relief in two separate cases. The airline challenged a notice by Punjab & National Bank alleging that It had illfully defaulted on Rs 7700 mn of loans and sought more time to comply with the requirements under the listing agreements with the Stock Exchanges.

 

OnMobile likely to sack another 300 employees. The lay-offs follow a spate of senior-level exits over the past two years, starting with of its founder. The overall lay-offs could number around 600 and are driven by the need to cut costs, says a former employee.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLIEND 

 

UNABALE TO CONTACT

 

 

LOCATIONS

 

Registered Office :

B-6, MIDC Ranjangaon, Post- Karegaon, Shirur, Pune – 412210, Maharashtra, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

topcorp@rediffmail.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Kattasserry Thomas James

Designation :

Director

Address :

302- C, Pkt- 2 , Mayur Vihar Ph- 1, New Delhi – 110091, India

Date of Appointment :

23.06.2006

DIN No.:

00143394

 

 

Name :

Mr. Vikram Singhal

Designation :

Director

Address :

Sector D-1/1385, Vasant Kunj, New Delhi – 110070, India

Date of Appointment :

23.06.2006

DIN No.:

01178530

 

 

Name :

Mr. Dinesh Bahri

Designation :

Director

Address :

Flat No. 1103, P-1, Oxford Premiums Wanawadi, Pune- 411040, Maharashtra, India

Date of Appointment :

01.08.2006

DIN No.:

01198862

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

NOT AVAILABLE

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Sell, export, import, manufacture, market maintain and / or deal in aluminium and other ferrous and non-ferrous metals and castings.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Other loans and advances, others

125.768

125.768

 

 

 

Total

125.768

125.768

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

P.G. Joshi and Company

Chartered Accountants

Address :

CTS 40/22, Janahavi Appartment. Flat No. 6, Bhonde Colony, Kalmad High School, Lane, Erandwane, Pune, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AANPT9832E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13000000

Equity Shares

Rs.10/- each

Rs. 130.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9719576

Equity Shares

Rs.10/- each

Rs. 97.196 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

97.196

97.196

(b) Reserves & Surplus

 

(240.557)

(230.966)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(143.361)

(133.770)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

125.768

125.768

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

125.768

125.768

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

301.745

298.221

(b) Trade payables

 

0.805

0.853

(c) Other current liabilities

 

0.006

0.007

(d) Short-term provisions

 

0.691

0.754

Total Current Liabilities (4)

 

303.247

299.835

 

 

 

 

TOTAL

 

285.654

291.833

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

58.539

65.254

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

184.095

184.095

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

242.634

249.349

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

9.324

9.400

(c) Trade receivables

 

12.667

12.776

(d) Cash and cash equivalents

 

9.011

7.459

(e) Short-term loans and advances

 

12.018

12.849

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

43.020

42.484

 

 

 

 

TOTAL

 

285.654

291.833

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

97.196

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(204.309)

NETWORTH

 

 

(107.113)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

402.473

TOTAL BORROWING

 

 

402.473

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

295.360

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

72.989

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
10.165

 

Sundry Debtors

 
 
11.765

 

Cash & Bank Balances

 
 
7.244

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
193.932

Total Current Assets

 
 
223.106

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
0.008

 

Other Current Liabilities

 
 
0.727

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
0.735

Net Current Assets

 
 
222.371

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

295.360

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

 

 

 

 

 

Net Loss

 

 (9.591)

(26.657) 

 

 

 

 

 

 

 

 

PARTICULARS

 

 

31.03.2010

 

SALES

 

 

 

 

Income

 

 

2.079 

 

Other Income

 

 

NA 

 

TOTAL

 

 

NA

 

 

 

 

 

Less

EXPENSES

 

 

 NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

 

(20.118)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

 

10.457 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

(30.575)

 

 

 

 

 

Less

TAX

 

 

NA 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

10.33

 

 

 

 

 

Return on Investment (ROI)

 (PBT/Networth)

 

NA

NA

(0.29)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(2.98)

(3.17)

(3.76)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.14

0.14

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

97.196

97.196

Reserves & Surplus

(230.966)

(240.557)

Net worth

(133.770)

(143.361)

 

 

 

long-term borrowings

125.768

125.768

Short term borrowings

298.221

301.745

Total borrowings

423.989

427.513

Debt/Equity ratio

(3.170)

(2.982)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL RESULTS

 

During the period, the Company has posted net loss of Rs.9.591 Millions only.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from others

301.745

298.221

 

 

 

Total

301.745

298.221

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90082627

01/02/2000

33,900,000.00

STATE BANK OF INDIA

TARA CHAMBERS, INDUSTRIAL FINANCE BRANCH, PUNE, M
AHARASHTRA, INDIA

-

2

90093447

07/04/1999

10,600,000.00

STATE BANK OF PATIALA

AUNDH, PUNE, MAHARASHTRA - 411007, INDIA

-

3

90090807

06/11/1998

20,000,000.00

STATE BANK OF PATIALA

AUNDH, PUNE, MAHARASHTRA - 411007, INDIA

-

4

90093446

28/10/1998

25,000,000.00

STATE BANK OF INDIA

TARA CHAMBERS, INDUSTRIAL FINANCE BRANCH, PUNE, M
AHARASHTRA, INDIA

-

5

90093445

13/10/1998

26,200,000.00

STATE BANK OF INDIA

TARA CHAMBERS, INDUSTRIAL FINANCE BRANCH, PUNE, M
AHARASHTRA, INDIA

-

6

90090771

21/12/2001 *

1,069,000.00

STATE BANK OF INDIA

TARA CHAMBERS INDUSTRIAL, FINANCE BRANCH, PUNE, M
AHARASHTRA, INDIA

-

7

90084833

30/09/2004 *

22,200,000.00

STRESSED ASSETS STABILISATION FUND

I D B I TOWER W T C COMPLEX, CUFFE PARADE, MUMBA
I, MAHARASHTRA - 400005, INDIA

-

8

90090307

25/08/1998 *

80,000,000.00

INDUSTRIAL DEV. BANK OF INDIA

I D B I TOWER W T C COMPLEX, CUFFE PARADE, MUMBA
I, MAHARASHTRA - 400005, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Other equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.41

UK Pound

1

Rs.98.06

Euro

1

Rs.77.19

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.